← DANAHER CORP /DE/

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $16.9b $18.3b $19.9b $17.9b $22.3b $29.5b $31.5b $23.9b $23.9b $24.6b
Cost of Revenue $7.5b $8.1b $8.8b $7.9b $9.8b $11.5b $12.5b $9.9b $9.7b $10.0b
Cost of sales ($7.5b) ($8.1b) ($8.8b) ($7.9b) ($9.8b) ($11.5b) ($12.5b) ($9.9b) ($9.7b) ($10.0b)
Gross Profit $9.3b $10.2b $11.1b $10.0b $12.5b $18.0b $18.9b $14.0b $14.2b $14.5b
Operating Income (Loss) $2.8b $3.0b $3.4b $3.3b $4.2b $7.5b $8.7b $5.2b $4.9b $4.7b
Additional Financial Items
Amortization of Intangible Assets $583.0m $661.0m $706.0m $625.0m $1.1b $1.4b $1.5b $1.5b $1.6b $1.7b
Basic (in shares) $691.2m $695.8m $700.6m $715.0m $706.2m $714.6m $725.1m $736.5m $731.0m $712.7m
Diluted (in shares) $699.8m $706.1m $710.2m $725.5m $718.7m $736.8m $737.1m $743.1m $737.2m $716.1m
Earnings from continuing operations before income taxes $2.6b $2.9b $3.3b $3.3b $4.5b $7.6b $8.3b $5.0b $4.6b $4.2b
Earnings from discontinued operations, net of income taxes $400.3m $22.3m $0 $575.9m $0 $86.0m $0 $543.0m $0 $14.0m
Gain (Loss) on Investments — — — — $18.0m $401.0m ($271.0m) ($182.0m) ($57.0m) ($248.0m)
Goodwill, Impairment Loss $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Income (Loss) from Continuing Operations, Per Basic Share $3 $4 $4 $3 $5 $9 $10 $6 $5 $5
Income (Loss) from Continuing Operations, Per Diluted Share $3 $4 $4 $3 $5 $8 $10 $6 $5 $5
Income taxes ($457.9m) ($469.0m) ($641.9m) ($873.0m) ($849.0m) ($1.3b) ($1.1b) ($823.0m) ($747.0m) ($633.0m)
Interest income $200k $7.5m $9.2m $139.0m $71.0m $11.0m $41.0m $303.0m $117.0m $30.0m
Investment Income, Interest $200k $7.5m $9.2m $139.0m $71.0m $11.0m $41.0m $303.0m $117.0m $30.0m
Mandatory convertible preferred stock dividends — $0 $0 ($68.4m) ($136.0m) ($164.0m) ($106.0m) ($21.0m) $0 $0
Net earnings $2.6b $2.5b $2.7b $3.0b $3.6b $6.4b $7.2b $4.8b $3.9b $3.6b
Net earnings attributable to common stockholders — $2.5b $2.7b $2.9b $3.5b $6.3b $7.1b $4.7b $3.9b $3.6b
Net earnings from continuing operations $2.2b $2.5b $2.7b $2.4b $3.6b $6.3b $7.2b $4.2b $3.9b $3.6b
Operating profit $2.8b $3.0b $3.4b $3.3b $4.2b $7.5b $8.7b $5.2b $4.9b $4.7b
Preferred Stock Dividends, Income Statement Impact — $0 $0 $68.4m $136.0m $164.0m $106.0m $21.0m $0 $0
Realized Investment Gains (Losses) — — — — — $120.0m $123.0m $89.0m $156.0m ($140.0m)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $2.6b $2.9b $3.3b $3.3b $4.5b $7.6b $8.3b $5.0b $4.6b $4.2b
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent $2.2b $2.5b $2.7b $2.4b $3.6b $6.3b $7.2b $4.2b $3.9b $3.6b
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent $400.3m $22.3m $0 $575.9m $0 $86.0m $0 $543.0m $0 $14.0m
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $400.3m $22.3m $0 $589.2m $0 $86.0m $0 $543.0m $0 $14.0m
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic $3 $4 $4 $2.4b $3.5b $6.2b $7.1b $4.2b $3.9b $3.6b
Net Income (Loss) Attributable to Parent $2.6b $2.5b $2.7b $3.0b $3.6b $6.4b $7.2b $4.8b $3.9b $3.6b
Net Income (Loss) Available to Common Stockholders, Basic — $2.5b $2.7b $2.9b $3.5b $6.3b $7.1b $4.7b $3.9b $3.6b
Earnings Per Share, Basic $3.27 $3.17 $3.35 $3.64 $4.41 $7.77 $8.69 $6.44 $5.33 $5.07
Earnings Per Share, Diluted $3.24 $3.13 $3.32 $3.59 $4.34 $7.63 $8.56 $6.38 $5.29 $5.05
Net earnings per common share from continuing operations, basic (in usd per share) $3 $4 $4 $3 $5 $9 $10 $6 $5 $5
Net earnings per common share from continuing operations, diluted (in usd per share) $3 $4 $4 $3 $5 $8 $10 $6 $5 $5
Net earnings per common share from discontinued operations, basic (in usd per share) $1 $0 $0 $1 $0 $0 $0 $1 $0 $0
Net earnings per common share from discontinued operations, diluted (in usd per share) $1 $0 $0 $1 $0 $0 $0 $1 $0 $0
Weighted Average Number of Shares Outstanding, Basic 779.7m 784.9m 790.3m 806.5m 796.6m 806.1m 817.9m 736.5m 731.0m 712.7m
Weighted Average Number of Shares Outstanding, Diluted 789.4m 796.5m 801.1m 818.4m 810.7m 831.1m 831.4m 743.1m 737.2m 716.1m
Interest Expense $184.4m $162.7m $157.4m $108.6m $275.0m $238.0m $211.0m $286.0m $278.0m $265.0m
Interest Expense (non-operating) — — — — — — — — $278.0m $265.0m
Other Cost and Expense, Operating — — — — — $547.0m $0 $0 — —
Other Nonoperating Income (Expense) — — $35.0m $12.0m $39.0m $456.0m ($226.0m) ($175.0m) ($56.0m) ($222.0m)
Other income (expense), net — — $35.0m $12.0m $39.0m $456.0m ($226.0m) ($175.0m) ($56.0m) ($222.0m)
Research and Development Expense $975.1m $1.1b $1.2b $1.1b $1.3b $1.7b $1.7b $1.5b $1.6b $1.6b
Research and development expenses ($975.1m) ($1.1b) ($1.2b) ($1.1b) ($1.3b) ($1.7b) ($1.7b) ($1.5b) ($1.6b) ($1.6b)
Selling, General and Administrative Expense $5.6b $6.0b $6.5b $5.6b $6.9b $8.2b $8.5b $7.3b $7.8b $8.2b
Selling, general and administrative expenses ($5.6b) ($6.0b) ($6.5b) ($5.6b) ($6.9b) ($8.2b) ($8.5b) ($7.3b) ($7.8b) ($8.2b)
Income Tax Expense (Benefit) $457.9m $469.0m $641.9m $873.0m $849.0m $1.3b $1.1b $823.0m $747.0m $633.0m

Data sourced from SEC EDGAR 10-K filings via EdgarTools. Amounts are shown in USD as reported in each fiscal year filing.

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.