← DTE ENERGY CO
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $10.6b | $12.6b | $14.2b | $12.7b | $12.2b | $15.0b | $19.2b | $12.7b | $12.5b | $15.8b | |
| Operating expenses: | |||||||||||
| Operating Income (Loss) | $1.4b | $1.6b | $1.6b | $1.7b | $2.0b | $1.5b | $1.7b | $2.2b | $2.1b | $2.4b | |
| Additional Financial Items | |||||||||||
| Taxes, Miscellaneous | $370.0m | $391.0m | $405.0m | $414.0m | $410.0m | $431.0m | $457.0m | $462.0m | $487.0m | $529.0m | |
| Amortization of Intangible Assets | $16.0m | $29.0m | $27.0m | $33.0m | $71.0m | $16.0m | $16.0m | $15.0m | $16.0m | $18.0m | |
| Capitalized Computer Software, Amortization | $89.0m | $101.0m | $108.0m | $123.0m | $129.0m | $145.0m | $159.0m | $189.0m | $192.0m | $164.0m | |
| Goodwill, Impairment Loss | — | — | — | — | — | — | — | $0 | $0 | $0 | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | — | — | — | — | — | — | — | — | — | $1.5b | |
| Income (Loss) from Continuing Operations, Per Basic Share | — | — | — | — | — | $4 | $6 | $7 | — | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | — | — | — | — | — | $4 | $6 | $7 | — | — | |
| Investment Income, Interest | $20.0m | $12.0m | $12.0m | $17.0m | $38.0m | $22.0m | $46.0m | $57.0m | $136.0m | $103.0m | |
| Operating Lease, Lease Income | — | — | — | $193.0m | $190.0m | $198.0m | $82.0m | $59.0m | $60.0m | $61.0m | |
| Sales-type Lease, Selling Profit (Loss) | — | — | — | — | $11.0m | $11.0m | — | — | — | — | |
| Utility operations | $6.5b | $6.4b | $6.7b | $6.6b | $6.8b | $7.3b | $8.2b | $7.5b | $8.0b | $8.8b | |
| Non-utility operations | $4.1b | $6.2b | $7.5b | $6.0b | $5.3b | $7.7b | $11.0b | $5.3b | $4.5b | $7.0b | |
| Fuel, purchased power, and gas — utility | $2.0b | $1.9b | $2.0b | $1.8b | $1.7b | $1.9b | $2.5b | $1.8b | $2.0b | $2.2b | |
| Fuel, purchased power, gas, and other — non-utility | — | — | $6.6b | $5.1b | $4.1b | $7.3b | $10.7b | $4.4b | $3.9b | $6.4b | |
| Operation and maintenance | $2.3b | $2.3b | $1.5b | $1.5b | $1.5b | $2.4b | $2.4b | $2.2b | $2.3b | $2.4b | |
| Depreciation and amortization | $976.0m | $1.0b | $836.0m | $946.0m | $1.0b | $1.4b | $1.5b | $1.6b | $1.7b | $1.8b | |
| Taxes other than income | $370.0m | $391.0m | $405.0m | $414.0m | $410.0m | $431.0m | $457.0m | $462.0m | $487.0m | $529.0m | |
| Asset (gains) losses and impairments, net | $7.0m | ($41.0m) | $27.0m | $15.0m | $35.0m | $33.0m | ($5.0m) | $16.0m | $28.0m | $49.0m | |
| Interest income | ($20.0m) | ($12.0m) | ($12.0m) | ($17.0m) | ($38.0m) | ($22.0m) | ($46.0m) | ($57.0m) | ($136.0m) | ($103.0m) | |
| Non-operating retirement benefits, net | $41.0m | $65.0m | $37.0m | $39.0m | $50.0m | $17.0m | ($1.0m) | $9.0m | $0 | $0 | |
| Other income | ($207.0m) | ($268.0m) | ($333.0m) | ($350.0m) | ($388.0m) | ($254.0m) | ($58.0m) | ($102.0m) | ($167.0m) | ($230.0m) | |
| Basic (in shares) | $179.0m | $179.0m | $181.0m | $185.0m | $193.0m | $193.0m | $195.0m | $206.0m | $207.0m | $207.0m | |
| Diluted (in shares) | $179.0m | $179.0m | $181.0m | $185.0m | $193.0m | $194.0m | $196.0m | $206.0m | $207.0m | $207.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $1.1b | $1.3b | $1.2b | $1.3b | $1.5b | $656.0m | $1.1b | $1.6b | $1.4b | $1.6b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | $796.0m | $1.1b | $1.4b | $1.4b | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | $786.0m | $1.1b | $1.4b | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | $117.0m | $0 | $0 | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | $111.0m | $0 | $0 | — | — | |
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic | $868.0m | $1.1b | $1.1b | $1.2b | $1.4b | $794.0m | $1.1b | $1.4b | $1.4b | $1.5b | |
| Income Before Income Taxes | $1.1b | $1.3b | $1.2b | $1.3b | $1.5b | $656.0m | $1.1b | $1.6b | $1.4b | $1.6b | |
| Net Income (Loss) Attributable to Parent | $868.0m | $1.1b | $1.1b | $1.2b | $1.4b | $907.0m | $1.1b | $1.4b | $1.4b | $1.5b | |
| Net Income (Loss) Attributable to Noncontrolling Interest | ($34.0m) | ($22.0m) | ($2.0m) | $3.0m | $3.0m | — | — | — | — | — | |
| Earnings Per Share, Basic | $3.51 | $4.58 | $4.48 | $4.58 | $5.14 | $4.68 | $5.53 | $6.77 | $6.78 | $7.04 | |
| Earnings Per Share, Diluted | $3.50 | $4.58 | $4.47 | $4.57 | $5.13 | $4.67 | $5.52 | $6.76 | $6.77 | $7.03 | |
| Common Stock, Dividends, Per Share, Declared | $2.22 | $2.43 | $2.61 | $2.79 | $2.98 | $3.88 | $3.61 | $3.88 | $4.15 | $4.44 | |
| Weighted Average Number of Shares Outstanding, Basic | 247.1m | 247.1m | 249.9m | 255.4m | 266.5m | 193.0m | 195.0m | 206.0m | 207.0m | 207.0m | |
| Weighted Average Number of Shares Outstanding, Diluted | 247.1m | 247.1m | 249.9m | 255.4m | 266.5m | 194.0m | 196.0m | 206.0m | 207.0m | 207.0m | |
| Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal | — | — | — | — | — | — | $49.0m | $52.0m | $76.0m | $69.0m | |
| Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity | $21.0m | $23.0m | $28.0m | $24.0m | $25.0m | $27.0m | $29.0m | $42.0m | $86.0m | $105.0m | |
| Other expenses | $95.0m | $103.0m | $127.0m | $70.0m | $104.0m | $75.0m | $66.0m | $36.0m | $73.0m | $101.0m | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $951.0m | $1.1b | |
| Interest Expense | $472.0m | $536.0m | $559.0m | $641.0m | $720.0m | $630.0m | $675.0m | $791.0m | $951.0m | $1.1b | |
| Current Income Tax Expense (Benefit) | $6.0m | ($21.0m) | ($16.0m) | ($177.0m) | ($240.0m) | ($45.0m) | ($15.0m) | ($12.0m) | ($228.0m) | ($270.0m) | |
| Income Tax Expense (Benefit) at Effective Tax Rate | $271.0m | $175.0m | $98.0m | $152.0m | $167.0m | ($130.0m) | $29.0m | $169.0m | ($34.0m) | $88.0m | |
| Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component | $41.0m | $65.0m | $37.0m | $39.0m | $50.0m | $17.0m | ($1.0m) | $9.0m | $0 | $0 | |
| Income Tax Expense (Benefit) | $271.0m | $175.0m | $98.0m | $152.0m | $167.0m | ($130.0m) | $29.0m | $169.0m | ($34.0m) | $88.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.