← Dole plc
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | ($1.5b) | $877.0m | ($1.7b) | $69.4m | $52.5m | ($7.2m) | $86.5m | $124.1m | $125.5m | $51.3m | |
| Net Income (Loss) Available to Common Stockholders, Basic | ($1.5b) | $877.0m | ($1.7b) | $69.4m | $52.5m | ($7.2m) | $86.5m | $155.7m | $143.4m | ($281.0m) | |
| Loss from discontinued operations, net of income taxes | — | — | — | — | — | $20.6m | $56.4m | $21.8m | $28.9m | — | |
| Income from continuing operations | — | — | — | — | — | $37.6m | $168.2m | $177.5m | $172.3m | — | |
| Cash provided by (used in) discontinued operations, net | — | — | — | — | — | ($11.0m) | ($97.2m) | ($31.1m) | $9.3m | — | |
| Cash and cash equivalents at beginning of period, including discontinued operations | — | — | $709.0m | $129.6m | $160.5m | $250.6m | $228.8m | $277.0m | $331.7m | $945.0m | |
| Adjustments to reconcile profit (loss), Total | — | $467.0m | $554.0m | $485.0m | $1.7b | $795.0m | $1.3b | $1.6b | $832.0m | $2.0b | |
| Discontinued operations | — | $55.0m | $0 | $0 | — | — | — | — | — | — | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | — | — | — | — | $71.3m | $16.8m | $111.7m | $155.7m | $143.4m | $82.0m | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | — | — | $145.9m | $154.4m | $97.3m | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | $177.5m | $172.3m | $127.9m | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | $0 | $0 | $0 | ($21.8m) | ($28.9m) | ($46.0m) | |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | — | — | $18.8m | $24.0m | $25.2m | $31.6m | $17.9m | $30.7m | |
| Depreciation, Depletion and Amortization | $327.0m | $337.0m | $400.0m | $34.4m | $36.2m | $73.0m | $131.0m | $104.2m | $98.8m | $112.7m | |
| Amortization | — | — | — | — | $11.5m | $11.4m | $10.9m | $10.2m | $7.6m | $7.1m | |
| Amortization of Debt Issuance Costs and Discounts | — | — | — | — | $0 | $2.6m | $6.2m | $6.4m | $7.7m | $4.1m | |
| Amortization of Intangible Assets | — | — | — | — | $11.5m | $11.4m | $10.9m | $10.2m | $7.6m | $7.1m | |
| Depreciation | $327.0m | $337.0m | $400.0m | $34.4m | $24.6m | $61.6m | $120.1m | $94.0m | $91.3m | $105.6m | |
| Amortization of debt discounts and debt issuance costs | — | — | — | $0 | $0 | $2.6m | $6.2m | $6.4m | $7.7m | — | |
| Depreciation, amortisation and impairment | — | $361.0m | $493.0m | $374.0m | $1.8b | $447.0m | $1.1b | $1.3b | $493.0m | $1.7b | |
| Amortization of intangibles | $17.0m | $21.0m | $47.0m | $40.0m | $37.0m | $45.0m | $52.0m | $50.0m | $47.0m | $46.0m | |
| Deferred Income Tax Expense (Benefit) | — | — | — | — | ($698k) | ($23.2m) | ($35.0m) | ($12.6m) | ($17.6m) | $13.0m | |
| Deferred tax benefit | — | — | — | ($8.0m) | ($698k) | ($23.2m) | ($35.0m) | ($12.6m) | ($17.6m) | — | |
| Deferred income taxes | ($572.0m) | ($52.0m) | $344.0m | $288.0m | ($33.0m) | $40.0m | $5.0m | ($124.0m) | ($1.0m) | ($28.0m) | |
| Share-based Payment Arrangement, Noncash Expense | — | — | — | — | $0 | $815k | $4.5m | $6.0m | $8.0m | $6.9m | |
| Share-based Payment Arrangement, Expense | — | — | — | — | $0 | $800k | $4.5m | $6.1m | $8.0m | $6.9m | |
| Goodwill and Intangible Asset Impairment | — | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | |
| Goodwill, Impairment Loss | — | — | — | — | — | — | — | — | $36.7m | $0 | |
| Impairment of goodwill and intangible assets | — | — | — | — | — | — | $0 | $0 | $36.7m | — | |
| Impairment, Long-Lived Asset, Held-for-Use | — | — | — | $0 | $1.2m | $0 | $397k | $2.2m | $5.5m | — | |
| (Gain) on sale of / impairment of nonconsolidated partially-owned affiliates | — | — | — | $0 | $231.0m | ($1.2b) | $10.0m | $6.0m | ($1.0m) | ($4.0m) | |
| Non-cash impairment charges | $87.0m | $0 | — | — | — | — | — | $0 | $9.0m | $341.0m | |
| Non-cash restructuring and impairment charges | $87.0m | $0 | $1.1b | $78.0m | $53.0m | $11.0m | $14.0m | $0 | $9.0m | — | |
| Impairment of nonconsolidated partially owned affiliate | $0 | $0 | $358.0m | $0 | $231.0m | — | — | — | — | — | |
| Equity Method Investment, Realized Gain (Loss) on Disposal | — | — | — | — | $0 | $1.1m | — | — | — | — | |
| Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal | — | — | — | — | — | — | $7.0m | $12.2m | $19.0m | $11.3m | |
| Gain (Loss) on Disposition of Assets | — | — | — | — | — | — | $11.6m | $54.1m | — | — | |
| Gain (Loss) on Disposition of Business | — | — | — | — | $0 | $11k | $192k | $0 | $76.4m | $606k | |
| Gain (Loss) on Extinguishment of Debt | — | — | — | — | — | — | — | — | — | ($3.2m) | |
| Income (Loss) from Equity Method Investments | — | — | — | — | $30.3m | $48.0m | $6.7m | $15.2m | $8.3m | $30.7m | |
| Income Tax Expense (Benefit) | — | — | — | — | $18.1m | ($13.3m) | ($34.1m) | $43.6m | $75.6m | $71.0m | |
| Operating Lease, Lease Income | — | — | — | — | $2.7m | $5.2m | $11.7m | $8.6m | $8.0m | $6.5m | |
| Other Nonoperating Income (Expense) | — | — | — | — | ($119k) | $8.7m | $11.3m | $4.8m | $20.6m | ($1.6m) | |
| Gain (Loss) on Disposition of Stock in Subsidiary | — | — | — | — | — | — | $0 | $0 | ($76.4m) | — | |
| Equity method earnings | — | — | — | ($36.9m) | ($30.3m) | ($48.0m) | ($6.7m) | ($15.2m) | ($8.3m) | — | |
| Dividends received from equity method investees | — | — | — | $12 | $13 | $12 | $10 | $9 | $7 | — | |
| Loss (gain) on divestitures - net | $0 | $0 | $0 | $0 | $13.0m | $26.0m | $0 | — | — | — | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Inventories | — | — | — | — | $18.0m | $56.6m | $38.3m | ($20.7m) | $70.8m | $68.0m | |
| Foreign Currency Transaction Gain (Loss), Realized | — | — | — | — | — | — | $1.0m | $0 | $0 | — | |
| Foreign Currency Transaction Gain (Loss), Unrealized | — | — | — | — | $0 | $5.5m | $4.3m | ($5.5m) | $10.8m | ($26.5m) | |
| Gain (Loss) on Investments | — | — | — | — | $0 | ($286k) | ($3.8m) | $1.9m | $1.2m | $1.8m | |
| Goodwill | — | — | — | — | $234.2m | $511.3m | $497.5m | $513.3m | $429.6m | $434.3m | |
| Insured Event, Gain (Loss) | — | — | — | — | — | — | — | — | — | $17.4m | |
| Investment Income, Interest | — | — | — | — | $2.6m | $3.9m | $6.6m | $10.1m | $10.7m | $13.4m | |
| Proceeds from Stock Options Exercised | — | — | — | — | $153k | $7.0m | $0 | $0 | — | — | |
| Provision for Loan, Lease, and Other Losses | — | — | — | — | $2.4m | $2.0m | — | — | — | — | |
| Restructuring Costs | — | — | — | — | — | — | — | — | — | $3.8m | |
| Unrealized Gain (Loss) on Derivatives | — | — | — | — | ($633k) | ($1.3m) | — | — | — | $271k | |
| Unrealized Gain (Loss) on Investments | — | — | — | $0 | $0 | $3.9m | ($7.2m) | $2.0m | $12.4m | ($20.3m) | |
| Incremental charges on purchase accounting valuation of biological assets and inventory | — | — | — | $0 | $0 | $65.9m | $41.1m | $0 | $0 | — | |
| Net gain on sale of assets | — | — | — | — | $0 | ($581k) | ($11.6m) | ($54.1m) | ($2.6m) | — | |
| Stock-based compensation expense | $28.0m | $45.0m | $47.0m | $0 | $0 | $815k | $4.5m | $6.0m | $8.0m | $32.0m | |
| Pension and other postretirement benefit plan expense | — | — | — | ($3.8m) | ($3.6m) | $2.9m | $3.2m | $7.7m | $5.4m | — | |
| Other | ($11.0m) | ($6.0m) | $11.0m | ($14.3m) | ($8.5m) | $332k | $912k | $57k | ($2.3m) | ($15.0m) | |
| Receivables, net of allowances | — | — | — | $29.7m | $32.6m | ($20.5m) | $19.7m | $58.8m | ($20.6m) | — | |
| Inventories | $49.0m | ($10.0m) | ($106.0m) | ($6.2m) | ($18.0m) | ($56.6m) | ($38.3m) | ($20.7m) | $70.8m | $75.0m | |
| Prepaids, other current assets and other assets | — | — | — | — | — | ($6.6m) | ($11.1m) | ($27.5m) | ($281k) | — | |
| Accounts payable, accrued liabilities and other liabilities | — | — | — | ($15.0m) | $43.1m | ($32.9m) | ($3.8m) | $13.0m | $130.6m | — | |
| Sales of assets | — | — | — | $758k | $891k | $26.3m | $36.7m | $83.6m | $5.0m | — | |
| Proceeds from sale of business, net of transaction costs | $0 | ($247.0m) | $0 | ($4.9m) | $298k | $103.6m | ($4.9m) | ($1.3m) | ($926k) | $0 | |
| Insurance proceeds | — | — | — | $0 | $0 | $10.5m | $2.3m | $1.1m | $527k | — | |
| (Purchases) sales of unconsolidated affiliates | — | — | — | ($8.2m) | $537k | ($1.8m) | ($3.5m) | $1.0m | ($1.8m) | — | |
| Proceeds from borrowings and overdrafts | — | — | — | $386.3m | $302.4m | $2.1b | $1.3b | $1.4b | $1.5b | — | |
| Repayments on borrowings and overdrafts | — | — | — | — | ($363.9m) | ($2.5b) | ($1.4b) | ($1.6b) | ($1.7b) | — | |
| Payments of contingent consideration | — | — | — | $0 | $0 | ($5.0m) | ($2.9m) | $1.7m | $1.6m | — | |
| Proceeds from Issuance Initial Public Offering | — | — | — | $0 | $0 | $398.9m | $0 | $0 | — | — | |
| Income tax payments, net of refunds | — | — | — | ($16.9m) | ($19.3m) | ($26.9m) | ($50.5m) | ($64.0m) | ($78.0m) | — | |
| Interest payments on borrowings | — | — | — | ($10.7m) | ($10.9m) | ($26.7m) | ($53.6m) | ($82.4m) | ($67.4m) | — | |
| Accrued property, plant and equipment | — | — | — | $0 | ($10.9m) | ($5.4m) | ($488k) | ($1.5m) | ($3.0m) | — | |
| Profit for the year | — | $2.8b | $3.1b | $3.3b | $1.5b | $2.8b | $4.4b | $4.5b | $4.2b | $2.5b | |
| Taxation | — | $732.0m | $596.0m | $898.0m | $589.0m | $907.0m | $1.4b | $1.2b | $1.3b | $999.0m | |
| Share of after tax results of associates and joint ventures | — | ($309.0m) | ($309.0m) | ($312.0m) | ($282.0m) | ($334.0m) | ($555.0m) | ($443.0m) | ($414.0m) | ($193.0m) | |
| Net finance charges | — | $329.0m | $260.0m | $263.0m | $353.0m | $373.0m | $556.0m | $712.0m | $885.0m | $771.0m | |
| Non-operating items | — | ($20.0m) | $0 | ($144.0m) | $23.0m | ($14.0m) | $88.0m | ($364.0m) | $70.0m | $220.0m | |
| Operating profit | — | $3.6b | $3.7b | $4.0b | $2.1b | $3.7b | $5.9b | $5.5b | $6.0b | $4.3b | |
| Increase in inventories | — | ($159.0m) | ($271.0m) | ($434.0m) | ($366.0m) | ($443.0m) | ($984.0m) | ($810.0m) | ($156.0m) | ($470.0m) | |
| (Increase)/decrease in trade and other receivables | — | $89.0m | ($202.0m) | $11.0m | $523.0m | ($446.0m) | ($502.0m) | $142.0m | ($66.0m) | ($49.0m) | |
| Increase/(decrease) in trade and other payables and provisions | — | $221.0m | $314.0m | $201.0m | ($485.0m) | $1.2b | $1.2b | ($746.0m) | ($546.0m) | $442.0m | |
| Net increase in working capital | — | $151.0m | ($159.0m) | ($222.0m) | ($328.0m) | $331.0m | ($241.0m) | ($1.4b) | ($768.0m) | ($77.0m) | |
| Post-employment payments less amounts included in operating profit | — | ($111.0m) | ($108.0m) | ($121.0m) | ($109.0m) | ($30.0m) | ($119.0m) | ($31.0m) | ($18.0m) | $22.0m | |
| Other items | — | ($6.0m) | $10.0m | $64.0m | ($14.0m) | $88.0m | $70.0m | $74.0m | $88.0m | $37.0m | |
| Cash generated from operations | — | $4.2b | $4.1b | $4.3b | $3.5b | $4.9b | $6.9b | $5.7b | $6.1b | $6.2b | |
| Interest received | — | $180.0m | $167.0m | $216.0m | $185.0m | $89.0m | $146.0m | $157.0m | $156.0m | $181.0m | |
| Movements in loans, other investments and other financial assets | — | $3.0m | ($17.0m) | ($1.0m) | $0 | ($4.0m) | ($96.0m) | ($68.0m) | ($47.0m) | ($195.0m) | |
| Sale of businesses and brands | — | ($52.0m) | $4.0m | $426.0m | $11.0m | $14.0m | $102.0m | $559.0m | $87.0m | $143.0m | |
| Acquisition of subsidiaries | — | ($31.0m) | ($594.0m) | ($56.0m) | ($130.0m) | ($450.0m) | ($278.0m) | ($404.0m) | ($6.0m) | ($35.0m) | |
| Investments in associates and joint ventures | — | — | — | — | — | ($38.0m) | ($86.0m) | ($112.0m) | ($133.0m) | ($84.0m) | |
| Share buyback programme | — | $0 | ($1.5b) | ($2.8b) | ($1.3b) | ($109.0m) | ($3.0b) | ($1.7b) | ($987.0m) | $0 | |
| Net sale of own shares for share schemes | — | ($41.0m) | $8.0m | $50.0m | $54.0m | $49.0m | $24.0m | $36.0m | $21.0m | $15.0m | |
| Net sale/(purchase) of treasury shares in respect of subsidiaries | — | — | — | — | $0 | $0 | ($20.0m) | $0 | ($10.0m) | $8.0m | |
| Proceeds from bonds | — | $0 | $2.6b | $2.8b | $5.2b | $1.0b | $3.0b | $2.5b | $2.2b | $3.9b | |
| Repayment of bonds | — | ($1.2b) | ($1.6b) | ($1.2b) | ($820.0m) | ($1.2b) | ($2.1b) | ($1.6b) | ($1.7b) | ($2.4b) | |
| Purchase of shares of non-controlling interests | — | $0 | $0 | ($784.0m) | ($62.0m) | ($42.0m) | $0 | ($178.0m) | ($223.0m) | ($9.0m) | |
| Cash inflow from other borrowings | — | — | — | — | $497.0m | $34.0m | $667.0m | $521.0m | $387.0m | $83.0m | |
| Cash outflow from other borrowings | — | — | — | — | ($782.0m) | ($787.0m) | ($562.0m) | ($452.0m) | ($493.0m) | ($712.0m) | |
| Exchange differences | — | ($14.0m) | ($39.0m) | ($26.0m) | ($120.0m) | ($285.0m) | ($38.0m) | ($76.0m) | ($33.0m) | ($35.0m) | |
| Reclassification to assets and liabilities held for sale | — | — | — | — | — | — | — | $0 | ($30.0m) | $21.0m | |
| Bank overdrafts | — | ($274.0m) | ($181.0m) | ($211.0m) | ($170.0m) | ($112.0m) | ($90.0m) | ($45.0m) | ($21.0m) | ($22.0m) | |
| Reclassification to assets held for sale | — | — | — | — | — | — | $0 | $0 | ($30.0m) | — | |
| Proceeds from issue of share capital | — | $1.0m | $1.0m | $1.0m | $1.0m | $0 | $0 | — | — | — | |
| Net movements in other borrowings | — | $414.0m | ($26.0m) | $721.0m | ($285.0m) | ($753.0m) | — | — | — | — | |
| Rights issue proceeds from non-controlling interests | — | $0 | $26.0m | $0 | $0 | — | — | — | — | — | |
| Pension benefit expense | $113.0m | ($41.0m) | ($36.0m) | $53.0m | $23.0m | ($16.0m) | ($2.0m) | $38.0m | $27.0m | $16.0m | |
| Pension contributions, net | — | — | — | — | — | — | — | ($17.0m) | ($20.0m) | ($18.0m) | |
| Premium paid on repurchase of debt | — | — | — | — | $0 | $50.0m | $38.0m | $7.0m | $0 | $0 | |
| Receivables | $83.0m | $30.0m | $73.0m | $131.0m | $190.0m | $483.0m | ($576.0m) | $16.0m | $12.0m | $31.0m | |
| Other assets | $22.0m | $13.0m | $46.0m | $150.0m | $140.0m | $82.0m | $32.0m | ($26.0m) | ($57.0m) | ($121.0m) | |
| Accounts payable and accrued liabilities | $57.0m | ($113.0m) | $143.0m | ($191.0m) | ($251.0m) | ($388.0m) | $485.0m | ($19.0m) | $90.0m | ($69.0m) | |
| Accrued income taxes | $335.0m | $19.0m | ($2.0m) | $20.0m | ($8.0m) | ($5.0m) | $12.0m | $29.0m | ($63.0m) | $39.0m | |
| Cash provided (used) by investing activities | ($425.0m) | ($795.0m) | ($487.0m) | ($383.0m) | $166.0m | $347.0m | $484.0m | ($229.0m) | ($253.0m) | ($186.0m) | |
| Increase (decrease) in short-term debt | $25.0m | ($7.0m) | ($31.0m) | $17.0m | ($16.0m) | ($5.0m) | ($14.0m) | ($1.0m) | ($1.0m) | $1.0m | |
| Increase (decrease) in long-term debt | $1.5b | $183.0m | $0 | $1.6b | $600.0m | $214.0m | $0 | $1.0b | $0 | $795.0m | |
| Debt financing costs | — | $0 | $0 | ($47.0m) | ($10.0m) | ($8.0m) | ($1.0m) | ($23.0m) | ($5.0m) | ($13.0m) | |
| Share repurchases | $0 | ($40.0m) | $0 | $0 | — | $0 | $0 | ($65.0m) | ($275.0m) | ($125.0m) | |
| Pension and postretirement contributions, net | ($35.0m) | ($38.0m) | $11.0m | ($19.0m) | ($19.0m) | ($23.0m) | ($16.0m) | ($17.0m) | ($20.0m) | — | |
| Retrospective recoveries of Brazil indirect tax credits | — | — | — | $0 | $0 | ($38.0m) | ($29.0m) | $0 | $0 | — | |
| Derivative loss on the 2021 Yanfeng Transaction | — | — | — | $0 | $0 | $30.0m | $3.0m | $0 | $0 | — | |
| Settlement of derivative contracts | — | — | — | $10.0m | $10.0m | ($12.0m) | ($30.0m) | $0 | $0 | — | |
| Restructuring reserves | $73.0m | ($179.0m) | ($135.0m) | ($108.0m) | ($80.0m) | ($136.0m) | ($57.0m) | ($53.0m) | — | — | |
| Loans to affiliates | — | — | — | $0 | $0 | $15.0m | $0 | $0 | — | — | |
| Less: cash classified within current assets held for sale | — | — | $0 | $0 | ($3.0m) | ($16.0m) | $0 | $0 | — | — | |
| Changes in long-term investments | ($24.0m) | ($11.0m) | ($4.0m) | $3.0m | ($37.0m) | $0 | $0 | — | — | — | |
| Premium and transaction costs paid on repurchase of debt | — | — | — | $0 | $0 | $50.0m | — | — | — | — | |
| Formation of consolidated joint venture | $0 | $0 | $0 | $28.0m | $0 | $0 | — | — | — | — | |
| Settlement of cross-currency interest rate swaps | — | $0 | $0 | $10.0m | $10.0m | — | — | — | — | — | |
| Gain on previously-held interest | $0 | ($151.0m) | $0 | $0 | — | — | — | — | — | — | |
| Net transfers from (to) Parent prior to separation | $117.0m | $606.0m | $0 | $0 | — | — | — | — | — | — | |
| Cash transferred from former Parent post separation | — | $315.0m | $0 | $0 | — | — | — | — | — | — | |
| Pension and Other Postretirement Benefit Contributions | ($35.0m) | ($38.0m) | — | — | — | — | — | — | — | — | |
| Payments to Acquire Additional Interest in Subsidiaries | $0 | $0 | — | — | — | — | — | — | — | — | |
| Derivative, Gain (Loss) on Derivative, Net | — | — | — | — | — | — | $28.7m | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | ($1.0b) | $3.1b | $3.1b | $75.2m | $144.6m | $16.4m | $238.9m | ($22.6m) | $22.6m | $4.3b | |
| Cash flows from investing activities: | |||||||||||
| Capital expenditures | ($437.0m) | ($518.0m) | ($584.0m) | ($27.0m) | ($23.2m) | ($65.4m) | ($98.0m) | ($78.0m) | ($82.4m) | ($1.6b) | |
| Disposal of property, plant and equipment and computer software | $16.0m | $46.0m | $40.0m | $32.0m | $14.0m | $13.0m | $23.0m | $16.0m | $14.0m | $63.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | — | — | — | — | ($298k) | ($103.6m) | $4.9m | $1.3m | $926k | $2.2m | |
| Payments to Acquire Investments | — | — | — | — | $0 | $1.2m | $458k | $1.2m | $262k | — | |
| Purchases of investments | — | — | — | $0 | $0 | ($1.2m) | ($458k) | ($1.2m) | ($262k) | — | |
| Business divestitures | $18.0m | $0 | $0 | $0 | $499.0m | $785.0m | $740.0m | $5.0m | ($2.0m) | $27.0m | |
| Proceeds from Divestiture of Businesses | $18.0m | $0 | — | — | — | — | — | — | — | — | |
| Payments for (Proceeds from) Other Investing Activities | $2.0m | ($4.0m) | — | — | $8.5m | ($332k) | ($912k) | ($57k) | $2.3m | $276k | |
| Net Cash Provided by (Used in) Investing Activities, Continuing Operations, Total | — | — | — | — | — | $89.6m | ($54.1m) | $5.2m | $35.8m | — | |
| Net cash used in investing activities - discontinued operations | — | — | — | — | — | ($6.8m) | ($12.4m) | ($8.5m) | ($13.3m) | — | |
| Net cash outflow from investing activities | — | ($552.0m) | ($1.2b) | ($270.0m) | ($805.0m) | ($1.1b) | ($1.8b) | ($1.4b) | ($1.6b) | ($1.7b) | |
| Net Cash Provided by (Used in) Investing Activities | — | — | — | — | ($25.6m) | $82.8m | ($66.5m) | — | — | — | |
| Cash flows from financing activities: | |||||||||||
| Payment of debt issuance costs | — | — | — | $0 | $0 | ($22.1m) | ($304k) | ($44k) | $0 | — | |
| Proceeds from Issuance of Long-term Debt | $1.5b | $183.0m | — | — | — | — | — | — | — | — | |
| Repayment of long-term debt | ($39.0m) | ($302.0m) | ($2.0m) | ($1.2b) | ($108.0m) | ($895.0m) | ($987.0m) | ($1.1b) | ($137.0m) | ($803.0m) | |
| Payments of Ordinary Dividends, Common Stock | — | — | — | — | $12 | $17 | $30 | $30 | $31 | $32 | |
| Proceeds from Noncontrolling Interests | — | — | — | — | $0 | $382k | $0 | — | — | — | |
| Proceeds from (Payments to) Noncontrolling Interests | — | — | — | — | — | — | — | ($1.3m) | ($124k) | — | |
| Other noncontrolling interest activity, net | — | — | — | $0 | $0 | $382k | $0 | ($1.3m) | ($124k) | ($28.0m) | |
| Income attributable to noncontrolling interests | $84.0m | $85.0m | $84.0m | $83.0m | $61.0m | $82.0m | $80.0m | $90.0m | $83.0m | $90.0m | |
| Payments of Dividends | — | — | — | — | $12 | $17 | $31 | $31 | $31 | $32 | |
| Dividends paid to shareholders | — | — | ($103) | ($15) | ($12) | ($17) | ($30) | ($30) | ($31) | — | |
| Dividends received | — | $223 | $159 | $168 | $4 | $290 | $238 | $271 | $269 | $175 | |
| Equity dividends paid | — | ($2k) | ($2k) | ($2k) | ($2k) | ($2k) | ($2k) | ($2k) | ($2k) | ($2k) | |
| Unclaimed dividends and share forfeiture | — | — | — | — | — | — | — | $0 | $0 | $30.0m | |
| Equity in earnings of partially-owned affiliates, net of dividends received | ($145) | ($91) | ($55) | ($55) | $24 | $44 | $4 | ($34) | ($17) | $36 | |
| Cash dividends | $0 | ($52.0m) | ($103.0m) | ($26.0m) | — | — | — | — | — | — | |
| Proceeds from (Payments for) Other Financing Activities | $0 | $3.0m | — | — | — | — | — | — | — | — | |
| Net cash used in financing activities - continuing operations | $1.5b | $627.0m | ($213.0m) | ($19.8m) | ($100.6m) | ($1.3m) | ($173.4m) | ($230.0m) | ($237.8m) | ($267.0m) | |
| Net cash outflow from financing activities | — | ($2.5b) | ($2.1b) | ($2.9b) | $1.0b | ($2.8b) | ($4.4b) | ($3.0b) | ($3.1b) | ($1.5b) | |
| Net Cash Provided by (Used in) Financing Activities | — | — | — | — | ($100.6m) | ($1.3m) | ($173.4m) | ($230.0m) | ($237.8m) | ($151.3m) | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | $12.5m | ($7.8m) | ($20.7m) | $5.4m | ($15.2m) | $17.7m | |
| Effect of foreign currency exchange rate changes on cash | — | — | ($1.0m) | ($957k) | $12.5m | ($7.8m) | ($20.7m) | $5.4m | ($15.2m) | $17.0m | |
| Effect of exchange rate changes on cash and cash equivalents | $4.0m | $26.0m | ($1.0m) | $9.0m | — | — | — | — | — | — | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | — | $30.9m | $90.1m | ($21.7m) | $48.2m | $54.7m | ($63.9m) | |
| Increase (decrease) in cash and cash equivalents | $61.0m | $604.0m | ($22.0m) | $12.5m | $30.9m | $90.1m | ($21.7m) | $48.2m | $54.7m | $13.0m | |
| Net increase/(decrease) in net cash and cash equivalents | — | $122.0m | ($185.0m) | $54.0m | $2.6b | ($231.0m) | ($952.0m) | ($831.0m) | ($596.0m) | $1.1b | |
| Increase (decrease) in cash and cash equivalents, including cash classified within current assets held for sale | — | — | ($22.0m) | $237.0m | $771.0m | ($155.0m) | ($574.0m) | $163.0m | — | — | |
| Cash and Cash Equivalents, Period Increase (Decrease) | $61.0m | $604.0m | — | — | — | — | — | — | — | — | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | $160.5m | $250.6m | $228.8m | $277.0m | $331.7m | $267.9m | |
| Net cash and cash equivalents at beginning of the year | $809.0m | $809.0m | $917.0m | $721.0m | $3.2b | $3.7b | $2.7b | $2.7b | $1.8b | $1.1b | |
| Cash and cash equivalents | — | $1.2b | $874.0m | $932.0m | $3.3b | $2.7b | $2.8b | $1.8b | $1.1b | $2.2b | |
| Cash and cash equivalents at beginning of period | $44.0m | $105.0m | $709.0m | $687.0m | — | — | — | — | — | — | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | ($88.0m) | ($493.0m) | ($418.0m) | ($17.9m) | $10.9m | $26.7m | $53.6m | $82.4m | $67.4m | $63.7m | |
| Income Taxes Paid, Net | — | ($732.0m) | ($751.0m) | ($805.0m) | $19.3m | $26.9m | $50.5m | $64.0m | $78.0m | $100.1m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.