DHT Holdings, Inc.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $66k $355.1m $375.9m $535.1m $691.0m $295.9m $454.1m $560.6m $571.8m $498.4m
Revenue From Interest $66k $140k $345k $1.1m $212k $6k $1.1m $4.5m $3.9m $3.1m
Operating expenses:
Vessel operating expenses ($61.9m) ($72.4m) ($75.8m) ($78.3m) ($82.2m) ($77.8m) ($73.8m) ($75.4m) ($78.6m) ($73.0m)
Total operating expenses ($315.5m) ($311.7m) ($359.6m) ($396.2m) ($377.4m) ($300.3m) ($399.5m) ($367.4m) ($361.1m) ($327.3m)
Operating income $40.5m $43.3m $16.3m $138.9m $313.6m $202k $74.2m $193.1m $210.6m $225.0m
Additional Financial Items
Shipping revenues $356.0m $355.1m $375.9m $691.0m $295.9m $450.4m $556.1m $567.8m $497.2m
Other revenues $0 $0 $3.8m $4.5m $3.9m $1.2m
Other Income ($40k) $443k ($4.9m) $0 $0 $4.6m $0 $0 $0 $970k
Profit Loss Attributable To Noncontrolling Interests ($2k) ($14k) $14k $459k $43k $84k ($130k)
Profit Loss Attributable To Owners Of Parent $9.3m $6.6m ($46.9m) $73.7m $266.3m ($11.5m) $61.5m $161.4m $181.4m $211.1m
Profit Loss Before Tax $9.4m $6.7m ($46.8m) $73.8m $267.2m ($11.1m) $62.6m $162.0m $182.1m $211.4m
Profit Loss From Operating Activities $40.5m $43.3m $16.3m $138.9m $313.6m $202k $74.2m $193.1m $210.6m $225.0m
Gain on sale of vessels $138k ($3.5m) $75k $0 $0 $15.2m $19.5m $0 $0 $52.9m
Depreciation and amortization ($84.3m) ($96.8m) ($103.5m) ($115.6m) ($124.2m) ($128.6m) ($123.3m) ($108.9m) ($111.9m) ($106.4m)
Reversal of prior impairment charges $0 $0 $27.9m $0
Interest income $66k $140k $345k $1.1m $212k $6k $1.1m $4.5m $3.9m $3.1m
Net loss on derivative instruments at fair value $2.2m ($5.2m) ($9.9m) ($8.1m) $12.4m $15.0m ($504k) $0 ($170k)
Profit before tax $9.4m $6.7m ($46.8m) $73.8m $267.2m ($11.1m) $62.6m $162.0m $182.1m $211.4m
Profit for the year $9.3m $6.6m ($46.9m) $73.7m $266.3m ($11.5m) $62.0m $161.4m $181.5m $211.0m
Attributable to the owners of non-controlling interest $0 $0 $2k $14k $14k $459k $43k $84k ($130k)
Attributable to the owners of parent $9.3m $6.6m ($46.9m) $73.7m $266.3m ($11.5m) $61.5m $161.4m $181.4m $211.1m
Basic Earnings (Loss) Per Share $0.10 $0.05 ($0.33) $0.51 $1.71 ($0.07) $0.37 $0.99 $1.12 $1.31
Diluted Earnings (Loss) Per Share $0.10 $0.05 ($0.33) $0.51 $1.61 ($0.07) $0.37 $0.99 $1.12 $1.31
Weighted average number of shares (basic) (in shares) 93.4b 124.5b 143.4b 168.2m 170.1m 169.1m 164.9m 162.4m 161.4m 160.8m
General and Administrative Expense ($19.4m) ($17.2m) $15.1m $14.8m $17.9m $16.6m $16.9m $17.4m $18.9m $19.9m
Administrative Expense $19.4m $17.2m $15.1m
Current Tax Expense (Income) $100k $132k $74k $111k $587k $378k $592k $532k $607k $433k
Deferred Tax Expense (Income) ($314k) ($590k) ($703k) ($432k) ($610k) ($674k) ($227k) ($606k) ($170k) ($514k)
Depreciation And Amortisation Expense ($84.3m) ($96.8m) ($103.5m) $115.6m $124.2m $128.6m $123.3m $108.9m $111.9m $106.4m
Other Finance Cost $2.4m
Voyage expenses ($65.3m) ($113.3m) ($161.9m) ($187.5m) ($140.6m) ($92.4m) ($185.5m) ($165.7m) ($179.6m) ($128.1m)
Other financial expense ($2.0m) ($2.1m) ($2.4m)
Interest Expense $35.1m $40.1m $54.2m $55.3m $38.4m $25.7m $26.2m $33.1m $30.4m $14.2m
Income Tax Expense Continuing Operations $131k $900k $360k $587k $649k $608k $413k
Income tax expense ($95k) ($131k) ($83k) ($131k) ($900k) ($360k) ($587k) ($649k) ($608k) ($413k)