← ELDORADO GOLD CORP /FI
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $432.7m | $391.4m | $459.0m | $617.8m | $1.0b | $940.9m | $872.0m | $1.0b | $1.3b | $1.8b | |
| Revenue From Interest | — | — | — | — | — | — | — | — | $23.9m | $33.6m | |
| Cost of Goods and Services Sold | $269.6m | $265.3m | $375.2m | $488.0m | $691.8m | $650.7m | $699.8m | $740.0m | $815.6m | $936.2m | |
| Gross Profit | $163.2m | $126.1m | $83.8m | $129.9m | $334.9m | $290.2m | $172.2m | $268.5m | $507.0m | $882.7m | |
| Additional Financial Items | |||||||||||
| Applicable Tax Rate | $0 | $0 | $0 | $0 | $27 | $27 | $27 | $0 | $0 | $0 | |
| Depreciation Right of Use Assets | — | — | — | $5.9m | $7.1m | $8.0m | — | — | — | — | |
| Impairment Loss Recognised In Profit Or Loss Goodwill | $0 | $0 | — | — | — | — | — | — | — | — | |
| Other Income | $243k | $17.6m | $16.2m | $11.9m | ($1.3m) | — | — | — | $6.7m | $8.7m | |
| Profit Loss Attributable To Noncontrolling Interests | ($2.7m) | ($11.5m) | ($17.7m) | ($6.9m) | ($7.2m) | $314k | ($73.0m) | ($3.2m) | ($2.2m) | ($3.0m) | |
| Profit Loss Attributable To Owners Of Parent | ($344.2m) | ($9.9m) | ($361.9m) | $80.6m | $104.5m | ($136.0m) | ($353.8m) | $104.6m | $289.1m | $507.3m | |
| Profit Loss Before Tax | $48.7m | $792k | ($466.1m) | $113.5m | $176.5m | $151.1m | $11.9m | $163.4m | $435.4m | $544.3m | |
| Profit Loss From Operating Activities | $67.0m | ($38.5m) | ($476.8m) | $146.8m | $228.7m | $212.9m | $41.7m | $182.0m | $419.4m | $727.4m | |
| Metal sales | $432.7m | $391.4m | $459.0m | $617.8m | $1.0b | $940.9m | $872.0m | $1.0b | $1.3b | $1.8b | |
| Depreciation and amortization | $74.9m | $72.1m | $105.7m | $153.1m | $246.7m | $201.0m | $240.2m | $261.1m | $251.4m | $258.6m | |
| Earnings from mine operations | $163.2m | $126.1m | $83.8m | $129.9m | $334.9m | $290.2m | $172.2m | $268.5m | $507.0m | $882.7m | |
| Write-down of assets | $4.5m | $46.7m | $1.5m | $6.3m | $38.7m | $9.1m | $32.5m | $9.7m | $6.1m | $12.7m | |
| Foreign exchange loss (gain) | $2.7m | ($2.4m) | $3.6m | ($625k) | ($3.0m) | ($26.4m) | ($9.7m) | ($16.0m) | ($5.3m) | $20.1m | |
| Earnings from operations | $67.0m | ($38.5m) | ($476.8m) | $146.8m | $228.7m | $212.9m | $41.7m | $182.0m | $419.4m | $727.4m | |
| Earnings from continuing operations before income tax | $48.7m | $792k | ($466.1m) | $113.5m | $176.5m | $151.1m | $11.9m | $163.4m | $435.4m | $544.3m | |
| Net earnings from continuing operations | ($7.5m) | ($18.6m) | ($379.6m) | — | $124.0m | $11.1m | ($49.4m) | $105.8m | $300.6m | $522.2m | |
| Net loss from discontinued operations, net of tax | ($339.4m) | ($2.8m) | $0 | — | ($6.4m) | ($146.8m) | ($377.5m) | ($4.4m) | ($13.7m) | ($17.9m) | |
| Net earnings for the year | ($346.9m) | ($21.4m) | ($379.6m) | $73.7m | $97.4m | ($135.7m) | ($426.9m) | $101.4m | $287.0m | $504.3m | |
| Shareholders of the Company | ($344.2m) | ($9.9m) | ($361.9m) | $80.6m | $104.5m | ($136.0m) | ($353.8m) | $104.6m | $289.1m | $507.3m | |
| Non-controlling interests | ($2.7m) | ($11.5m) | ($17.7m) | ($6.9m) | ($7.2m) | $314k | ($73.0m) | ($3.2m) | ($2.2m) | ($3.0m) | |
| Continuing operations | ($2.7m) | ($7.1m) | ($361.9m) | — | $131.1m | $10.8m | ($49.2m) | ($393k) | ($273k) | $2.4m | |
| Discontinued operations | ($341.5m) | ($2.8m) | $0 | — | ($6.4m) | ($146.8m) | ($304.6m) | ($2.9m) | ($1.9m) | ($5.3m) | |
| Basic (in shares) | $716.6m | $753.6m | $158.5m | $158.9m | $171.0m | $180.3m | $183.4m | $194.4m | $204.0m | $203.0m | |
| Diluted (in shares) | $716.6m | $753.6m | $158.5m | $161.5m | $175.2m | $181.8m | $183.4m | $195.3m | $205.5m | $205.4m | |
| Basic Earnings (Loss) Per Share | ($0.48) | ($0.01) | ($2.28) | $0.51 | $0.61 | ($0.75) | ($1.93) | $0.54 | $1.42 | $2.50 | |
| Diluted Earnings (Loss) Per Share | ($0.48) | ($0.01) | ($2.28) | $0.50 | $0.60 | ($0.75) | ($1.93) | $0.54 | $1.41 | $2.47 | |
| Selling, General and Administrative Expense | $37.9m | $54.6m | $46.8m | $29.2m | $28.6m | $36.7m | $37.0m | $39.8m | $36.2m | $39.2m | |
| General and administrative expenses | $37.9m | $54.6m | $46.8m | $29.2m | $28.6m | $36.7m | $37.0m | $39.8m | $36.2m | $39.2m | |
| Current Tax Expense (Income) | $47.2m | $39.2m | $32.3m | $56.4m | $88.6m | $90.2m | $69.7m | $85.8m | $114.1m | $229.1m | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | $9.0m | ($19.8m) | ($118.8m) | ($16.6m) | ($9.4m) | $49.8m | ($8.5m) | ($28.2m) | $20.7m | ($207.1m) | |
| Depreciation And Amortisation Expense | $74.9m | $72.1m | $105.7m | $153.1m | $246.7m | $201.0m | $240.2m | $261.1m | $251.4m | $258.6m | |
| Expense From Share-Based Payment Transactions With Employees | $10.6m | $11.2m | $7.0m | $10.4m | $10.7m | $7.9m | $10.7m | $10.2m | $11.9m | $20.2m | |
| Finance Costs | $9.8m | $3.2m | $4.3m | $45.3m | $50.9m | $71.8m | $41.6m | $32.8m | $23.0m | $31.6m | |
| Other Operating Income Expense | — | ($3.7m) | $0 | — | — | $9.9m | $11.8m | $14.2m | $39.0m | ($151.5m) | |
| Postemployment Benefit Expense Defined Benefit Plans | $5.6m | $3.5m | $3.6m | $2.7m | $2.8m | $2.3m | $6.0m | $4.2m | $3.6m | $4.4m | |
| Postemployment Benefit Expense Defined Contribution Plans | — | — | — | $404k | $339k | — | — | — | — | — | |
| Selling Expense | — | — | — | — | — | — | — | — | $20.1m | $20.2m | |
| Production costs | $194.7m | $192.7m | $268.0m | $334.8m | $445.2m | $449.7m | $459.6m | $478.9m | $564.2m | $677.6m | |
| Exploration and evaluation expenses | $18.8m | $38.3m | $33.8m | $14.6m | $12.7m | $18.3m | $19.6m | $22.4m | $23.8m | $35.0m | |
| Mine standby costs | $16.1m | $4.9m | $16.5m | $17.3m | $15.7m | $15.4m | $34.4m | $16.1m | $11.3m | $23.6m | |
| Employee benefit plan expense | $5.6m | $3.5m | $3.6m | $2.7m | $2.8m | $2.3m | $6.0m | $4.2m | $3.6m | $4.4m | |
| Share-based payments expense | $10.6m | $11.2m | $7.0m | $10.4m | $10.7m | $7.9m | $10.7m | $10.2m | $11.9m | $20.2m | |
| Other (expense) income | $243k | $17.6m | $16.2m | $11.9m | ($1.3m) | $9.9m | $11.8m | $14.2m | $39.0m | ($151.5m) | |
| Interest Expense On Lease Liabilities | — | — | — | $1.8m | $1.9m | $2.0m | $1.6m | $1.7m | $1.7m | $1.9m | |
| Income Tax Expense Continuing Operations | $56.2m | $19.4m | ($86.5m) | $39.8m | $79.1m | $140.0m | $61.2m | $57.6m | $134.8m | $22.1m | |
| Income tax expense | $56.2m | $19.4m | ($86.5m) | $39.8m | $79.1m | $140.0m | $61.2m | $57.6m | $134.8m | $22.1m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.