← Enel Chile S.A.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Trade And Other Receivables | — | — | $10.7b | $6.6b | $5.9b | $5.9b | $3.6b | $7.9b | $7.1b | — | |
| Cash and cash equivalents | — | $419.5b | $245.2b | $235.7b | $332.0b | $310.0b | $875.2b | $563.3b | $383.4b | $461.9m | |
| Inventories | — | $39.7b | $57.0b | $39.7b | $23.3b | $31.2b | $77.9b | $58.8b | $65.2b | $68.1m | |
| Trade and other non-current receivables | — | $36.2b | $60.5b | $313.6b | $445.0b | $515.8b | $691.1b | $903.7b | $1.2t | $1.1b | |
| Total current assets other than assets or groups of assets for disposal classified as held for sale or as held for distribution to owners | — | — | — | — | — | $1.3t | $3.0t | $2.4t | — | — | |
| TOTAL CURRENT ASSETS | $1.1t | $996.9b | $1.0t | $1.0t | $1.3t | $3.1t | $2.4t | $2.2t | $2.2b | ||
| Property, plant and equipment | — | $3.6t | $5.3t | $5.4t | $5.0t | $6.1t | $6.6t | $6.9t | $7.6t | $7.8b | |
| Goodwill | $887.3b | $887.3b | $915.0b | $917.4b | $915.7b | $921.1b | $883.6b | $884.5b | $889.2b | $902.2m | |
| Intangible Assets Other Than Goodwill | $44.5b | $55.2b | $115.4b | $132.3b | $165.1b | $191.2b | $191.4b | $195.0b | $293.3b | $292.8m | |
| Right-of-use assets | — | — | $35.3b | $55.8b | $55.5b | $160.8b | $233.7b | $269.1b | $272.6b | $379.9m | |
| Additional Financial Items | |||||||||||
| Current Financial Assets At Fair Value Through Profit Or Loss | — | — | $90.8m | $0 | — | — | — | — | — | — | |
| Current Tax Assets Current | $55.6b | $77.8b | $99.8b | $127.3b | $35.0b | $111.5b | $120.6b | $81.1b | $80.2b | — | |
| Current Tax Liabilities Current | $61.6b | $67.0b | $17.7b | $18.0b | $72.4b | $13.1b | $334.3b | $160.1b | $189.1b | — | |
| Deferred Tax Assets | $21.8b | $2.8b | $19.2b | $21.8b | $108.0b | $179.7b | $65.9b | $77.7b | $125.2b | $128.0m | |
| Investment Property | $8.1b | $8.4b | $7.6b | $6.8b | $7.4b | $7.5b | $7.3b | $7.3b | $7.2b | $7.9m | |
| Issued Capital | $2.2t | $2.2t | $4.0t | $3.9t | $3.9t | $3.9t | $3.9t | $3.9t | $3.9t | — | |
| Trade And Other Current Payables | $561.5b | $594.5b | $554.3b | $599.3b | $628.0b | $978.3b | $1.7t | $1.5t | $1.5t | — | |
| Trade And Other Current Receivables | $445.1b | $419.8b | $478.2b | $511.5b | $554.9b | $688.2b | $1.5t | $1.4t | $1.5t | — | |
| Unused Tax Losses For Which No Deferred Tax Asset Recognised | $0 | $0 | $3.9b | $4.6b | $4.6b | — | — | — | — | — | |
| Other current financial assets | — | $20.6b | $40.3b | $1.3b | $3.4b | $4.0b | $3.5b | $67.7b | $19.5b | $982k | |
| Other current non-financial assets | — | $18.8b | $22.4b | $34.6b | $19.8b | $66.8b | $192.6b | $100.5b | $153.2b | $172.6m | |
| Trade and other receivables, current | — | $407.0b | $478.2b | $511.5b | $554.9b | $688.2b | $1.5t | $1.4t | $1.5t | $1.4b | |
| Current receivables due from related parties | — | $71.9b | $54.2b | $68.2b | $58.0b | $56.4b | $256.3b | $50.3b | $42.8b | $61.8m | |
| Current tax assets | — | $77.8b | $99.8b | $127.3b | $35.0b | $111.5b | $120.6b | $81.1b | $80.2b | $87.5m | |
| Other non-current financial assets | — | $33.4b | $7.3b | $7.2b | $20.7b | $39.4b | $59.8b | $11.6b | $4.6b | $24.1m | |
| Other non-current non-financial assets | — | $13.8b | $44.6b | $38.1b | $65.8b | $89.6b | $78.3b | $238.4b | $148.6b | $14.5m | |
| Investments accounted for using the equity method | — | $16.9b | $12.9b | $7.9b | $13.0b | $9.9b | $17.8b | $25.4b | $32.7b | $46.5m | |
| Other current financial liabilities | — | $18.8b | $410.7b | $214.7b | $157.5b | $88.3b | $68.5b | $615.0b | $83.7b | $322.1m | |
| Current lease liabilities | — | — | — | $5.8b | $7.0b | $11.1b | $19.0b | $24.1b | $26.9b | $41.5m | |
| Trade and other payables, current | — | $556.0b | $554.3b | $599.3b | $628.0b | $978.3b | $1.7t | $1.5t | $1.5t | $1.5b | |
| Current payables to related parties | — | $119.6b | $157.9b | $159.8b | $130.1b | $1.0t | $946.5b | $462.6b | $298.3b | $371.9m | |
| Other current provisions | — | $5.6b | $5.6b | $4.1b | $3.4b | $19.8b | $22.9b | $25.2b | $51.4b | $30.7m | |
| Current tax liabilities | — | $67.0b | $17.7b | $18.0b | $72.4b | $13.1b | $334.3b | $160.1b | $189.1b | $110.0m | |
| Other current non-financial liabilities | — | $49.7b | $71.3b | $45.5b | $47.2b | $17.1b | $33.3b | $42.4b | $63.7b | $63.6m | |
| Other non-current financial liabilities | — | $782.0b | $1.7t | $1.7t | $1.5t | $1.9t | $2.2t | $1.9t | $2.4t | $2.2b | |
| Non-current lease liabilities | — | — | — | $47.6b | $44.9b | $148.6b | $216.7b | $243.9b | $267.7b | $368.7m | |
| Trade and other payables non-current | — | $659.8m | $2.6b | $56.3b | $117.2b | $179.4b | $308.3b | $595.5b | $966.1b | $985.6m | |
| Non-current payables to related parties | — | $318.5m | $447.2b | $784.4b | $1.2t | $1.3t | $1.1t | $1.0t | $1.0t | $861.5m | |
| Other long-term provisions | — | $78.4b | $105.9b | $171.9b | $210.2b | $194.1b | $189.5b | $211.6b | $215.3b | $214.2m | |
| Non-current provisions for employee benefits | — | $57.1b | $56.6b | $66.2b | $75.5b | $59.0b | $62.7b | $62.8b | $65.6b | $64.1m | |
| Other non-current non-financial liabilities | — | $309.8m | $226.7m | $1.3b | $1.2b | $1.1b | $1.1b | $53.2b | $37.6b | $16.0m | |
| Other reserves | — | ($997.3b) | ($2.4t) | ($2.4t) | ($2.3t) | ($2.4t) | ($2.3t) | ($2.4t) | ($1.8t) | ($1.7b) | |
| Equity attributable to shareholders of Enel Chile | — | $3.0t | $3.4t | $3.5t | $3.4t | $3.1t | $4.1t | $4.4t | $5.0t | $5.2b | |
| TOTAL NON-CURRENT ASSETS | $4.6t | $6.5t | $6.8t | $6.9t | $8.2t | $8.8t | $9.5t | $10.5t | $10.7b | ||
| TOTAL NON-CURRENT LIABILITIES | $1.1t | $2.6t | $3.1t | $3.3t | $4.0t | $4.3t | $4.3t | $5.2t | $4.9b | ||
| TOTAL EQUITY | $3.8t | $3.7t | $3.7t | $3.6t | $3.3t | $4.4t | $4.8t | $5.3t | $5.5b | ||
| Total Assets | $5.4t | $5.7t | $7.5t | $7.9t | $7.9t | $9.5t | $11.9t | $11.8t | $12.7t | $12.9b | |
| LIABILITIES AND EQUITY | |||||||||||
| Total current liabilities other than assets or groups of liabilities for disposal classified as held for sale or as held for distribution to owners | — | — | — | — | — | — | $3.2t | $2.8t | — | — | |
| TOTAL CURRENT LIABILITIES | $816.8b | $1.2t | $1.0t | $1.0t | $2.1t | $3.2t | $2.8t | $2.2t | $2.5b | ||
| Deferred Tax Liabilities | $199.4b | $172.2b | $278.1b | $249.3b | $168.1b | $197.4b | $199.0b | $172.5b | $207.9b | $200.5m | |
| Total Liabilities | $1.9t | $1.9t | $3.8t | $4.1t | $4.3t | $6.2t | $7.5t | $7.1t | $7.4t | $7.4b | |
| Share and paid-in capital | — | $2.2t | $4.0t | $3.9t | $3.9t | $3.9t | $3.9t | $3.9t | $3.9t | $3.9b | |
| Retained earnings | — | $1.8t | $1.9t | $2.0t | $1.7t | $1.6t | $2.5t | $2.9t | $2.9t | $3.0b | |
| Noncontrolling Interests | $699.6b | $803.6b | $252.9b | $262.6b | $242.4b | $248.6b | $291.7b | $314.8b | $367.6b | $373.6m | |
| TOTAL LIABILITIES AND EQUITY | $5.7t | $7.5t | $7.9t | $7.9t | $9.5t | $11.9t | $11.8t | $12.7t | $12.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.