DOCUSIGN, INC.

Annual Trend FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026
Revenue:
Total cost of revenue $118.3m $192.4m $243.2m $364.1m $466.5m $536.1m $572.6m $621.7m $663.1m
Gross profit $400.2m $508.5m $730.7m $1.1b $1.6b $2.0b $2.2b $2.4b $2.6b
Research and development $92.4m $186.0m $185.6m $271.5m $393.4m $480.6m $539.5m $588.5m $665.0m
Total operating expenses $451.9m $934.9m $924.2m $1.3b $1.7b $2.1b $2.2b $2.2b $2.3b
Income from operations ($51.7m) ($426.3m) ($193.5m) ($173.9m) ($61.9m) ($88.0m) $31.6m $199.9m $298.6m
Sales and marketing $277.9m $539.6m $591.4m $798.6m $1.1b $1.2b $1.2b $1.2b $1.2b
General and administrative $81.5m $209.3m $147.3m $192.7m $232.8m $316.2m $419.6m $376.0m $389.0m
Restructuring and other related charges $0 $0 $28.3m $30.4m $29.7m $0
Interest income and other income, net $3.1m $9.0m $19.2m $8.9m $1.4m $4.5m $68.9m $49.6m $51.3m
Provision for (benefit from) income taxes $3.1m ($1.8m) $4.8m $13.8m $3.1m $7.6m $19.7m ($819.9m) $38.2m
Foreign currency translation gains (losses), net of tax $6.1m ($5.6m) ($573k) $7.5m ($7.9m) ($15.3m) ($254k) ($9.7m) $24.1m
Unrealized gains on investments, net of tax $0 $258k $865k ($831k) ($1.8m) ($2.9m) $3.9m $635k $592k
Other comprehensive income (loss) $6.1m ($5.4m) $292k $6.6m ($9.8m) ($18.2m) $3.6m ($9.0m) $24.7m
Comprehensive income ($46.1m) ($431.8m) ($208.1m) ($236.6m) ($79.7m) ($115.6m) $77.6m $1.1b $333.7m
Income before provision for (benefit from) income taxes ($49.1m) ($428.2m) ($203.6m) ($229.5m) ($66.9m) ($89.9m) $93.7m $247.9m $347.3m
Net income ($52.3m) ($426.5m) ($208.4m) ($243.3m) ($70.0m) ($97.5m) $74.0m $1.1b $309.1m
Basic (in usd per share) ($1.18) ($1.31) ($0.36) ($0.49) $0.36 $5.23 $1.53
Diluted (in usd per share) ($1.18) ($1.31) ($0.36) ($0.49) $0.35 $5.08 $1.48
Interest expense ($624k) ($10.8m) ($29.3m) ($30.8m) ($6.4m) ($6.4m) ($6.8m) ($1.6m) ($2.5m)
Stock-based compensation expense $29.7m $411.0m $206.4m $286.9m $408.5m $538.7m $616.8m $610.3m $622.3m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.