|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at Carrying Value
|
|
$1.4m
|
$1.3m
|
$1.5m
|
$4.5m
|
$9.2m
|
$10.1m
|
$17.2m
|
$17.9m
|
—
|
—
|
|
Inventory, Net
|
|
$9.4m
|
$8.6m
|
$9.8m
|
$9.5m
|
$10.0m
|
$14.0m
|
$18.8m
|
$23.1m
|
$25.7m
|
$35.1m
|
|
Assets, Current
|
|
$11.1m
|
$10.9m
|
$11.4m
|
$18.4m
|
$23.5m
|
$34.4m
|
$48.9m
|
$49.9m
|
$51.6m
|
$65.4m
|
|
Property, Plant and Equipment, Net
|
|
$1.7m
|
$1.7m
|
$1.3m
|
$1.4m
|
$6.9m
|
$9.8m
|
$9.4m
|
$11.0m
|
$13.5m
|
$13.6m
|
|
Goodwill
|
|
—
|
—
|
—
|
$1.4m
|
$1.4m
|
$6.1m
|
$3.6m
|
$3.9m
|
$3.6m
|
$3.6m
|
|
Intangible Assets, Net (Excluding Goodwill)
|
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$4.1m
|
$3.4m
|
|
Operating Lease, Right-of-Use Asset
|
|
—
|
—
|
—
|
$2.3m
|
$3.5m
|
$5.7m
|
$4.2m
|
$4.2m
|
$4.7m
|
$9.7m
|
|
Other Assets, Noncurrent
|
|
$111k
|
$99k
|
$68k
|
$205k
|
$198k
|
$238k
|
$187k
|
$201k
|
$241k
|
$245k
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable, after Allowance for Credit Loss, Current
|
|
$245k
|
$768k
|
$94k
|
$3.0m
|
$2.8m
|
$7.2m
|
$7.9m
|
$7.8m
|
$4.4m
|
$11.0m
|
|
Accrued Liabilities, Current
|
|
$1.2m
|
$805k
|
$579k
|
$917k
|
$844k
|
$1.8m
|
$2.3m
|
$2.5m
|
$3.2m
|
$2.8m
|
|
Assets
|
|
$12.9m
|
$13.3m
|
$13.0m
|
$27.0m
|
$40.6m
|
$59.3m
|
$71.3m
|
$73.5m
|
$77.9m
|
$96.0m
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Liability, Current
|
|
—
|
—
|
—
|
$1.2m
|
$1.1m
|
$1.6m
|
$1.7m
|
$1.8m
|
$2.1m
|
$1.9m
|
|
Accounts Payable, Current
|
|
—
|
$3.9m
|
$3.1m
|
$1.5m
|
$1.5m
|
$2.5m
|
$3.4m
|
$3.1m
|
$3.2m
|
$4.3m
|
|
Long-term Debt, Current Maturities
|
|
$0
|
—
|
—
|
—
|
$2.1m
|
$2.8m
|
—
|
—
|
$3.6m
|
$7.8m
|
|
Operating Lease, Liability, Noncurrent
|
|
—
|
—
|
—
|
$2.4m
|
$3.7m
|
—
|
—
|
$2.6m
|
$2.8m
|
$8.0m
|
|
Long-term Debt, Excluding Current Maturities
|
|
$1k
|
$0
|
—
|
—
|
$13.3m
|
$16.0m
|
$16.0m
|
$14.9m
|
$9.9m
|
$2.1m
|
|
Liabilities, Current
|
|
$7.0m
|
$5.6m
|
$4.6m
|
$4.8m
|
$6.1m
|
$9.8m
|
$8.9m
|
$9.0m
|
$12.5m
|
$18.7m
|
|
Deferred Income Tax Liabilities, Net
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$147k
|
|
Deferred Tax Liabilities, Net
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$147k
|
|
Liabilities
|
|
$7.0m
|
$5.6m
|
—
|
$15.8m
|
$23.0m
|
$31.6m
|
$28.0m
|
$25.2m
|
$25.2m
|
$29.0m
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Value, Issued
|
|
—
|
—
|
—
|
—
|
$269k
|
$269k
|
$269k
|
$0
|
—
|
—
|
|
Common Stock, Value, Issued
|
|
$269k
|
$269k
|
$269k
|
$269k
|
$269k
|
—
|
$269k
|
$269k
|
$269k
|
$269k
|
|
Additional Paid in Capital
|
|
$40.2m
|
$40.2m
|
$40.2m
|
$40.2m
|
$40.2m
|
$40.2m
|
$40.2m
|
$40.2m
|
$40.2m
|
$40.2m
|
|
Retained Earnings (Accumulated Deficit)
|
|
($34.5m)
|
($32.7m)
|
($32.0m)
|
($29.2m)
|
($22.9m)
|
($12.8m)
|
$2.9m
|
$10.0m
|
$16.8m
|
$31.4m
|
|
Additional Paid in Capital, Common Stock
|
|
—
|
—
|
$40.2m
|
$40.2m
|
$40.2m
|
$40.2m
|
—
|
—
|
—
|
—
|
|
Stockholders' Equity Attributable to Parent
|
|
$5.9m
|
$7.8m
|
$8.4m
|
$11.2m
|
$17.6m
|
$27.6m
|
$43.3m
|
$48.3m
|
$52.7m
|
$67.1m
|
|
Liabilities and Equity
|
|
$12.9m
|
$13.3m
|
$13.0m
|
$27.0m
|
$40.6m
|
$59.3m
|
$71.3m
|
$73.5m
|
$77.9m
|
$96.0m
|