|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at Carrying Value
|
|
$134k
|
$197k
|
$17k
|
$91k
|
$2.7m
|
$65.6m
|
$33.2m
|
$2.8m
|
$4.1m
|
$34.0m
|
|
Prepaid Expense and Other Assets, Current
|
|
$135k
|
$150k
|
$188k
|
—
|
—
|
$442k
|
$564k
|
$898k
|
$1.0m
|
—
|
|
Short-term Investments
|
|
—
|
—
|
—
|
—
|
—
|
$2.3m
|
$13k
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
|
$134k
|
$1.0m
|
$17k
|
$10.2m
|
$2.8m
|
$65.6m
|
$33.2m
|
$2.8m
|
$4.1m
|
$34.0m
|
|
Receivable from clearing brokers
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$7.7m
|
$17.3m
|
$4.0m
|
|
Prepaid expenses and other assets
|
|
—
|
—
|
$188k
|
$181k
|
$215k
|
$442k
|
$564k
|
$898k
|
$1.0m
|
$2.4m
|
|
Assets, Current
|
|
$6.3m
|
$4.3m
|
$2.9m
|
$1.1m
|
$27.7m
|
$90.9m
|
$50.7m
|
$28.1m
|
$28.1m
|
—
|
|
Property, Plant and Equipment, Net
|
|
$6k
|
$3k
|
$1k
|
—
|
—
|
—
|
—
|
$344k
|
$239k
|
$135k
|
|
Operating Lease, Right-of-Use Asset
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$919k
|
$3.3m
|
$2.9m
|
$2.7m
|
|
Right-of-use assets
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$919k
|
$3.3m
|
$2.9m
|
$2.7m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Liabilities, Current
|
|
$100k
|
$100k
|
$100k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Marketable securities
|
|
$6.0m
|
—
|
—
|
—
|
$24.8m
|
$11.4m
|
$7.1m
|
$13.5m
|
$5.8m
|
$46.5m
|
|
Securities owned
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$1.6m
|
$9.8m
|
|
Long-term equity investments
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$12.3m
|
$11.7m
|
|
Loans to employees
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$2.1m
|
$1.8m
|
|
Contract liabilities
|
|
—
|
$2.3m
|
—
|
—
|
—
|
—
|
—
|
—
|
$1.1m
|
$4.5m
|
|
Lease liability
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$680k
|
$3.0m
|
$3.0m
|
$2.8m
|
|
Other liabilities
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$157k
|
$173k
|
|
Total stockholders’ equity
|
|
—
|
—
|
—
|
—
|
$29.6m
|
$101.6m
|
$73.8m
|
$52.9m
|
$39.9m
|
$69.4m
|
|
Assets
|
|
$11.3m
|
$9.0m
|
$13.3m
|
$11.3m
|
$30.5m
|
$102.7m
|
$76.2m
|
$57.6m
|
$47.1m
|
$112.9m
|
|
Total assets
|
|
$11.3m
|
$9.0m
|
$13.3m
|
$11.3m
|
$30.5m
|
$102.7m
|
$76.2m
|
$57.6m
|
$47.1m
|
$112.9m
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$11.3m
|
$9.0m
|
$13.3m
|
$11.3m
|
$30.5m
|
$102.7m
|
$76.2m
|
$57.6m
|
$47.1m
|
$112.9m
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Liability, Current
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$421k
|
$410k
|
$554k
|
|
Operating Lease, Liability, Noncurrent
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$3.0m
|
$2.6m
|
$2.3m
|
|
Deferred Revenue, Noncurrent
|
|
$3.2m
|
$2.3m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Dividends Payable
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$10
|
|
Accounts payable and accrued expenses
|
|
—
|
—
|
—
|
—
|
$567k
|
$381k
|
$447k
|
$1.0m
|
$919k
|
$611k
|
|
Accrued compensation and commissions
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$2.1m
|
$17.8m
|
|
Liabilities, Current
|
|
$2.7m
|
$2.6m
|
$1.2m
|
$750k
|
$877k
|
$1.1m
|
$1.8m
|
$1.6m
|
$3.8m
|
—
|
|
Liabilities
|
|
$6.0m
|
$4.9m
|
$1.2m
|
$750k
|
$877k
|
$1.1m
|
$2.5m
|
$4.6m
|
$7.3m
|
$43.5m
|
|
Total liabilities
|
|
$6.0m
|
$4.9m
|
$1.2m
|
$750k
|
$877k
|
$1.1m
|
$2.5m
|
$4.6m
|
$7.3m
|
$43.5m
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Value, Issued
|
|
—
|
—
|
$1k
|
—
|
$3k
|
$9k
|
—
|
—
|
—
|
—
|
|
Additional Paid in Capital
|
|
$147.3m
|
$149.4m
|
$152.4m
|
$155.1m
|
$186.5m
|
$265.6m
|
$263.0m
|
$262.2m
|
$263.8m
|
$337.5m
|
|
Retained Earnings (Accumulated Deficit)
|
|
($141.7m)
|
($145.1m)
|
($140.1m)
|
($144.3m)
|
($156.6m)
|
($163.8m)
|
($185.9m)
|
($208.8m)
|
($223.5m)
|
($268.1m)
|
|
Common stock, $0.0001 par value, 100,000,000 shares authorized; 16,067,435 and 7,037,022 shares issued as of December 31, 2025 and 2024, respectively; 16,067,435 and 6,976,874 shares outstanding as of December 31, 2025 and 2024, respectively
|
|
—
|
—
|
1k
|
—
|
3k
|
9k
|
—
|
—
|
—
|
—
|
|
Treasury stock, as of cost, 0 shares and 60,148 shares as of December 31, 2025 and 2024, respectively
|
|
($264k)
|
($264k)
|
($264k)
|
($264k)
|
($264k)
|
($264k)
|
($3.3m)
|
($501k)
|
($501k)
|
—
|
|
Accumulated deficit
|
|
($141.7m)
|
($145.1m)
|
($140.1m)
|
($144.3m)
|
($156.6m)
|
($163.8m)
|
($185.9m)
|
($208.8m)
|
($223.5m)
|
($268.1m)
|
|
Stockholders' Equity Attributable to Parent
|
|
$5.3m
|
$4.1m
|
$12.1m
|
$10.5m
|
$29.6m
|
$101.6m
|
$73.8m
|
$52.9m
|
$39.9m
|
—
|
|
Liabilities and Equity
|
|
$11.3m
|
$9.0m
|
$13.3m
|
$11.3m
|
$30.5m
|
$102.7m
|
$76.2m
|
$57.6m
|
$47.1m
|
$112.9m
|