← Equitable Holdings, Inc.
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUES | ||||||||||
| Other operating costs and expenses | $2.1b | $1.8b | $1.9b | $1.7b | $2.1b | $2.2b | $1.9b | $1.8b | $2.3b | |
| Policy charges and fee income | $3.7b | $3.8b | $3.7b | $3.7b | $3.6b | $3.2b | $2.4b | $2.5b | $2.2b | |
| Premiums | $1.1b | $1.1b | $1.1b | $997.0m | $960.0m | $994.0m | $1.1b | $1.2b | $1.0b | |
| Net derivative gains (losses) | $214.0m | ($231.0m) | ($4.0b) | ($1.7b) | ($4.5b) | $1.7b | ($2.4b) | ($2.6b) | ($2.1b) | |
| Net investment income (loss) | $3.1b | $2.7b | $3.7b | $3.5b | $3.8b | $3.3b | $4.3b | $4.9b | $5.2b | |
| Credit and intent to sell losses on available-for-sale debt securities and loans | — | — | — | ($58.0m) | $2.0m | ($314.0m) | ($220.0m) | ($82.0m) | ($68.0m) | |
| Other investment gains (losses), net | ($176.0m) | ($44.0m) | $73.0m | $802.0m | $866.0m | ($631.0m) | ($493.0m) | ($51.0m) | ($1.3b) | |
| Investment management and service fees | $4.1b | $4.3b | $4.4b | $4.6b | $5.4b | $4.9b | $4.8b | $5.3b | $5.3b | |
| Other income | $445.0m | $516.0m | $554.0m | $576.0m | $795.0m | $825.0m | $1.0b | $1.3b | $1.3b | |
| Policyholders’ benefits | $4.4b | $2.9b | $4.4b | $5.3b | $3.2b | $3.4b | $2.8b | $2.7b | $2.4b | |
| Remeasurement of liability for future policy benefits | — | — | — | — | $13.0m | $66.0m | $75.0m | $6.0m | $38.0m | |
| Change in market risk benefits and purchased market risk benefits | — | — | — | — | ($5.9b) | ($1.3b) | ($1.8b) | ($2.0b) | ($417.0m) | |
| Interest credited to policyholders’ account balances | $995.0m | $1.1b | $1.2b | $1.2b | $1.2b | $1.4b | $2.1b | $2.5b | $3.0b | |
| Compensation and benefits | $2.0b | $2.1b | $2.1b | $2.1b | $2.4b | $2.2b | $2.3b | $2.4b | $2.4b | |
| Commissions and distribution-related payments | $1.1b | $1.2b | $1.2b | $1.4b | $1.7b | $1.6b | $1.6b | $1.9b | $2.1b | |
| Income (loss) from continuing operations, before income taxes | $1.3b | $2.5b | ($2.0b) | ($1.1b) | ($169.0m) | $2.5b | $738.0m | $2.1b | ($1.2b) | |
| Less: Preferred stock dividends | — | $0 | $0 | $53.0m | $79.0m | $80.0m | $80.0m | $80.0m | $61.0m | |
| Total investment gains (losses), net | ($191.0m) | ($86.0m) | $73.0m | $744.0m | $868.0m | ($945.0m) | ($713.0m) | ($133.0m) | ($1.3b) | |
| Total benefits and other deductions | $11.2b | $9.6b | $11.6b | $13.5b | $11.2b | $11.5b | $9.8b | $10.3b | $12.9b | |
| Net income (loss) | $1.3b | $2.2b | ($1.4b) | ($349.0m) | ($24.0m) | $2.0b | $1.6b | $1.8b | ($1.0b) | |
| Net income (loss) attributable to Holdings | $834.0m | $1.8b | ($1.7b) | ($648.0m) | ($439.0m) | $1.8b | $1.3b | $1.3b | ($1.4b) | |
| Net income (loss) available to Holdings’ common shareholders, basic | — | $1.9b | ($1.8b) | ($701.0m) | ($518.0m) | $1.7b | $1.2b | $1.2b | ($1.4b) | |
| Net income (loss) available to Holdings’ common shareholders, diluted | — | $1.9b | ($1.8b) | ($701.0m) | ($518.0m) | $1.7b | $1.2b | $1.2b | ($1.4b) | |
| Less: Net income (loss) attributable to the noncontrolling interest | $423.0m | $334.0m | $297.0m | $299.0m | $415.0m | $241.0m | $341.0m | $516.0m | $343.0m | |
| Basic (in dollars per share) | $2.24 | $3.87 | ($2.91) | ($0.77) | ($0.06) | $5.37 | $4.69 | $5.68 | ($3.48) | |
| Diluted (in dollars per share) | $2.24 | $3.87 | ($2.91) | ($0.77) | ($0.06) | $5.33 | $4.67 | $5.61 | ($3.48) | |
| Interest expense | $160.0m | $231.0m | $221.0m | $200.0m | $244.0m | $201.0m | $228.0m | $226.0m | $224.0m | |
| Amortization of deferred policy acquisition costs | ($503.0m) | ($333.0m) | ($579.0m) | $1.6b | $393.0m | $542.0m | $641.0m | $711.0m | $789.0m | |
| Income tax (expense) benefit | ($49.0m) | ($307.0m) | $599.0m | $744.0m | $145.0m | ($499.0m) | $905.0m | ($288.0m) | $156.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.