← DT Midstream, Inc.
| Annual Trend | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | $42.0m | $132.0m | $61.0m | $56.0m | $68.0m | $54.0m | |
| Accounts receivable (net of $— allowance for expected credit loss for each period end) | $123.0m | $169.0m | $161.0m | $154.0m | $172.0m | $186.0m | |
| Taxes receivable | — | — | $0 | $15.0m | $8.0m | $2.0m | |
| Prepaid expenses and other | — | — | $18.0m | $16.0m | $29.0m | $34.0m | |
| Long-term notes receivable — related party | — | — | $4.0m | $4.0m | $4.0m | $4.0m | |
| Total Current Assets | $483.0m | $360.0m | $262.0m | $272.0m | $310.0m | $318.0m | |
| Property, plant, and equipment | $4.0b | $4.1b | $4.5b | $5.3b | $6.5b | $7.0b | |
| Net Property, plant, and equipment | $3.5b | $3.5b | $3.8b | $4.4b | $5.5b | $5.8b | |
| Goodwill | $473.0m | $473.0m | $473.0m | $473.0m | $776.0m | $781.0m | |
| Intangible assets, net | $2.1b | $2.1b | $2.0b | $2.0b | $1.9b | $1.9b | |
| Operating lease right-of-use assets | $45.0m | $36.0m | $31.0m | $38.0m | $49.0m | $46.0m | |
| Total Other Assets | $2.7b | $2.6b | $2.6b | $2.5b | $2.8b | $2.7b | |
| Deferred property taxes | $24.0m | $25.0m | $22.0m | $31.0m | $33.0m | $42.0m | |
| Investments in equity method investees | $1.7b | $1.7b | $2.2b | $1.8b | $1.3b | $1.3b | |
| Accumulated depreciation | ($511.0m) | ($619.0m) | ($728.0m) | ($848.0m) | ($998.0m) | ($1.2b) | |
| Other | $55.0m | $55.0m | $64.0m | $34.0m | $34.0m | $30.0m | |
| Short-term borrowings | — | $0 | $330.0m | $165.0m | $150.0m | $0 | |
| Operating lease liabilities | $28.0m | $21.0m | $19.0m | $27.0m | $36.0m | $32.0m | |
| Interest payable | — | $4.0m | $10.0m | $10.0m | $12.0m | $11.0m | |
| Property taxes payable | $24.0m | $24.0m | $29.0m | $34.0m | $42.0m | $48.0m | |
| Contract liabilities | — | — | $28.0m | $111.0m | $135.0m | $160.0m | |
| Deferred income taxes | $743.0m | $856.0m | $923.0m | $1.0b | $1.1b | $1.3b | |
| Regulatory liabilities | — | — | — | $0 | $90.0m | $90.0m | |
| Total Other Liabilities | $826.0m | $932.0m | $1.0b | $1.2b | $1.4b | $1.6b | |
| Total DT Midstream Equity | $4.1b | $3.9b | $4.0b | $4.1b | $4.6b | $4.7b | |
| Total Equity | $4.2b | $4.0b | $4.2b | $4.3b | $4.8b | $4.9b | |
| Total Assets | $8.3b | $8.2b | $8.8b | $9.0b | $9.9b | $10.1b | |
| Accounts payable | $29.0m | $22.0m | $119.0m | $94.0m | $77.0m | $65.0m | |
| Dividends payable | $0 | $58.0m | $62.0m | $67.0m | $75.0m | $83.0m | |
| Accrued compensation | — | $17.0m | $20.0m | $18.0m | $19.0m | $25.0m | |
| Total Current Liabilities | $3.3b | $177.0m | $614.0m | $434.0m | $426.0m | $296.0m | |
| Long-Term Debt, net | $0 | $3.0b | $3.1b | $3.1b | $3.3b | $3.3b | |
| Total Liabilities | $4.1b | $4.1b | $4.7b | $4.7b | $5.2b | $5.2b | |
| Preferred stock ($0.01 par value, 50,000,000 shares authorized, and no shares issued or outstanding as of December 31, 2025 and December 31, 2024) | — | 0 | 0 | 0 | 0 | 0 | |
| Common stock ($0.01 par value, 550,000,000 shares authorized, and 101,673,925 and 101,324,894 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively) | — | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | |
| Additional paid-in capital | $3.3b | $3.5b | $3.5b | $3.5b | $3.9b | $3.9b | |
| Retained earnings | $751.0m | $431.0m | $547.0m | $661.0m | $723.0m | $827.0m | |
| Accumulated other comprehensive loss | ($11.0m) | ($10.0m) | ($10.0m) | ($8.0m) | ($8.0m) | ($7.0m) | |
| Noncontrolling interests | $155.0m | $149.0m | $147.0m | $141.0m | $139.0m | $142.0m | |
| Total Liabilities and Equity | $8.3b | $8.2b | $8.8b | $9.0b | $9.9b | $10.1b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.