DAQO NEW ENERGY CORP.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $229.1m $352.9m $301.6m $350.0m $675.6m $1.7b $4.6b $2.3b $1.0b $665.4m
Cost of Revenue $148.7m $209.4m $203.5m $269.9m $441.6m $581.6m $1.2b $1.4b $585.3m $378.4m
Cost of revenues ($148.7m) ($209.4m) ($203.5m) ($269.9m) ($441.6m) ($581.6m) ($1.2b) ($1.4b) ($1.2b) ($803.3m)
Gross profit (loss) $80.4m $143.5m $98.1m $80.1m $234.0m $1.1b $3.4b $920.6m ($212.9m) ($137.9m)
Gross Profit $80.4m $143.5m $98.1m $80.1m $234.0m $1.1b $3.4b $920.6m ($212.9m) ($137.9m)
Operating Expenses $15.0m $14.8m $16.6m $32.6m $46.1m $45.8m $367.3m $137.2m $351.2m $132.4m
Total operating expenses, net ($15.0m) ($14.8m) ($16.6m) ($32.6m) ($46.1m) ($45.8m) ($367.3m) ($137.2m) ($351.2m) ($132.4m)
Operating Income (Loss) $65.4m $128.7m $81.5m $47.5m $187.9m $1.1b $3.0b $783.4m ($564.1m) ($270.2m)
Additional Financial Items
Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount $0
Foreign Currency Transaction Gain (Loss), before Tax ($7k) ($4k) $1.8m ($185k) $0 $0 $680k ($17.4m) ($2.4m) $31k
Income (Loss) from Continuing Operations, Per Basic Share $0 $0 $0 $2 $5 $1
Income (Loss) from Continuing Operations, Per Diluted Share $0 $0 $0 $2 $5 $1
Other Operating Income $5.3m $6.8m $13.2m $5.5m $191k $609k ($3.2m) $86.1m ($9.8m) $6.9m
Long-lived assets impairment ($199k) ($3.0m) $0 $0 ($175.6m) $0
Allowance for expected credit loss $18.1m $18.5m
Interest income, net ($25.7m) ($20.5m) $14.5m $52.3m $30.2m $9.0m
Exchange (loss) gain ($7k) ($4k) $1.8m ($185k) $0 $0 $680k ($17.4m) ($2.4m) $31k
Investment income $4.0m $1.1m $109k $18.2m $24.1m
Income (loss) before income taxes $51.3m $111.2m $73.8m $37.9m $162.1m $1.0b $3.1b $818.5m ($518.1m) ($237.1m)
Basic-ordinary shares $261.7m $265.1m $311.7m $339.6m $355.1m $369.3m $379.4m $373.6m $330.8m $336.8m
Diluted-ordinary shares $264.8m $272.9m $325.5m $350.0m $375.0m $383.8m $386.5m $374.8m $330.8m $336.8m
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $51.3m $111.2m $73.8m $37.9m $162.1m $1.0b $3.1b $818.5m ($518.1m) ($237.1m)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent $61.4m $28.3m $129.3m $748.9m $1.8b $429.5m ($345.2m) ($170.5m)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $62.1m $28.3m $133.9m $864.8m $2.5b
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest ($23.3m) $1.3m ($141k)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent ($23.3m) $1.3m ($141k)
Investment Income, Net $4.0m $1.1m $109k $18.2m $24.1m
Net Income (Loss) Attributable to Parent $43.5m $92.8m $38.1m $29.5m $129.2m $748.9m $1.8b $429.5m ($345.2m) ($170.5m)
Net Income (Loss) Available to Common Stockholders, Basic $43.5m $92.8m $38.1m $29.5m $129.2m $748.9m $1.8b $429.5m ($345.2m) ($170.5m)
Net Income (Loss) Attributable to Noncontrolling Interest $430k $1.0m $641k ($568) $4.6m $115.9m $659.8m $223.3m ($102.9m) ($45.6m)
Earnings Per Share, Basic $0.17 $0.35 $0.12 $0.09 $0.36 $2.03 $4.80 $1.15 ($1.04) ($0.51)
Earnings Per Share, Diluted $0.16 $0.34 $0.12 $0.08 $0.34 $1.95 $4.67 $1.15 ($1.04) ($0.51)
Weighted Average Number of Shares Outstanding, Basic 261.7m 265.1m 311.7m 339.6m 355.1m 369.3m 379.4m 373.6m 330.8m 336.8m
Weighted Average Number of Shares Outstanding, Diluted 264.8m 272.9m 325.5m 350.0m 375.0m 383.8m 386.5m 374.8m 330.8m 336.8m
Research and Development Expense $4.0m $881k $2.7m $5.7m $6.9m $6.5m $10.0m $10.1m $4.6m $2.6m
Research and development expenses ($4.0m) ($881k) ($2.7m) ($5.7m) ($6.9m) ($6.5m) ($10.0m) ($10.1m) ($4.6m) ($2.6m)
Selling, General and Administrative Expense $16.1m $17.7m $27.1m $32.5m $39.5m $39.9m $354.1m $213.2m $143.1m $118.2m
Selling, general and administrative expenses ($16.1m) ($17.7m) ($27.1m) ($32.5m) ($39.5m) ($39.9m) ($354.1m) ($213.2m) ($143.1m) ($118.2m)
Operating Lease, Expense $49k $800k $1.2m $2.4m $3.3m $3.4m
Share-based Payment Arrangement, Expensed and Capitalized, Amount $315.0m $149.8m
Income (expense) from operations $65.4m $128.7m $81.5m $47.5m $187.9m $1.1b $3.0b $783.4m ($564.1m) ($270.2m)
Interest Expense $14.6m $18.0m $10.8m $10.4m $26.6m $20.5m
Current Income Tax Expense (Benefit) $7.4m $17.4m $11.9m $4.9m $29.4m $156.9m $500.7m $157.7m $13.2m $3.8m
Interest Income (Expense), Net ($25.7m) ($20.5m) $14.5m $52.3m $30.2m $9.0m
Other Operating Income (Expense), Net $5.3m $6.8m $13.2m $5.5m $191k $609k ($3.2m) $86.1m ($9.8m) $6.9m
Income Tax Expense (Benefit) $7.4m $17.3m $11.7m $9.6m $28.2m $170.1m $577.2m $165.6m ($69.9m) ($21.0m)

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.