|
Total Revenue
|
|
$253.0m
|
$274.1m
|
$300.4m
|
$331.4m
|
$363.0m
|
$409.5m
|
$487.0m
|
$570.6m
|
$640.2m
|
$721.3m
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
$87.4m
|
$95.2m
|
$108.6m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Lease Income
|
|
—
|
—
|
—
|
$248.2m
|
$271.1m
|
$306.7m
|
$486.8m
|
$566.2m
|
$638.0m
|
$719.4m
|
|
Amortization of Intangible Assets
|
|
$4.2m
|
$4.5m
|
$4.2m
|
$5.0m
|
$5.6m
|
$6.0m
|
$9.5m
|
$7.9m
|
$8.6m
|
$12.5m
|
|
Gains (Losses) on Sales of Investment Real Estate
|
|
$42.2m
|
$21.9m
|
$14.3m
|
$41.1m
|
$13.1m
|
$38.9m
|
$41.0m
|
$446k
|
$362k
|
$0
|
|
Other Operating Income
|
|
$86k
|
$119k
|
$1.4m
|
$574k
|
$354k
|
$63k
|
$208k
|
$4.4m
|
$2.2m
|
$1.9m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$95.5m
|
$83.2m
|
$88.5m
|
$121.7m
|
$108.4m
|
$157.6m
|
$186.2m
|
$200.5m
|
$227.8m
|
$257.4m
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
$585k
|
$406k
|
$130k
|
$1.7m
|
$28k
|
$81k
|
$92k
|
$57k
|
$56k
|
$56k
|
|
Earnings Per Share, Basic
|
|
$2.93
|
$2.45
|
$2.50
|
$3.25
|
$2.77
|
$3.91
|
$4.37
|
$4.43
|
$4.67
|
$4.88
|
|
Earnings Per Share, Diluted
|
|
$2.93
|
$2.44
|
$2.49
|
$3.24
|
$2.76
|
$3.90
|
$4.36
|
$4.42
|
$4.66
|
$4.87
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$2.44
|
$2.52
|
$2.72
|
$2.94
|
$3.08
|
$3.58
|
$4.70
|
$5.04
|
$5.34
|
$5.90
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
32.6m
|
34.0m
|
35.4m
|
37.4m
|
39.2m
|
40.3m
|
42.6m
|
45.2m
|
48.8m
|
52.7m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
32.6m
|
34.0m
|
35.5m
|
37.5m
|
39.3m
|
40.4m
|
42.7m
|
45.3m
|
48.9m
|
52.8m
|
|
General and Administrative Expense
|
|
$13.2m
|
$15.0m
|
$13.7m
|
$16.4m
|
$14.4m
|
$15.7m
|
$16.4m
|
$16.8m
|
$20.6m
|
$24.0m
|
|
Direct Costs of Leased and Rented Property or Equipment
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$154.0m
|
$174.2m
|
$192.2m
|
|
Interest Expense
|
|
$35.2m
|
$34.8m
|
$35.1m
|
$34.5m
|
$33.9m
|
$32.9m
|
$38.5m
|
$48.0m
|
$39.0m
|
$32.1m
|
|
Other Cost of Operating Revenue
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$582k
|
$785k
|
$839k
|
|
Other Operating Income (Expense), Net
|
|
$1.8m
|
$1.3m
|
$913k
|
$163k
|
$942k
|
$830k
|
$1.2m
|
—
|
—
|
—
|