← DTE ENERGY CO
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $92.0m | $66.0m | $71.0m | $93.0m | $514.0m | $28.0m | $33.0m | $26.0m | $24.0m | $208.0m | |
| Cash and cash equivalents | $92.0m | $66.0m | $71.0m | $93.0m | $514.0m | $28.0m | $33.0m | $26.0m | $24.0m | $208.0m | |
| Notes receivable | $73.0m | $73.0m | $64.0m | $202.0m | $280.0m | $310.0m | $331.0m | $420.0m | $898.0m | $1.5b | |
| Prepaid postretirement costs | — | $0 | $45.0m | $69.0m | $561.0m | $678.0m | $571.0m | $633.0m | $705.0m | $761.0m | |
| Assets, Current | $2.8b | $3.1b | $3.3b | $3.1b | $3.5b | $3.3b | $4.2b | $3.5b | $3.6b | $4.3b | |
| Total Current Assets | $2.8b | $3.1b | $3.3b | $3.1b | $3.5b | $3.3b | $4.2b | $3.5b | $3.6b | $4.3b | |
| Property, Plant and Equipment, Net | $19.7b | $20.7b | $21.6b | $25.3b | $28.0b | $26.9b | $28.8b | $28.2b | $30.9b | $33.7b | |
| Goodwill | $2.3b | $2.3b | $2.3b | $2.5b | $2.5b | $2.0b | $2.0b | $2.0b | $2.0b | $2.0b | |
| Intangible Assets, Net (Excluding Goodwill) | $842.0m | $867.0m | $849.0m | $2.4b | $2.3b | $177.0m | $166.0m | $156.0m | $144.0m | $188.0m | |
| Intangible assets | $842.0m | $867.0m | $849.0m | $2.4b | $2.3b | $177.0m | $166.0m | $156.0m | $144.0m | $188.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $169.0m | $152.0m | $97.0m | $89.0m | $132.0m | $188.0m | $271.0m | |
| Other Assets, Noncurrent | $170.0m | $161.0m | $160.0m | $9.7b | $10.1b | $7.0b | $7.6b | $10.7b | $11.8b | $13.2b | |
| Operating lease right-of-use assets | — | — | — | $169.0m | $152.0m | $97.0m | $89.0m | $132.0m | $188.0m | $271.0m | |
| Total Other Assets | $7.3b | $7.2b | $8.0b | $9.7b | $10.1b | $7.0b | $7.6b | $10.7b | $11.8b | $13.2b | |
| NONCURRENT LIABILITIES | |||||||||||
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $1.5b | $1.8b | $1.8b | $1.6b | $1.7b | $1.7b | $2.0b | $1.6b | $1.7b | $2.0b | |
| Restricted cash | $21.0m | $23.0m | $5.0m | $0 | $2.0m | $7.0m | $10.0m | $25.0m | $64.0m | $42.0m | |
| Customer | $1.5b | $1.8b | $1.8b | $1.6b | $1.7b | $1.7b | $2.0b | $1.6b | $1.7b | $2.0b | |
| Other | $498.0m | $525.0m | $509.0m | $427.0m | $371.0m | $256.0m | $197.0m | $197.0m | $208.0m | $224.0m | |
| Fuel and gas | $416.0m | $399.0m | $406.0m | $373.0m | $335.0m | $368.0m | $433.0m | $421.0m | $443.0m | $381.0m | |
| Materials, supplies, and other | $356.0m | $380.0m | $405.0m | $386.0m | $381.0m | $490.0m | $509.0m | $633.0m | $802.0m | $994.0m | |
| Derivative assets | $34.0m | $51.0m | $31.0m | $41.0m | $40.0m | $90.0m | $105.0m | $109.0m | $85.0m | $89.0m | |
| Regulatory assets | $3.9b | $3.7b | $4.6b | $4.2b | $4.1b | $3.5b | $3.9b | $6.2b | $6.8b | $7.4b | |
| Nuclear decommissioning trust funds | $1.3b | $1.5b | $1.4b | $1.7b | $1.9b | $2.1b | $1.8b | $2.0b | $2.3b | $2.6b | |
| Investments in equity method investees | $752.0m | $1.1b | $1.8b | $1.9b | $1.9b | $187.0m | $165.0m | $166.0m | $128.0m | $122.0m | |
| Accumulated depreciation and amortization | ($10.3b) | ($10.7b) | ($10.2b) | ($9.8b) | ($10.0b) | ($10.1b) | ($10.6b) | ($9.1b) | ($9.9b) | ($11.0b) | |
| Securitized regulatory assets | — | — | — | — | — | $0 | $206.0m | $758.0m | $690.0m | $619.0m | |
| Short-term borrowings | $499.0m | $621.0m | $609.0m | $828.0m | $38.0m | $758.0m | $1.2b | $1.3b | $1.1b | $882.0m | |
| Derivative liabilities | $98.0m | $47.0m | $89.0m | $86.0m | $60.0m | $192.0m | $315.0m | $132.0m | $57.0m | $66.0m | |
| Regulatory liabilities | $555.0m | $2.9b | $2.9b | $3.3b | $3.4b | $3.1b | $2.7b | $2.6b | $2.9b | $2.9b | |
| Operating lease liabilities | — | — | — | $33.0m | $33.0m | $74.0m | $68.0m | $108.0m | $167.0m | $235.0m | |
| Mortgage bonds, notes, and other | $10.5b | $11.0b | $11.0b | $6.5b | $7.8b | $13.6b | $15.8b | $15.8b | $19.2b | $21.7b | |
| Securitization bonds | — | — | — | — | — | $0 | $172.0m | $705.0m | $635.0m | $561.0m | |
| Junior subordinated debentures | $756.0m | $1.1b | $1.1b | $1.1b | $1.2b | $883.0m | $883.0m | $883.0m | $884.0m | $1.5b | |
| Finance lease obligations | — | — | $7.0m | $11.0m | $24.0m | $19.0m | $11.0m | $13.0m | $18.0m | $14.0m | |
| Deferred income taxes | $4.2b | $1.9b | $2.0b | $2.3b | $2.8b | $2.2b | $2.4b | $2.6b | $3.0b | $3.4b | |
| Asset retirement obligations | $2.2b | $2.3b | $2.5b | $2.7b | $2.8b | $3.2b | $3.5b | $3.6b | $4.0b | $4.5b | |
| Unamortized investment tax credit | $93.0m | $122.0m | $138.0m | $166.0m | $162.0m | $158.0m | $182.0m | $181.0m | $269.0m | $402.0m | |
| Nuclear decommissioning | $194.0m | $220.0m | $205.0m | $249.0m | $283.0m | $321.0m | $282.0m | $320.0m | $353.0m | $405.0m | |
| Liabilities, Noncurrent | $8.8b | $8.8b | $9.0b | — | — | — | — | — | — | — | |
| Total Investments | $2.3b | $2.8b | $3.4b | $3.8b | $3.9b | $2.5b | $2.2b | $2.4b | $2.6b | $2.9b | |
| Total Property | $19.7b | $20.7b | $21.6b | $25.3b | $28.0b | $26.9b | $28.8b | $28.2b | $30.9b | $33.7b | |
| Total Other Liabilities | $8.8b | $8.8b | $9.0b | $10.1b | $11.2b | $10.1b | $10.2b | $10.4b | $11.3b | $12.6b | |
| Total DTE Energy Company/DTE Electric Company Equity | $9.0b | $9.5b | $10.2b | $11.7b | $12.4b | $8.7b | $10.4b | $11.1b | $11.7b | $12.3b | |
| Total Equity | $9.5b | $10.0b | $10.7b | $11.8b | $12.6b | $8.7b | $10.4b | $11.1b | $11.7b | $12.3b | |
| Assets | $32.0b | $33.8b | $36.3b | $41.9b | $45.5b | $39.7b | $42.7b | $44.8b | $48.8b | $54.1b | |
| Total Assets | $32.0b | $33.8b | $36.3b | $41.9b | $45.5b | $39.7b | $42.7b | $44.8b | $48.8b | $54.1b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $33.0m | $33.0m | $14.0m | $13.0m | $17.0m | $21.0m | $32.0m | |
| Accounts Payable, Current | $1.1b | $1.2b | $1.3b | $1.1b | $1.0b | $1.4b | $1.6b | $1.4b | $1.4b | $1.8b | |
| Operating Lease, Liability, Noncurrent | — | — | — | $127.0m | $111.0m | $74.0m | $68.0m | $108.0m | $167.0m | $235.0m | |
| Long-term Debt, Excluding Current Maturities | $10.5b | $11.0b | $11.0b | $16.8b | $19.6b | $17.5b | $18.1b | $19.7b | $22.1b | $25.3b | |
| Dividends Payable, Current | $148 | $158 | $172 | $195 | $210 | $171 | $196 | $210 | $226 | $242 | |
| Accrued interest | $96.0m | $111.0m | $127.0m | $147.0m | $158.0m | $140.0m | $154.0m | $170.0m | $224.0m | $273.0m | |
| Dividends payable | $148 | $158 | $172 | $195 | $210 | $171 | $196 | $210 | $226 | $242 | |
| Current portion long-term debt, including securitization bonds and finance leases | $14.0m | $109.0m | $1.5b | $687.0m | $469.0m | $2.9b | $1.1b | $2.1b | $1.3b | $1.4b | |
| Accrued pension liability | $1.2b | $924.0m | $837.0m | $808.0m | $797.0m | $339.0m | $378.0m | $350.0m | $214.0m | $235.0m | |
| Accrued postretirement liability | $36.0m | $61.0m | $0 | $385.0m | $407.0m | $358.0m | $287.0m | $301.0m | $233.0m | $247.0m | |
| Total Long-Term Debt (net of current portion) | $11.3b | $12.2b | $12.1b | $15.9b | $19.0b | $14.5b | $16.9b | $17.4b | $20.7b | $23.8b | |
| Liabilities, Current | $2.4b | $2.8b | $4.4b | $4.0b | $2.7b | $6.3b | $5.2b | $5.9b | $5.1b | $5.4b | |
| Total Current Liabilities | $2.4b | $2.8b | $4.4b | $4.0b | $2.7b | $6.3b | $5.2b | $5.9b | $5.1b | $5.4b | |
| Deferred Income Tax Liabilities, Net | — | $1.9b | $2.0b | $2.3b | $2.8b | $2.2b | $2.4b | $2.6b | $3.0b | $3.4b | |
| Other Liabilities, Noncurrent | $349.0m | $323.0m | $364.0m | $10.1b | $11.2b | $10.1b | $10.2b | $10.4b | $11.3b | $12.6b | |
| Deferred Tax Liabilities, Net | $4.2b | $1.9b | $2.0b | $2.3b | $2.8b | $2.2b | $2.4b | $2.6b | $3.0b | $3.4b | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $4.0b | $4.0b | $4.2b | $5.2b | $5.4b | $5.4b | $6.7b | $6.7b | $6.8b | $6.9b | |
| Retained Earnings (Accumulated Deficit) | $5.1b | $5.6b | $6.1b | $6.6b | $7.2b | $3.4b | $3.8b | $4.4b | $4.9b | $5.5b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($133.0m) | ($120.0m) | ($120.0m) | ($148.0m) | ($137.0m) | ($112.0m) | ($62.0m) | ($67.0m) | ($26.0m) | ($39.0m) | |
| Common stock (No par value, 400,000,000 shares authorized, and 207,745,154 and 207,171,582 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively) | 5.6b | 5.5b | 5.9b | 7.2b | 7.5b | 5.4b | 6.7b | 6.7b | 6.8b | 6.9b | |
| Accumulated other comprehensive loss | ($133.0m) | ($120.0m) | ($120.0m) | ($148.0m) | ($137.0m) | ($112.0m) | ($62.0m) | ($67.0m) | ($26.0m) | ($39.0m) | |
| Stockholders' Equity Attributable to Parent | $9.0b | $9.5b | $10.2b | $11.7b | $12.4b | $8.7b | $10.4b | $11.1b | $11.7b | $12.3b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $488.0m | $478.0m | $480.0m | $164.0m | $164.0m | — | $4.0m | $5.0m | $5.0m | $5.0m | |
| Noncontrolling interests | $488.0m | $478.0m | $480.0m | $164.0m | $164.0m | $8.0m | $4.0m | $5.0m | $5.0m | $5.0m | |
| Liabilities and Equity | $32.0b | $33.8b | $36.3b | $41.9b | $45.5b | $39.7b | $42.7b | $44.8b | $48.8b | $54.1b | |
| Total Liabilities and Equity | $32.0b | $33.8b | $36.3b | $41.9b | $45.5b | $39.7b | $42.7b | $44.8b | $48.8b | $54.1b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.