← DOW INC.
| Annual Trend | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Current assets: | ||||||||||
| Cash and Cash Equivalents, at Carrying Value | $2.7b | $2.4b | $5.1b | $3.0b | $3.9b | $3.0b | $2.2b | $3.8b | $6.2b | |
| Cash and cash equivalents | $2.7b | $2.4b | $5.1b | $3.0b | $3.9b | $3.0b | $2.2b | $3.8b | — | |
| Inventories | $6.9b | $6.2b | $5.7b | $7.4b | $7.0b | $6.1b | $6.5b | $6.6b | — | |
| Noncurrent receivables | $360.0m | $1.1b | $465.0m | $478.0m | $666.0m | $438.0m | $380.0m | $309.0m | — | |
| Other Receivables | $3.4b | $2.7b | $2.6b | $2.7b | $2.1b | $1.9b | $2.1b | $1.9b | — | |
| Other current assets | $712.0m | $658.0m | $889.0m | $934.0m | $1.8b | $1.9b | $993.0m | $1.0b | — | |
| Short-term Investments | $100.0m | $21.0m | — | — | — | — | — | — | $4.0m | |
| Trade (net of allowance for doubtful receivables - 2025: $59; 2024: $95) | $5.6b | $4.8b | $4.8b | $6.8b | $5.6b | $4.7b | $4.8b | $4.8b | — | |
| Inventory, Net | $6.9b | $6.2b | $5.7b | $7.4b | $7.0b | $6.1b | $6.5b | $6.6b | $6.0b | |
| Assets, Current | $39.4b | $16.8b | $19.1b | $20.8b | $20.5b | $17.6b | $16.6b | $18.1b | $27.9b | |
| Total current assets (variable interest entities restricted - 2025: $228; 2024: $55) | $39.4b | $16.8b | $19.1b | $20.8b | $20.5b | $17.6b | $16.6b | $18.1b | — | |
| Property, Plant and Equipment, Net | $21.4b | $21.0b | $20.2b | $20.6b | $20.4b | $21.1b | $22.0b | $22.2b | $21.6b | |
| Goodwill | $9.8b | $8.8b | $8.9b | $8.8b | $8.6b | $8.6b | $8.6b | $8.0b | $9.8b | |
| Intangible Assets, Net (Excluding Goodwill) | $4.2b | $3.8b | $3.4b | $2.9b | $2.4b | $2.1b | $1.7b | $1.5b | $4.7b | |
| Other intangible assets (net of accumulated amortization - 2025: $5,727; 2024: $5,394) | $4.2b | $3.8b | $3.4b | $2.9b | $2.4b | $2.1b | $1.7b | $1.5b | — | |
| Deferred charges and other assets | $735.0m | $818.0m | $1.2b | $1.5b | $1.4b | $1.3b | $1.2b | $1.3b | — | |
| Operating Lease, Right-of-Use Asset | — | $2.1b | $1.9b | $1.4b | $1.2b | $1.3b | $1.3b | $1.4b | — | |
| Operating lease right-of-use assets | $0 | $2.1b | $1.9b | $1.4b | $1.2b | $1.3b | $1.3b | $1.4b | — | |
| Other Assets, Noncurrent | $735.0m | $818.0m | $1.2b | $1.5b | $1.4b | $1.3b | $1.2b | $1.3b | $814.0m | |
| Total other assets (variable interest entities restricted - 2025: $226; 2024: $15) | $16.6b | $17.7b | $17.6b | $15.9b | $14.6b | $14.8b | $14.0b | $13.6b | — | |
| Additional Financial Items | ||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $5.6b | $4.8b | $4.8b | $6.8b | $5.6b | $4.7b | $4.8b | $4.8b | $5.4b | |
| Accrued Liabilities, Current | $2.9b | $2.8b | $3.8b | $3.5b | $2.8b | $2.7b | $2.5b | $2.6b | $3.4b | |
| Accrued and other current liabilities | $2.9b | $2.8b | $3.8b | $3.5b | $2.8b | $2.7b | $2.5b | $2.6b | — | |
| Asbestos-related liabilities - noncurrent | $1.1b | $1.1b | $1.0b | $931.0m | $857.0m | $788.0m | $713.0m | $628.0m | — | |
| Deferred income tax assets | $1.8b | $2.2b | $2.2b | $1.4b | $960.0m | $1.5b | $1.3b | $1.5b | — | |
| Dow Inc.’s stockholders’ equity | $32.5b | $13.5b | $12.4b | $18.2b | $20.7b | $18.6b | $17.4b | $16.0b | — | |
| Income taxes payable | $557.0m | $522.0m | $397.0m | $623.0m | $334.0m | $419.0m | $276.0m | $337.0m | — | |
| Investment in nonconsolidated affiliates | $3.3b | $1.4b | $1.3b | $2.0b | $1.6b | $1.3b | $1.3b | $1.3b | — | |
| Less: Accumulated depreciation | $32.6b | $33.9b | $36.1b | $37.0b | $37.6b | $39.1b | $40.1b | $43.6b | — | |
| Net property | $21.4b | $21.0b | $20.2b | $20.6b | $20.4b | $21.1b | $22.0b | $22.2b | — | |
| Notes payable | $298.0m | $586.0m | $156.0m | $161.0m | $362.0m | $62.0m | $135.0m | $90.0m | — | |
| Operating lease liabilities - current | $0 | $421.0m | $416.0m | $314.0m | $287.0m | $329.0m | $318.0m | $340.0m | — | |
| Operating lease liabilities - noncurrent | $0 | $1.7b | $1.5b | $1.1b | $997.0m | $1.0b | $984.0m | $1.1b | — | |
| Other investments (investments carried at fair value - 2025: $2,212; 2024: $2,047) | $2.6b | $2.6b | $2.8b | $3.2b | $2.8b | $2.7b | $3.0b | $3.0b | — | |
| Other noncurrent obligations | $4.7b | $6.5b | $6.3b | $6.6b | $6.6b | $6.8b | $6.6b | $7.2b | — | |
| Property | $54.0b | $54.9b | $56.3b | $57.6b | $58.1b | $60.2b | $62.1b | $65.9b | — | |
| Total equity | $33.6b | $14.1b | $13.0b | $18.7b | $21.2b | $19.1b | $17.9b | $17.5b | — | |
| Total investments | $6.3b | $5.1b | $4.6b | $5.7b | $5.0b | $4.4b | $4.7b | $4.6b | — | |
| Assets | — | $60.5b | $61.5b | $63.0b | $60.6b | $58.0b | $57.3b | $58.5b | $85.9b | |
| Total Assets | $83.7b | $60.5b | $61.5b | $63.0b | $60.6b | $58.0b | $57.3b | $58.5b | — | |
| LIABILITIES AND EQUITY | ||||||||||
| Current liabilities: | ||||||||||
| Accounts Payable, Other | $2.5b | $2.1b | $2.1b | $2.8b | $2.3b | $1.8b | $1.7b | $1.4b | — | |
| Accounts Payable, Trade | $4.5b | $3.9b | $3.8b | $5.6b | $4.9b | $4.5b | $4.8b | $4.2b | — | |
| Operating Lease, Liability, Current | — | $421.0m | $416.0m | $314.0m | $287.0m | $329.0m | $318.0m | $340.0m | — | |
| Operating Lease, Liability, Noncurrent | — | $1.7b | $1.5b | $1.1b | $997.0m | $1.0b | $984.0m | $1.1b | — | |
| Liabilities, Current | — | $10.7b | $11.1b | $13.2b | $11.3b | $10.0b | $10.3b | $9.2b | $14.6b | |
| Total current liabilities (variable interest entities restricted - 2025: $438; 2024: $24) | $15.5b | $10.7b | $11.1b | $13.2b | $11.3b | $10.0b | $10.3b | $9.2b | — | |
| Deferred Income Tax Liabilities, Net | — | — | $405.0m | $506.0m | $1.1b | $399.0m | $392.0m | $364.0m | — | |
| Deferred income tax liabilities | $501.0m | $347.0m | $405.0m | $506.0m | $1.1b | $399.0m | $392.0m | $364.0m | — | |
| Long-Term Debt (variable interest entities restricted - 2025: $190; 2024: $—) | $19.3b | $16.0b | $16.5b | $14.3b | $14.7b | $14.9b | $15.7b | $17.8b | — | |
| Long-term Debt | $19.6b | $16.4b | $17.0b | $14.5b | $15.1b | — | — | — | $20.5b | |
| Long-term debt due within one year | $338.0m | $435.0m | $460.0m | $231.0m | $362.0m | $117.0m | $497.0m | $222.0m | — | |
| Other Liabilities, Noncurrent | $4.7b | $6.5b | $6.3b | $6.6b | $6.6b | $6.8b | $6.6b | $7.2b | $5.2b | |
| Pension and other postretirement benefits - noncurrent | $8.9b | $10.1b | $11.6b | $7.6b | $3.8b | $4.9b | $4.7b | $4.7b | — | |
| Total other noncurrent liabilities (variable interest entities restricted - 2025: $364; 2024: $13) | $15.3b | $19.8b | $20.9b | $16.7b | $13.3b | $14.0b | $13.5b | $14.0b | — | |
| Stockholders’ equity: | ||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($9.9b) | ($10.2b) | ($10.9b) | ($9.0b) | ($7.1b) | ($7.7b) | ($8.1b) | ($7.7b) | ($8.6b) | |
| Accumulated other comprehensive loss | ($9.9b) | ($10.2b) | ($10.9b) | ($9.0b) | ($7.1b) | ($7.7b) | ($8.1b) | ($7.7b) | — | |
| Additional Paid in Capital, Common Stock | $7.0b | $7.3b | $7.6b | $8.2b | $8.5b | $8.9b | $9.2b | $11.1b | $6.6b | |
| Additional paid-in capital | $7.0b | $7.3b | $7.6b | $8.2b | $8.5b | $8.9b | $9.2b | $11.1b | — | |
| Common stock (authorized and issued 100 shares of $0.01 par value each) | $0 | $8.0m | $8.0m | $8.0m | $8.0m | $8.0m | $8.0m | $8.0m | — | |
| Retained Earnings (Accumulated Deficit) | $35.5b | $17.0b | $16.4b | $20.6b | $23.2b | $21.8b | $20.9b | $16.8b | $33.7b | |
| Retained earnings | $35.5b | $17.0b | $16.4b | $20.6b | $23.2b | $21.8b | $20.9b | $16.8b | — | |
| Treasury stock at cost (2025: 73,065,152 shares; 2024: 80,859,145 shares) | $0 | ($500.0m) | ($625.0m) | ($1.6b) | ($3.9b) | ($4.4b) | ($4.7b) | ($4.2b) | — | |
| Stockholders' Equity Attributable to Parent | $32.5b | $13.5b | $12.4b | $18.2b | $20.7b | $18.6b | $17.4b | $16.0b | $31.5b | |
| Noncontrolling interests | $1.1b | $553.0m | $570.0m | $574.0m | $529.0m | $501.0m | $496.0m | $1.5b | — | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $1.1b | $553.0m | $570.0m | $574.0m | $529.0m | $501.0m | $496.0m | $1.5b | $1.2b | |
| Liabilities and Equity | $83.7b | $60.5b | $61.5b | $63.0b | $60.6b | $58.0b | $57.3b | $58.5b | $85.9b | |
| Total Liabilities and Equity | $83.7b | $60.5b | $61.5b | $63.0b | $60.6b | $58.0b | $57.3b | $58.5b | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.