← Walt Disney Co
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | — | — | — | $5.4b | $17.9b | $16.0b | $11.6b | $14.2b | $6.0b | $5.7b | |
| Restricted Cash and Investments, Current | — | — | — | $26.0m | $3.0m | $3.0m | $3.0m | $0 | $0 | — | |
| Cash and cash equivalents | $4.6b | $4.0b | $4.2b | $5.4b | $17.9b | $16.0b | $11.6b | $14.2b | $6.0b | $5.7b | |
| Receivables, net | $9.1b | $8.6b | $9.3b | $15.5b | $12.7b | $13.4b | $12.7b | $12.3b | $12.7b | $13.2b | |
| Other current assets | $693.0m | $588.0m | $635.0m | $979.0m | $875.0m | $817.0m | $1.2b | $1.3b | $2.4b | $1.2b | |
| Inventory, Net | $1.4b | $1.4b | $1.4b | $1.6b | $1.6b | $1.3b | $1.7b | $2.0b | $2.0b | $2.1b | |
| Assets, Current | — | — | — | $28.1b | $35.3b | $33.7b | $29.1b | $32.8b | $25.2b | $24.3b | |
| Total current assets | $17.0b | $15.9b | $16.8b | $28.1b | $35.3b | $33.7b | $29.1b | $32.8b | $25.2b | $24.3b | |
| Property, Plant and Equipment, Net | — | — | — | $31.6b | $32.1b | $32.6b | $33.6b | $34.9b | $37.0b | $41.3b | |
| Goodwill | $27.8b | $31.4b | $31.3b | $80.3b | $77.7b | $78.1b | $77.9b | $77.1b | $73.3b | $73.3b | |
| Intangible Assets, Net (Excluding Goodwill) | — | — | — | $23.2b | $19.2b | $17.1b | $14.8b | $13.1b | $10.7b | $9.3b | |
| Intangible assets, net | $6.9b | $7.0b | $6.8b | $23.2b | $19.2b | $17.1b | $14.8b | $13.1b | $10.7b | $9.3b | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | — | — | $4.0b | $4.2b | $3.4b | $3.2b | |
| Other Assets, Noncurrent | — | — | — | $4.7b | $8.4b | $8.7b | $9.2b | $11.1b | $13.1b | $10.0b | |
| Other assets | $2.3b | $2.4b | $3.4b | $4.7b | $8.4b | $8.7b | $9.2b | $11.1b | $13.1b | $10.0b | |
| Additional Financial Items | |||||||||||
| Content advances | — | — | — | — | $2.2b | $2.2b | $1.9b | $3.0b | $2.1b | $2.1b | |
| Produced and licensed content costs | — | — | — | $22.8b | $25.0b | $29.5b | $35.8b | $33.6b | $32.3b | $31.3b | |
| Investments | $4.3b | $3.2b | $2.9b | $3.2b | $3.9b | $3.9b | $3.2b | $3.1b | $4.5b | $8.1b | |
| Attractions, buildings and equipment | $50.3b | $54.0b | $55.2b | $58.6b | $62.1b | $64.9b | $67.0b | $70.1b | $76.7b | $82.0b | |
| Accumulated depreciation | ($26.8b) | ($29.0b) | ($30.8b) | ($32.4b) | ($35.5b) | ($37.9b) | ($39.4b) | ($42.6b) | ($45.5b) | ($48.9b) | |
| Parks, resorts and other property, before projects in progress and land, Total | $23.4b | $25.0b | $24.5b | $26.2b | $26.6b | $27.0b | $27.6b | $27.5b | $31.2b | $33.2b | |
| Projects in progress | $2.7b | $2.1b | $3.9b | $4.3b | $4.4b | $4.5b | $4.8b | $6.3b | $4.7b | $6.9b | |
| Land | $1.2b | $1.3b | $1.1b | $1.2b | $1.0b | $1.1b | $1.1b | $1.2b | $1.1b | $1.2b | |
| Parks, resorts and other property | $27.3b | $28.4b | $29.5b | $31.6b | $32.1b | $32.6b | $33.6b | $34.9b | $37.0b | $41.3b | |
| Current portion of borrowings | $3.7b | $6.2b | $3.8b | $8.9b | $5.7b | $5.9b | $3.1b | $4.3b | $6.8b | $6.7b | |
| Borrowings | $16.5b | $19.1b | $17.1b | $38.1b | $52.9b | $48.5b | $45.3b | $42.1b | $39.0b | $35.3b | |
| Deferred income taxes | $3.7b | $4.5b | $3.1b | $7.9b | $7.3b | $7.2b | $8.4b | $7.3b | $6.3b | $3.5b | |
| Television costs and advances | $1.2b | $1.3b | $1.3b | — | — | — | — | — | — | — | |
| Film and television costs | $6.3b | $7.5b | $7.9b | — | — | — | — | — | — | — | |
| Total Disney Shareholders’ equity | $43.3b | $41.3b | $48.8b | $88.9b | $83.6b | $88.6b | $95.0b | $99.3b | $100.7b | $109.9b | |
| Total equity | $47.3b | $45.0b | $52.8b | $93.9b | $88.3b | $93.0b | $98.9b | $104.0b | $105.5b | $114.6b | |
| Assets | — | — | — | $194.0b | $201.5b | $203.6b | $203.6b | $205.6b | $196.2b | $197.5b | |
| Total assets | $92.0b | $95.8b | $98.6b | $194.0b | $201.5b | $203.6b | $203.6b | $205.6b | $196.2b | $197.5b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | — | — | — | $614.0m | $740.0m | $744.0m | $525.0m | |
| Accounts Payable, Current | — | — | — | $13.8b | $12.7b | $16.4b | $16.2b | $15.1b | $14.8b | $15.1b | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | — | — | $3.0b | $3.3b | $2.8b | $2.7b | |
| Deferred Revenue, Current | $4.0b | $4.6b | $4.6b | $4.7b | $4.1b | $4.3b | $5.8b | $6.1b | $6.7b | $6.2b | |
| Long-term Debt, Excluding Current Maturities | — | — | — | $38.1b | $52.9b | $48.5b | $45.3b | $42.1b | $39.0b | $35.3b | |
| Long-term Debt, Current Maturities | — | — | — | $8.9b | $5.7b | $5.9b | $3.1b | $4.3b | $6.8b | $6.7b | |
| Long-term Debt, Excluding Current Maturities | — | — | — | $38.1b | $52.9b | $48.5b | $45.3b | $42.1b | $39.0b | $35.3b | |
| Accounts payable and other accrued liabilities | $9.1b | $8.9b | $9.5b | $17.8b | $16.8b | $20.9b | $20.2b | $20.7b | $21.1b | $21.2b | |
| Liabilities, Current | — | — | — | $31.3b | $26.6b | $31.1b | $29.1b | $31.1b | $34.6b | $34.2b | |
| Total current liabilities | $16.8b | $19.6b | $17.9b | $31.3b | $26.6b | $31.1b | $29.1b | $31.1b | $34.6b | $34.2b | |
| Other Liabilities, Noncurrent | — | — | — | $13.8b | $17.2b | $14.5b | $12.5b | $12.1b | $10.9b | $9.9b | |
| Other long-term liabilities | $7.7b | $6.4b | $6.6b | $13.8b | $17.2b | $14.5b | $12.5b | $12.1b | $10.9b | $9.9b | |
| Deferred Tax Liabilities, Net | — | — | — | $7.5b | $7.0b | $6.6b | $7.7b | $6.6b | $5.6b | $2.8b | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | $0 | $1.1b | $1.1b | $9.0b | $9.2b | $9.2b | $9.5b | $9.1b | $0 | — | |
| Redeemable noncontrolling interest | $0 | $1.1b | $1.1b | — | — | — | — | — | — | — | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $35.9b | $36.2b | $36.8b | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings (Accumulated Deficit) | $66.1b | $72.6b | $82.7b | $42.5b | $38.3b | $40.4b | $43.6b | $46.1b | $49.7b | $60.4b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($4.0b) | ($3.5b) | ($3.1b) | ($6.6b) | ($8.3b) | ($6.4b) | ($4.1b) | ($3.3b) | ($3.7b) | ($2.9b) | |
| Preferred stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common stock, $0.01 par value, Authorized – 4.6 billion shares, Issued – 1.9 billion shares | $35.9b | $36.2b | $36.8b | $53.9b | $54.5b | $55.5b | $56.4b | $57.4b | $58.6b | $59.8b | |
| Accumulated other comprehensive loss | ($4.0b) | ($3.5b) | ($3.1b) | ($6.6b) | ($8.3b) | ($6.4b) | ($4.1b) | ($3.3b) | ($3.7b) | ($2.9b) | |
| Treasury stock, at cost, 79 million shares at September 27, 2025 and 47 million shares at September 28, 2024 | ($54.7b) | ($64.0b) | ($67.6b) | ($907.0m) | ($907.0m) | ($907.0m) | ($907.0m) | ($907.0m) | ($3.9b) | ($7.4b) | |
| Stockholders' Equity subtotal before Treasury Stock, Total | $98.0b | $105.3b | $116.4b | — | — | — | — | — | — | — | |
| Stockholders' Equity Attributable to Parent | — | — | — | $88.9b | $83.6b | $88.6b | $95.0b | $99.3b | $100.7b | $109.9b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | — | — | $5.0b | $4.7b | $4.5b | $3.9b | $4.7b | $4.8b | $4.7b | |
| Noncontrolling interests | $4.1b | $3.7b | $4.1b | $5.0b | $4.7b | $4.5b | $3.9b | $4.7b | $4.8b | $4.7b | |
| Liabilities and Equity | — | — | — | $194.0b | $201.5b | $203.6b | $203.6b | $205.6b | $196.2b | $197.5b | |
| Total liabilities and equity | $92.0b | $95.8b | $98.6b | $194.0b | $201.5b | $203.6b | $203.6b | $205.6b | $196.2b | $197.5b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.