← Dell Technologies Inc.
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | $9.5b | $13.9b | $9.7b | $9.3b | $14.2b | $9.5b | $8.6b | $7.4b | $3.6b | $11.5b | |
| Accounts receivable, net of allowance of $77 and $63 | $9.4b | $11.2b | $12.4b | $12.5b | $12.8b | $12.9b | $12.5b | $9.3b | $10.3b | $17.6b | |
| Short-term financing receivables, net of allowance of $121 and $78 | $3.2b | $3.9b | $4.4b | $4.9b | $5.2b | $5.1b | $5.3b | $4.6b | $5.3b | $8.5b | |
| Inventories | $2.5b | $2.7b | $3.6b | $3.3b | $3.4b | $5.9b | $4.8b | $3.6b | $6.7b | $10.4b | |
| Other current assets | $4.1b | $5.1b | $6.0b | $6.9b | $8.0b | $11.5b | $10.8b | $11.0b | $9.6b | $9.6b | |
| Long-term financing receivables, net of allowance of $92 and $75 | $2.7b | $3.7b | $4.2b | $4.8b | $5.3b | $5.5b | $5.6b | $5.9b | $5.9b | $5.8b | |
| Total current assets | $30.8b | $39.0b | $36.1b | $36.9b | $43.6b | $45.0b | $42.4b | $35.9b | $36.2b | $57.6b | |
| Long-term investments | $3.8b | $4.2b | $1.0b | $864.0m | $1.6b | $1.8b | $1.5b | $1.3b | $1.5b | $1.7b | |
| Property, plant, and equipment, net | $5.7b | $5.4b | $5.3b | $6.1b | $6.4b | $5.4b | $6.2b | $6.4b | $6.3b | $6.7b | |
| Goodwill | $38.9b | $39.9b | $40.1b | $41.7b | $40.8b | $19.8b | $19.7b | $19.7b | $19.1b | $19.5b | |
| Intangible assets, net | $35.1b | $28.3b | $22.3b | $18.1b | $14.4b | $7.5b | $6.5b | $5.7b | $5.0b | $4.5b | |
| Current assets held for sale | $0 | — | — | — | $4.9b | $0 | — | $0 | $668.0m | $0 | |
| Other non-current assets | $1.4b | $1.9b | $2.8b | $10.4b | $11.2b | $7.0b | $7.3b | $7.1b | $5.7b | $5.4b | |
| Short-term deferred revenue | $10.3b | $12.0b | $12.9b | $14.9b | $16.5b | $14.3b | $15.5b | $15.3b | $13.7b | $13.3b | |
| Current liabilities held for sale | $0 | — | — | — | $4.4b | $0 | — | $0 | $221.0m | $0 | |
| Long-term deferred revenue | $8.4b | $10.2b | $11.1b | $12.9b | $14.3b | $13.3b | $14.7b | $13.8b | $12.3b | $13.6b | |
| Other non-current liabilities | $9.3b | $6.8b | $6.3b | $5.4b | $5.4b | $3.7b | $3.2b | $3.1b | $3.0b | $3.4b | |
| Non-controlling interests | $5.8b | $5.7b | $4.8b | $4.7b | $5.1b | $105.0m | $97.0m | $95.0m | $95.0m | $0 | |
| Total Dell Technologies Inc. stockholders’ equity (deficit) | $13.2b | $9.3b | ($5.8b) | ($1.6b) | $2.5b | ($1.7b) | ($3.1b) | ($2.4b) | ($1.5b) | ($2.5b) | |
| Total stockholders’ equity (deficit) | $19.0b | $15.0b | ($942.0m) | $3.2b | $7.6b | ($1.6b) | ($3.0b) | ($2.3b) | ($1.4b) | ($2.5b) | |
| Total assets | $118.2b | $122.3b | $111.8b | $118.9b | $123.4b | $92.7b | $89.6b | $82.1b | $79.7b | $101.3b | |
| Total liabilities and stockholders’ equity | $118.2b | $122.3b | $111.8b | $118.9b | $123.4b | $92.7b | $89.6b | $82.1b | $79.7b | $101.3b | |
| Short-term debt | $6.3b | $7.9b | $4.3b | $7.7b | $6.4b | $5.8b | $6.6b | $7.0b | $5.2b | $8.0b | |
| Accounts payable | $14.4b | $18.3b | $19.2b | $20.1b | $21.7b | $27.1b | $18.6b | $19.4b | $20.8b | $33.6b | |
| Accrued and other | $7.1b | $7.7b | $8.5b | $9.8b | $9.5b | $7.6b | $8.9b | $6.8b | $6.6b | $8.3b | |
| Total current liabilities | $38.1b | $45.9b | $45.0b | $52.5b | $54.1b | $56.2b | $51.7b | $48.5b | $46.5b | $63.3b | |
| Long-term debt | $43.1b | $44.0b | $49.2b | $44.3b | $41.6b | $21.1b | $23.0b | $19.0b | $19.4b | $23.5b | |
| Total liabilities | $99.0b | $106.9b | $111.6b | $115.1b | $115.4b | $94.3b | $92.6b | $84.4b | $81.1b | $103.8b | |
| Common stock and capital in excess of $0.01 par value | $20.2b | $19.9b | $16.1b | $16.1b | $16.8b | $7.9b | $8.4b | $8.9b | $9.1b | $9.5b | |
| Treasury stock at cost | ($752.0m) | ($1.4b) | ($63.0m) | ($65.0m) | ($305.0m) | ($964.0m) | ($3.8b) | ($5.9b) | ($8.5b) | ($14.5b) | |
| Retained earnings (accumulated deficit) | ($5.6b) | ($9.3b) | ($21.3b) | ($16.9b) | ($13.8b) | ($8.2b) | ($6.7b) | ($4.6b) | ($1.2b) | $3.3b | |
| Accumulated other comprehensive loss | ($595.0m) | $130.0m | ($467.0m) | ($709.0m) | ($314.0m) | ($431.0m) | ($1.0b) | ($800.0m) | ($939.0m) | ($719.0m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.