← EQUINOR ASA
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $45.9b | $61.2b | $79.6b | $64.4b | $45.8b | $90.9b | $150.8b | $107.2b | $103.8b | $106.5b | |
| Total revenues and other income | $45.9b | $61.2b | $79.6b | $64.4b | $45.8b | $90.9b | $150.8b | $107.2b | $103.8b | $106.5b | |
| Cost of Goods and Services Sold | $21.5b | $28.2b | $38.5b | $29.5b | $21.0b | $35.2b | $53.8b | $48.2b | $50.0b | $55.2b | |
| Gross Profit (Calculated) | $24.4b | $33.0b | $41.1b | $34.8b | $24.8b | $55.8b | $97.0b | $59.0b | $53.7b | $51.3b | |
| Operating expenses | — | ($8.8b) | ($9.5b) | ($9.7b) | ($8.8b) | ($8.6b) | ($9.6b) | ($10.6b) | ($10.5b) | ($11.6b) | |
| Total operating expenses | ($9.0b) | ($8.8b) | ($9.5b) | ($55.1b) | ($49.2b) | ($57.3b) | ($72.0b) | ($71.4b) | ($72.8b) | ($81.1b) | |
| Additional Financial Items | |||||||||||
| Applicable Tax Rate | $4 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Auditors Remuneration For Tax Services | $100k | $0 | $0 | — | — | — | — | — | — | $0 | |
| Average Effective Tax Rate | — | $1 | $1 | $1 | ($0) | $1 | $1 | $1 | $1 | $1 | |
| Depreciation Amortisation And Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | $11.6b | $8.6b | $9.2b | $13.2b | $15.2b | $11.7b | $6.4b | $10.6b | $9.8b | $12.3b | |
| Depreciation Right of Use Assets | — | — | — | $1.2b | $1.3b | $1.3b | — | — | — | — | |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | — | — | — | $4.1b | $7.1b | $1.4b | $2.5b | ($1.3b) | $151.0m | $2.5b | |
| Other Income | $304.0m | $27.0m | $746.0m | $1.3b | $12.0m | $1.9b | $1.2b | $327.0m | $1.2b | $616.0m | |
| Profit Loss Attributable To Noncontrolling Interests | $20.0m | $8.0m | $3.0m | $8.0m | $14.0m | $14.0m | ($3.0m) | $19.0m | $23.0m | $15.0m | |
| Profit Loss Attributable To Owners Of Parent | ($2.9b) | $4.6b | $7.5b | $1.8b | ($5.5b) | $8.6b | $28.7b | $11.9b | $8.8b | $5.0b | |
| Profit Loss Before Tax | ($178.0m) | $13.4b | $18.9b | $9.3b | ($4.3b) | $31.6b | $78.6b | $37.9b | $31.0b | $25.1b | |
| Profit Loss From Operating Activities | $80.0m | $13.8b | $20.1b | $9.3b | ($3.4b) | $33.7b | $78.8b | $35.8b | $30.9b | $25.4b | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | ($119.0m) | $188.0m | $291.0m | $164.0m | $53.0m | $259.0m | $620.0m | ($1.0m) | $49.0m | $18.0m | |
| Purchases [net of inventory variation] | ($21.5b) | ($28.2b) | ($38.5b) | ($29.5b) | ($21.0b) | ($35.2b) | ($53.8b) | ($48.2b) | ($50.0b) | ($55.2b) | |
| Depreciation, amortisation and net impairment | ($11.6b) | ($8.6b) | ($9.2b) | ($13.2b) | ($15.2b) | ($11.7b) | ($6.4b) | ($10.6b) | ($9.8b) | ($12.3b) | |
| Net operating income/(loss) | $80.0m | $13.8b | $20.1b | $9.3b | ($3.4b) | $33.7b | $78.8b | $35.8b | $30.9b | $25.4b | |
| Interest income and other financial income | — | — | — | — | — | $38.0m | $1.2b | $2.4b | $2.0b | $1.2b | |
| Other financial items | — | $552.0m | ($224.0m) | $1.4b | $556.0m | ($857.0m) | $1.2b | $1.3b | ($311.0m) | ($3.0m) | |
| Net financial items | ($258.0m) | ($351.0m) | ($1.3b) | ($7.0m) | ($836.0m) | ($2.1b) | ($207.0m) | $2.1b | $58.0m | ($265.0m) | |
| Income/(loss) before tax | ($178.0m) | $13.4b | $18.9b | $9.3b | ($4.3b) | $31.6b | $78.6b | $37.9b | $31.0b | $25.1b | |
| Income tax | ($2.7b) | ($8.8b) | ($11.3b) | ($7.4b) | ($1.2b) | ($23.0b) | ($49.9b) | ($26.0b) | ($22.2b) | ($20.0b) | |
| Attributable to shareholders of the company | ($2.9b) | $4.6b | $7.5b | $1.8b | ($5.5b) | $8.6b | $28.7b | $11.9b | $8.8b | $5.0b | |
| Attributable to non-controlling interests | $20.0m | $8.0m | $3.0m | $8.0m | $14.0m | $14.0m | ($3.0m) | $19.0m | $23.0m | $15.0m | |
| Net Foreign Exchange Loss | $205.0m | — | $422.0m | $74.0m | — | $702.0m | $691.0m | $315.0m | — | — | |
| Net income/(loss) from equity accounted investments | ($119.0m) | $188.0m | $291.0m | $164.0m | $53.0m | $259.0m | $620.0m | ($1.0m) | $49.0m | $18.0m | |
| Net income/(loss) | ($2.9b) | $4.6b | $7.5b | $1.9b | ($5.5b) | $8.6b | $28.7b | $11.9b | $8.8b | $5.1b | |
| Basic Earnings (Loss) Per Share | ($0.91) | $1.40 | $2.27 | $0.55 | ($1.69) | $2.64 | $9.06 | $3.93 | $3.12 | $1.94 | |
| Diluted Earnings (Loss) Per Share | ($0.91) | $1.40 | $2.27 | $0.55 | ($1.69) | $2.63 | $9.03 | $3.93 | $3.11 | $1.94 | |
| Research And Development Expense | $298.0m | $307.0m | $315.0m | $300.0m | $254.0m | $291.0m | $308.0m | $311.0m | $348.0m | $352.0m | |
| Selling, General and Administrative Expense | $762.0m | $738.0m | $758.0m | $809.0m | $706.0m | $780.0m | $986.0m | $1.2b | $1.3b | $1.2b | |
| Selling, general and administrative expenses | ($762.0m) | ($738.0m) | ($758.0m) | ($809.0m) | ($706.0m) | ($780.0m) | ($986.0m) | ($1.2b) | ($1.3b) | ($1.2b) | |
| Current Tax Expense (Income) | $3.9b | $7.7b | $10.7b | $7.9b | $1.1b | $21.3b | $52.1b | $24.0b | $20.1b | $19.9b | |
| Deferred Tax Expense (Income) | ($1.3b) | $1.0b | $563.0m | ($381.0m) | $435.0m | $1.7b | ($2.4b) | $1.8b | $2.2b | ($5.0m) | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | ($1.3b) | $1.0b | $563.0m | ($381.0m) | $435.0m | $1.7b | ($2.4b) | $1.8b | $2.2b | ($5.0m) | |
| Depreciation And Amortisation Expense | — | — | — | — | — | — | $8.9b | $9.4b | $9.7b | $9.8b | |
| Employee Benefits Expense | $3.9b | $3.8b | $4.1b | $4.0b | $3.7b | $4.2b | $4.1b | $4.2b | $4.6b | $5.0b | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | — | — | — | $435.0m | $342.0m | $160.0m | $286.0m | — | — | — | |
| Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities | — | — | — | $0 | $0 | — | — | — | — | — | |
| Postemployment Benefit Expense Defined Benefit Plans | $503.0m | $308.0m | $289.0m | $265.0m | $238.0m | $272.0m | $188.0m | — | — | — | |
| Postemployment Benefit Expense Defined Contribution Plans | $148.0m | $162.0m | $173.0m | $182.0m | $192.0m | $213.0m | $213.0m | — | — | — | |
| Exploration expenses | ($3.0b) | ($1.1b) | ($1.4b) | ($1.9b) | ($3.5b) | ($1.0b) | ($1.2b) | ($795.0m) | ($1.2b) | ($849.0m) | |
| Interest Expense On Lease Liabilities | — | — | — | $126.0m | $104.0m | $93.0m | $90.0m | $132.0m | $131.0m | $120.0m | |
| Interest expenses and other financial expenses | — | ($903.0m) | ($1.0b) | ($1.4b) | ($1.4b) | ($1.2b) | ($1.4b) | ($1.7b) | ($1.6b) | ($1.4b) | |
| Income Tax Expense Continuing Operations | $2.7b | $8.8b | $11.3b | $7.4b | $1.2b | $23.0b | $49.9b | $26.0b | $22.2b | $20.0b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.