← EURONET WORLDWIDE, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.0b | $2.3b | $2.5b | $2.8b | $2.5b | $3.0b | $3.4b | $3.7b | $4.0b | $4.2b | |
| Cost of Revenue | $1.2b | $1.4b | $1.5b | $1.6b | $1.6b | $2.6b | $2.7b | $3.0b | $3.2b | $3.3b | |
| Gross Profit (Calculated) (derived) | $784.1m | $896.2m | $1.0b | $1.2b | $906.0m | $435.9m | $670.5m | $729.4m | $818.5m | $902.0m | |
| Operating Expenses | — | — | — | — | $2.4b | $2.8b | $3.0b | $3.3b | $3.5b | $3.7b | |
| Operating Income (Loss) | $249.8m | $266.0m | $357.9m | $475.2m | $46.6m | $184.0m | $385.3m | $432.6m | $503.2m | $529.8m | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $25.5m | $24.5m | $22.6m | $20.4m | $22.9m | $23.1m | $27.0m | $24.5m | $21.7m | $22.2m | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($10.2m) | $20.3m | ($26.7m) | $2.7m | ($3.8m) | ($10.9m) | ($28.2m) | $8.0m | ($19.1m) | ($25.2m) | |
| Goodwill, Impairment Loss | — | $31.8m | $0 | $0 | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | — | — | — | — | — | — | — | — | — | ($100.4m) | |
| Income (Loss) from Equity Method Investments | — | $48k | ($117k) | $0 | — | — | — | — | — | — | |
| Investment Income, Interest | $1.7m | $2.4m | $1.3m | $2.0m | $1.0m | $664k | $2.1m | $15.2m | $23.8m | $23.2m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $232.9m | $256.3m | $294.9m | $433.8m | $8.2m | $135.7m | $322.6m | $400.4m | $448.9m | $448.2m | |
| Net Income (Loss) Attributable to Parent | $174.4m | $156.8m | $232.9m | $346.7m | ($3.4m) | $70.7m | $231.0m | $279.7m | $306.0m | $309.5m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | ($317k) | $95k | ($720k) | ($54k) | $95k | ($140k) | ($252k) | ($200k) | $300k | $3.5m | |
| Earnings Per Share, Basic | $3.34 | $2.99 | $4.52 | $6.49 | ($0.06) | ($1.34) | $4.60 | $5.77 | $6.82 | $7.40 | |
| Earnings Per Share, Diluted | $3.23 | $2.85 | $4.26 | $6.31 | ($0.06) | ($1.32) | $4.41 | $5.50 | $6.45 | $6.84 | |
| Weighted Average Number of Shares Outstanding, Basic | 52.3m | 52.5m | 51.5m | 53.4m | 52.7m | 52.6m | 50.2m | 48.5m | 44.9m | 41.8m | |
| Weighted Average Number of Shares Outstanding, Diluted | 54.0m | 55.1m | 54.6m | 54.9m | 52.7m | 53.5m | 53.5m | 51.6m | 48.1m | 45.8m | |
| Noninterest expense: | |||||||||||
| Selling, General and Administrative Expense | $165.3m | $190.3m | $216.8m | $211.9m | $221.6m | $251.9m | $285.2m | $296.8m | $315.3m | $372.2m | |
| Other Nonoperating Income (Expense) | $20.0m | $118k | $27k | ($9.8m) | $869k | $59k | $950k | $200k | $21.5m | $4.9m | |
| Labor and Related Expense | $288.4m | $310.8m | $360.4m | $394.7m | $404.1m | $484.8m | $534.2m | $602.9m | $650.2m | $712.9m | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $80.5m | $84.5m | |
| Costs and Expenses | $1.7b | $2.0b | $2.2b | $2.3b | $2.4b | — | — | — | — | — | |
| Current Income Tax Expense (Benefit) | $56.6m | $109.1m | $61.5m | $78.9m | $41.9m | $62.7m | $84.2m | $108.0m | $122.9m | $157.2m | |
| Interest Expense | $28.3m | $32.6m | $37.6m | $36.2m | $36.6m | $38.2m | $37.6m | $55.6m | — | — | |
| Interest Expense, Debt | — | — | — | — | $15.3m | — | — | — | — | — | |
| Nonoperating Income (Expense) | ($16.9m) | ($9.7m) | ($63.0m) | ($41.4m) | ($38.5m) | ($48.3m) | ($62.7m) | ($32.2m) | ($54.3m) | ($81.6m) | |
| Operating Lease, Expense | — | — | — | $174.4m | $153k | $171.6m | $193.6m | $214.4m | $211.8m | $239.8m | |
| Other Cost and Expense, Operating | — | — | — | — | $1.6b | $1.9b | $2.0b | $2.2b | $2.4b | $2.5b | |
| Income Tax Expense (Benefit) | $58.8m | $99.4m | $62.8m | $87.1m | $11.5m | $65.1m | $91.9m | $120.9m | $142.6m | $135.2m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.