← DXC Technology Co
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $7.6b | $24.6b | $20.8b | $19.6b | $17.7b | $16.3b | $14.4b | $13.7b | $12.9b | $12.6b | |
| Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization | $44.1m | $80.6m | $72.5m | $14.9b | $14.1b | $12.7b | $11.2b | $10.6b | $9.8b | $9.6b | |
| Cost of revenue | $44.1m | $80.6m | $72.5m | $46.2m | $40.7m | $64.4m | $48.2m | $48.0m | $51.0m | — | |
| Gross profit | $16.0m | $4.2m | $29.9m | $19.6m | $7.2m | $19.4m | $18.9m | $20.9m | $15.2m | — | |
| Operating Expenses | $46.6m | $22.9b | $19.2b | $39.8m | $68.8m | $101.7m | $88.2m | $92.5m | $72.6m | — | |
| Operating Income (Loss) | — | $3.5b | $3.3b | $2.1b | $1.1b | $1.4b | $1.2b | $1.0b | $1.0b | $970.0m | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | — | $1.2b | $1.1b | $1.3b | $1.2b | $1.1b | $1.0b | $971.0m | $936.0m | $866.0m | |
| Foreign Currency Transaction Gain (Loss), before Tax | — | $71.0m | ($31.0m) | $25.0m | ($14.0m) | ($13.0m) | $15.0m | $7.0m | $4.0m | $2.0m | |
| Gain (Loss) Related to Litigation Settlement | — | — | — | $632.0m | $0 | $0 | ($29.0m) | $0 | $0 | — | |
| Goodwill, Impairment Loss | — | $0 | $0 | $6.8b | $0 | $0 | — | — | — | $14.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | — | $821.0m | $511.0m | ($2.9b) | $975.0m | ($566.0m) | ($206.0m) | $53.0m | ($84.0m) | ($137.0m) | |
| Income (Loss) from Continuing Operations, Per Basic Share | — | $6 | $4 | ($21) | ($1) | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | — | $6 | $4 | ($21) | ($1) | — | — | — | — | — | |
| Interest Income, Operating | — | $89.0m | $128.0m | $165.0m | $98.0m | $65.0m | $135.0m | $214.0m | $199.0m | $181.0m | |
| Realized Investment Gains (Losses) | — | $11.0m | $155.0m | $37.0m | $22.0m | $28.0m | ($9.0m) | $35.0m | $3.0m | ($6.0m) | |
| Depreciation and amortization | $647.0m | $2.0b | $2.0b | $1.9b | $2.0b | $1.7b | $1.5b | $1.4b | $1.3b | $1.2b | |
| Interest income | ($35.0m) | ($89.0m) | ($128.0m) | ($165.0m) | ($98.0m) | ($65.0m) | ($135.0m) | ($214.0m) | ($199.0m) | ($181.0m) | |
| Gain on disposition of businesses | — | — | $0 | $0 | ($2.0b) | ($371.0m) | ($190.0m) | ($79.0m) | ($7.0m) | $0 | |
| Allowance for (net recovery of) credit losses | $1.8m | ($841k) | $611k | $2.2m | $8.2m | ($659k) | ($9.0m) | $4.1m | ($2.9m) | — | |
| Impairment loss of property and equipment and other long-lived assets | — | — | $0 | $0 | $768k | $0 | $1.0m | $0 | $0 | — | |
| Loss from operations | ($30.6m) | ($40.9m) | ($24.2m) | ($20.2m) | ($61.6m) | ($82.3m) | ($69.3m) | ($71.6m) | ($57.3m) | — | |
| Subsidy income | $133k | $372k | $1.1m | $1.2m | $356k | $12k | $325k | $131k | $86k | — | |
| Loss (gain) in fair value changes of warrants liability | — | — | $0 | $0 | $35.4m | $174.5m | $6.1m | ($934k) | $6k | — | |
| Foreign exchange transaction gain (loss) | $22k | ($4k) | $57k | ($18k) | ($147k) | ($118k) | $242k | ($882k) | $953k | — | |
| Impairment loss on goodwill and intangible assets | — | — | — | — | $0 | ($2.3m) | ($10.0m) | $0 | $0 | — | |
| Other income, net | ($284k) | ($4.4m) | ($1.1m) | $337k | $35.2m | $176.0m | $7.9m | $20.2m | $13.6m | — | |
| Loss before income tax | ($30.9m) | ($45.4m) | ($25.4m) | ($19.8m) | ($26.4m) | $93.7m | ($61.5m) | ($51.4m) | ($43.7m) | — | |
| Net loss attributable to Recon Technology, Ltd | ($31.4m) | ($44.1m) | ($25.4m) | ($19.2m) | ($22.8m) | $95.6m | ($59.2m) | ($49.9m) | ($42.6m) | — | |
| Foreign currency translation adjustment | ($30k) | $1.8m | $1.4m | ($84k) | ($851k) | $9.3m | $23.8m | $2.0m | ($3.6m) | — | |
| Less: Comprehensive loss attributable to non- controlling interests | $241k | ($1.3m) | ($427k) | ($876k) | ($3.0m) | ($1.3m) | ($2.3m) | ($1.6m) | ($1.1m) | — | |
| Comprehensive loss attributable to Recon Technology, Ltd | ($31.5m) | ($42.3m) | ($24.0m) | ($19.3m) | ($23.7m) | $104.9m | ($35.3m) | ($47.9m) | ($46.2m) | — | |
| Income from investment in unconsolidated entity | $0 | $0 | ($960k) | $463k | ($267k) | $15k | $0 | $0 | — | — | |
| Comprehensive income (loss) | ($31.2m) | ($43.6m) | ($24.4m) | ($20.2m) | ($26.7m) | $103.6m | ($37.7m) | ($49.4m) | — | — | |
| Remeasurement gain of previously held equity interests in connection with step acquisition | — | — | $0 | $0 | $979k | $0 | $0 | — | — | — | |
| Impairment loss on goodwill | — | — | — | $0 | $0 | ($2.3m) | — | — | — | — | |
| Impairment loss of investment in unconsolidated entity | $0 | $4.0m | $0 | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | ($174.0m) | $1.7b | $1.5b | ($5.2b) | $654.0m | $1.1b | ($885.0m) | $109.0m | $630.0m | $318.0m | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | — | — | — | — | — | — | — | $25.0m | $7.0m | ($43.0m) | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | $1.8b | $1.2b | ($5.4b) | ($149.0m) | $718.0m | ($568.0m) | $91.0m | $389.0m | $18.0m | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | $1.8b | $1.2b | ($5.4b) | ($146.0m) | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | $0 | $35.0m | $0 | $0 | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | $0 | $35.0m | $0 | $0 | — | — | — | — | — | |
| Income before income taxes | ($174.0m) | $1.7b | $1.5b | ($5.2b) | $654.0m | $1.1b | ($885.0m) | $109.0m | $630.0m | $318.0m | |
| Less: net income (loss) attributable to non-controlling interest, net of tax | $23.0m | $31.0m | $5.0m | $11.0m | $3.0m | $18.0m | $2.0m | ($5.0m) | $7.0m | $10.0m | |
| Net Income (Loss) Attributable to Parent | ($123.0m) | $1.8b | $1.3b | ($5.4b) | ($149.0m) | $718.0m | ($568.0m) | $91.0m | $389.0m | $18.0m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $23.0m | $31.0m | $5.0m | $11.0m | $3.0m | $18.0m | $2.0m | ($5.0m) | $7.0m | $10.0m | |
| Earnings Per Share, Basic | $0.56 | $6.15 | $4.53 | ($20.76) | ($0.59) | $2.87 | ($2.48) | $0.46 | $2.15 | $0.10 | |
| Earnings Per Share, Diluted | ($0.88) | $6.04 | $4.47 | ($20.76) | ($0.59) | $2.81 | ($2.48) | $0.46 | $2.10 | $0.10 | |
| Common Stock, Dividends, Per Share, Declared | $0.56 | $0.72 | $0.76 | $0.84 | ($0.59) | $2.87 | ($2.48) | $0.46 | $2.15 | $0.10 | |
| Weighted Average Number of Shares Outstanding, Basic | — | 284.9m | 277.5m | 258.6m | 254.1m | 250.0m | 229.0m | 195.8m | 180.7m | 175.0m | |
| Weighted - average shares - basic | $6.4m | $2.3m | $3.9m | $4.6m | $12.7m | $1.7m | $2.2m | $5.0m | $9.1m | — | |
| Weighted - average shares - diluted | $6.4m | $2.3m | $3.9m | $4.6m | $12.7m | $1.7m | $2.2m | $5.0m | $9.1m | — | |
| Weighted - average shares -basic and diluted | $6.4m | $2.3m | $3.9m | $4.6m | $12.7m | $1.7m | $2.2m | $5.0m | $9.1m | — | |
| Weighted Average Number of Shares Outstanding, Diluted | — | 289.8m | 281.4m | 258.6m | 254.1m | 255.2m | 229.0m | 198.8m | 184.9m | 178.7m | |
| Research and development expenses | $7.6m | $3.2m | $3.1m | $7.0m | $5.8m | $9.0m | $8.8m | $14.3m | $16.4m | — | |
| Selling, General and Administrative Expense | $1.3b | $2.0b | $2.0b | $2.0b | $2.1b | $1.4b | $1.4b | $1.2b | $1.3b | $1.4b | |
| Selling, general and administrative (excludes depreciation and amortization and restructuring costs) | $1.3b | $2.0b | $2.0b | $2.0b | $2.1b | $1.4b | $1.4b | $1.2b | $1.3b | $1.4b | |
| General and administrative expenses | $32.8m | $34.7m | $41.3m | $26.1m | $45.9m | $83.3m | $76.8m | $63.8m | $49.6m | — | |
| Business Combination, Acquisition Related Costs | — | — | — | — | — | — | $46.0m | $16.0m | $2.0m | ($35.0m) | |
| Costs and Expenses | $7.8b | $22.9b | $19.2b | $24.8b | $17.1b | $15.1b | $15.3b | $13.6b | $12.2b | $12.3b | |
| Costs of services (excludes depreciation and amortization and restructuring costs) | $5.5b | $17.9b | $14.9b | $14.9b | $14.1b | $12.7b | $11.2b | $10.6b | $9.8b | $9.6b | |
| Restructuring costs | $238.0m | $803.0m | $465.0m | $252.0m | $551.0m | $318.0m | $216.0m | $111.0m | $153.0m | $115.0m | |
| Other expense (income), net | ($10.0m) | ($82.0m) | ($306.0m) | ($720.0m) | $102.0m | ($1.1b) | $1.1b | $218.0m | ($376.0m) | $1.0m | |
| Selling and distribution expenses | $4.5m | $8.0m | $9.1m | $4.4m | $8.0m | $10.2m | $10.6m | $10.4m | $9.3m | — | |
| Interest Expense | $117.0m | $335.0m | $334.0m | $383.0m | $361.0m | $204.0m | $200.0m | $298.0m | $265.0m | $216.0m | |
| Current Income Tax Expense (Benefit) | — | $731.0m | $210.0m | $186.0m | $1.2b | $150.0m | $290.0m | $439.0m | $269.0m | $264.0m | |
| Income tax expense | ($74.0m) | ($111.0m) | $288.0m | $130.0m | $800.0m | $405.0m | ($319.0m) | $23.0m | $234.0m | $290.0m | |
| Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component | — | — | ($182.0m) | ($658.0m) | $110.0m | ($1.1b) | $1.2b | ($145.0m) | ($160.0m) | ($172.0m) | |
| Other Operating Income (Expense), Net | — | $82.0m | $306.0m | $720.0m | ($102.0m) | $1.1b | ($1.1b) | ($218.0m) | $376.0m | ($1.0m) | |
| Total costs and expenses | $7.8b | $22.9b | $19.2b | $24.8b | $17.1b | $15.1b | $15.3b | $13.6b | $12.2b | $12.3b | |
| Income Tax Expense (Benefit) | ($74.0m) | ($111.0m) | $288.0m | $130.0m | $800.0m | $405.0m | ($319.0m) | $23.0m | $234.0m | $290.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.