|
Total Revenue
|
|
($2.6m)
|
($1.4m)
|
$104.9m
|
$84.5m
|
$67.2m
|
$199.1m
|
$354.3m
|
$455.1m
|
$479.0m
|
$359.3m
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
($4.4m)
|
$20.0m
|
$51.3m
|
$21.2m
|
($27.3m)
|
$79.1m
|
$171.3m
|
$158.7m
|
$136.5m
|
($20.6m)
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency Transaction Gain (Loss), before Tax
|
|
$500k
|
$500k
|
$100k
|
($200k)
|
($200k)
|
($700k)
|
($4.2m)
|
($900k)
|
($1.8m)
|
($700k)
|
|
Income (Loss) Attributable to Parent, before Tax
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$139.8m
|
($26.6m)
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
($9.9m)
|
($9.5m)
|
($5.7m)
|
($13.3m)
|
($2.9m)
|
($38.9m)
|
($56.8m)
|
($15.8m)
|
($26.3m)
|
($24.9m)
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
($0)
|
$0
|
$2
|
($0)
|
($1)
|
$1
|
$1
|
$1
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
($0)
|
$0
|
$2
|
($0)
|
($1)
|
$1
|
$1
|
$1
|
—
|
—
|
|
Investment Income, Interest
|
|
$3k
|
—
|
—
|
—
|
$155k
|
—
|
—
|
—
|
—
|
—
|
|
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic
|
|
—
|
—
|
$1.2m
|
$18k
|
—
|
$1.3m
|
$593k
|
$632k
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
($9.0m)
|
$20.6m
|
$55.5m
|
$21.0m
|
($20.4m)
|
$59.8m
|
$123.4m
|
$150.1m
|
$139.8m
|
($26.6m)
|
|
Gain (Loss) on Derivative Instruments, Net, Pretax
|
|
($1.7m)
|
($1.0m)
|
$3.5m
|
($446k)
|
$6.6m
|
($22.8m)
|
($37.8m)
|
$232k
|
($745k)
|
$2.9m
|
|
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$52.0m
|
$60.4m
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
($18.3m)
|
$10.3m
|
$98.7m
|
($2.8m)
|
($48.1m)
|
$81.9m
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
($8.3m)
|
($621k)
|
($496k)
|
$5.4m
|
($98k)
|
($98k)
|
($72k)
|
($15k)
|
—
|
—
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($72k)
|
($15k)
|
—
|
—
|
|
Investment Income, Net
|
|
—
|
—
|
—
|
—
|
$155k
|
$10k
|
($2.0m)
|
($6.5m)
|
($3.7m)
|
($8.2m)
|
|
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic
|
|
($26.6m)
|
$9.7m
|
$97.5m
|
($2.8m)
|
($48.1m)
|
$80.6m
|
$51.4m
|
$59.7m
|
$58.5m
|
($41.4m)
|
|
Net Income (Loss) Attributable to Parent
|
|
($26.6m)
|
$9.7m
|
$98.2m
|
$2.6m
|
($48.2m)
|
$81.8m
|
$51.9m
|
$60.4m
|
$58.5m
|
($41.4m)
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
($26.6m)
|
$9.7m
|
$97.0m
|
$2.5m
|
($48.2m)
|
$80.5m
|
$51.3m
|
$59.7m
|
$57.8m
|
($41.9m)
|
|
Earnings Per Share, Basic
|
|
($0.45)
|
$0.16
|
$1.64
|
$0.04
|
($0.83)
|
$1.38
|
$0.74
|
$0.56
|
$0.56
|
($0.40)
|
|
Earnings Per Share, Diluted
|
|
($0.45)
|
$0.16
|
$1.62
|
$0.04
|
($0.83)
|
$1.37
|
$0.73
|
$0.56
|
$0.56
|
($0.40)
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
58.4m
|
58.7m
|
59.2m
|
59.1m
|
57.6m
|
58.2m
|
69.6m
|
106.4m
|
103.7m
|
104.1m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
58.4m
|
58.7m
|
60.0m
|
59.1m
|
57.6m
|
58.8m
|
70.0m
|
106.6m
|
103.7m
|
104.1m
|
|
General and Administrative Expense
|
|
$9.6m
|
$10.4m
|
$11.4m
|
$14.9m
|
$10.7m
|
$14.8m
|
$10.1m
|
$23.8m
|
$29.7m
|
$33.1m
|
|
Operating Lease, Expense
|
|
—
|
—
|
$1.3m
|
$25.7m
|
$26.5m
|
$26.1m
|
—
|
—
|
—
|
—
|
|
Other Nonoperating Income (Expense)
|
|
($2.0m)
|
$2.1m
|
$4.3m
|
($438k)
|
$129k
|
$3.5m
|
($8.0m)
|
($2.3m)
|
($5.8m)
|
($595k)
|
|
Interest Expense
|
|
$2.6m
|
$1.4m
|
$145k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Other Cost and Expense, Operating
|
|
$1.2m
|
$452k
|
($77k)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Other General Expense
|
|
$8.9m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income Tax Expense (Benefit)
|
|
$9.2m
|
$10.4m
|
($43.3m)
|
$23.9m
|
$27.7m
|
($22.2m)
|
$71.4m
|
$89.8m
|
$81.3m
|
$14.8m
|
|
Interest Income (Expense), Net
|
|
($2.6m)
|
($1.4m)
|
($145k)
|
$733k
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Interest Income (Expense), Nonoperating, Net
|
|
—
|
—
|
—
|
$733k
|
$6.9m
|
—
|
—
|
($6.5m)
|
($3.7m)
|
($8.2m)
|
|
Other Operating Income (Expense), Net
|
|
($266k)
|
($84k)
|
$365k
|
($4.4m)
|
($1.7m)
|
($440k)
|
$38k
|
$433k
|
$78k
|
($2.4m)
|