← EQUINOR ASA
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Trade And Other Receivables | $7.8b | $9.4b | $9.0b | $8.2b | $8.2b | $17.9b | $22.5b | $16.9b | $13.6b | $10.8b | |
| Non-current prepayments and financial receivables | — | — | — | $1.2b | $861.0m | $1.1b | $2.1b | $1.3b | $1.4b | $2.1b | |
| Inventories | $3.2b | $3.4b | $2.1b | $3.4b | $3.1b | $3.4b | $5.2b | $3.8b | $4.0b | $3.3b | |
| Cash and cash equivalents | $5.1b | $4.4b | $7.6b | $5.2b | $6.8b | $14.1b | $15.6b | $9.6b | $8.1b | $5.0b | |
| Total current assets | $24.9b | $25.8b | $26.1b | $24.8b | $30.8b | $61.8b | $77.2b | $61.0b | $46.0b | $38.0b | |
| Property, plant and equipment | $59.6b | $63.6b | $65.3b | $70.0b | $65.7b | — | — | $58.8b | $55.6b | $61.2b | |
| Intangible assets | $9.2b | $8.6b | $9.7b | $10.7b | $8.1b | $6.5b | $5.2b | $5.7b | $5.7b | $6.0b | |
| Additional Financial Items | |||||||||||
| Deferred Tax Assets | $13.3b | $14.3b | $16.2b | $19.3b | $21.3b | $21.5b | $20.6b | $20.9b | $18.7b | $16.6b | |
| Issued Capital | — | — | — | — | — | — | $1.1b | $1.1b | $1.1b | $995.5m | |
| Trade And Other Current Payables | — | — | — | — | — | — | — | — | $11.1b | $9.7b | |
| Trade And Other Payables | $9.7b | $9.7b | $8.4b | $10.4b | $10.5b | $14.3b | $13.4b | $11.9b | $11.1b | $9.7b | |
| Unused Tax Losses For Which No Deferred Tax Asset Recognised | $17.4b | $17.4b | $14.8b | $18.3b | $23.4b | $20.6b | $3.5b | $3.9b | $4.5b | $5.7b | |
| Equity accounted investments | $2.2b | $2.6b | $2.9b | $1.4b | $2.3b | $2.7b | $2.8b | $2.5b | $2.5b | $8.5b | |
| Derivative financial instruments | $508.0m | $403.0m | $352.0m | $462.0m | $1.7b | $4.6b | $4.1b | $1.6b | $833.0m | $448.0m | |
| Financial investments | $8.2b | $8.4b | $7.0b | $7.4b | $11.9b | $21.2b | $29.9b | $29.2b | $15.3b | $14.3b | |
| Current prepayments and financial receivables | — | — | — | — | — | — | — | $3.7b | $3.9b | $3.9b | |
| Assets classified as held for sale | $537.0m | $1.4b | $0 | $0 | $1.4b | $676.0m | $1.0b | $1.1b | $7.2b | $906.0m | |
| Shareholders’ equity | $35.1b | $39.9b | $43.0b | $41.1b | $33.9b | $39.0b | $54.0b | $48.5b | $42.3b | $40.4b | |
| Finance debt | $3.7b | $4.1b | $2.5b | $4.1b | $4.6b | $5.3b | $4.4b | $6.0b | $7.2b | $4.0b | |
| Lease liabilities | — | — | — | $3.2b | $3.2b | $1.1b | $1.3b | $1.3b | $1.2b | $1.2b | |
| Non-current provisions and other liabilities | $13.4b | $15.6b | $16.0b | $18.0b | $19.7b | $19.9b | $15.6b | $15.3b | $12.9b | $14.7b | |
| Non-current derivative financial instruments | — | — | — | — | — | — | — | $1.8b | $2.0b | $1.1b | |
| Current provisions and other liabilities | — | — | — | — | — | — | — | $2.3b | $2.4b | $3.3b | |
| Current tax payable | $2.2b | $4.1b | $4.7b | $3.7b | $1.1b | $13.1b | $17.7b | $12.3b | $10.3b | $11.0b | |
| Liabilities directly associated with the assets classified as held for sale | $54.0m | $0 | $0 | $0 | $318.0m | $132.0m | $268.0m | $471.0m | $1.0b | $179.0m | |
| Total non-current assets | $79.1b | $83.9b | $86.5b | $93.3b | $89.8b | $84.6b | $79.9b | $81.5b | $77.9b | $92.8b | |
| Total equity | $35.1b | $39.9b | $43.0b | $41.2b | $33.9b | $39.0b | $54.0b | $48.5b | $42.4b | $40.5b | |
| Total non-current liabilities | $52.6b | $52.2b | $52.9b | $57.3b | $68.3b | $69.0b | $60.2b | $58.9b | $52.7b | $60.5b | |
| Total equity and liabilities | $104.5b | $111.1b | $112.5b | $118.1b | $122.0b | $147.1b | $158.0b | $143.6b | $131.1b | $131.7b | |
| Total Assets | $104.5b | $111.1b | $112.5b | $118.1b | $122.0b | $147.1b | $158.0b | $143.6b | $131.1b | $131.7b | |
| LIABILITIES AND EQUITY | |||||||||||
| Dividends payable | $712 | $729 | $766 | $859 | $357 | $582 | $3k | $3k | $2k | $923 | |
| Total current liabilities | $16.7b | $19.0b | $16.6b | $19.6b | $19.5b | $39.0b | $43.5b | $35.7b | $35.0b | $30.6b | |
| Deferred Tax Liabilities | $17.6b | $19.5b | $21.6b | $24.8b | $27.5b | $29.1b | $23.8b | $26.4b | $24.8b | $26.1b | |
| Deferred Tax Liability Asset | $4.2b | $5.2b | $5.4b | $5.5b | $6.2b | $7.7b | $3.2b | $5.5b | $6.1b | $9.5b | |
| Increase Decrease Through Business Combinations Deferred Tax Liability Asset | — | — | — | — | — | — | ($968.0m) | $981.0m | ($423.0m) | $1.9b | |
| Pension assets | $839.0m | $1.3b | $831.0m | $1.1b | $1.3b | $1.4b | $1.2b | $1.3b | $1.7b | $2.1b | |
| Pension liabilities | $3.4b | $3.9b | $3.8b | $3.9b | $4.3b | $4.4b | $3.7b | $3.9b | $3.5b | $4.1b | |
| Increase Decrease Through Net Exchange Differences Deferred Tax Liability Asset | $264.0m | ($73.0m) | ($386.0m) | $446.0m | $304.0m | ($337.0m) | ($1.2b) | ($440.0m) | ($1.4b) | $1.5b | |
| Total Liabilities | $69.4b | $71.2b | $69.5b | $76.9b | $88.1b | $108.1b | $104.0b | $95.1b | $88.8b | $91.2b | |
| Noncontrolling Interests | $27.0m | $24.0m | $19.0m | $20.0m | $19.0m | $14.0m | $1.0m | $10.0m | $38.0m | $74.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.