|
Operating Revenue
|
|
$155.5m
|
$140.5m
|
$135.5m
|
$174.5m
|
$119.2m
|
$122.5m
|
$197.6m
|
$304.1m
|
$351.9m
|
$411.0m
|
|
Total Revenue
|
|
$155.5m
|
$140.5m
|
$135.5m
|
$174.5m
|
$119.2m
|
$122.5m
|
$197.6m
|
$304.1m
|
$351.9m
|
$411.0m
|
|
Revenue from Contract with Customer, Including Assessed Tax
|
|
$155.5m
|
$140.5m
|
$135.5m
|
$174.5m
|
$119.2m
|
$122.5m
|
$197.6m
|
$304.1m
|
$351.9m
|
$411.0m
|
|
Cost of Revenue
|
|
$141.3m
|
$132.7m
|
$123.8m
|
$161.9m
|
$105.7m
|
$109.5m
|
$175.2m
|
$267.3m
|
$301.9m
|
$372.2m
|
|
Gross Profit
|
|
$14.2m
|
$7.8m
|
$11.6m
|
$12.7m
|
$13.5m
|
$12.9m
|
$22.4m
|
$36.8m
|
$50.0m
|
$38.8m
|
|
EBIT
|
|
($1.3m)
|
($1.4m)
|
$3.9m
|
$3.8m
|
$3.7m
|
($893k)
|
$7.0m
|
$12.8m
|
$35.7m
|
$4.1m
|
|
Operating Income
|
|
($1.3m)
|
($1.4m)
|
$3.9m
|
$3.8m
|
$3.7m
|
($893k)
|
$6.5m
|
$13.0m
|
$19.8m
|
$4.2m
|
|
Operating Income (Loss)
|
|
$6.9m
|
$382k
|
$3.9m
|
$3.8m
|
$3.7m
|
($893k)
|
$6.5m
|
$13.0m
|
$19.8m
|
$4.2m
|
|
Total Operating Income As Reported
|
|
($1.3m)
|
($1.4m)
|
$3.9m
|
$3.8m
|
$3.7m
|
($893k)
|
$6.5m
|
$13.0m
|
$19.8m
|
$4.2m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
—
|
—
|
—
|
—
|
—
|
$231k
|
$445k
|
$491k
|
$439k
|
—
|
|
Gain (Loss) Related to Litigation Settlement
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$15.6m
|
—
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
$0
|
($0)
|
$0
|
$0
|
$0
|
$1
|
$0
|
$0
|
$2
|
$0
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
$0
|
($0)
|
$0
|
$0
|
$0
|
$1
|
$0
|
$0
|
$2
|
$0
|
|
Investment Income, Interest
|
|
—
|
—
|
$132k
|
$58k
|
$53k
|
$287k
|
$576
|
$196
|
—
|
—
|
|
Preferred Stock Dividends, Income Statement Impact
|
|
$309k
|
$309k
|
$309k
|
$309k
|
$309k
|
$284k
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
$6.1m
|
($468k)
|
$3.4m
|
$3.0m
|
$3.6m
|
$9.1m
|
$6.0m
|
$10.4m
|
$33.5m
|
—
|
|
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
|
|
$2.9m
|
($697k)
|
$2.2m
|
$1.7m
|
$2.1m
|
$8.8m
|
$3.8m
|
$0
|
$2
|
$0
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
$2.9m
|
($697k)
|
$2.5m
|
$2.0m
|
$2.4m
|
$9.1m
|
$3.8m
|
$7.4m
|
$25.1m
|
$380k
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent
|
|
—
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Net Income Common Stockholders
|
|
$2.9m
|
($697k)
|
$2.5m
|
$2.0m
|
$2.4m
|
$9.1m
|
$3.8m
|
$7.4m
|
$25.1m
|
$380k
|
|
Net Income
|
|
$2.9m
|
($697k)
|
$2.5m
|
$2.0m
|
$2.4m
|
$9.1m
|
$3.8m
|
$7.4m
|
$25.1m
|
$380k
|
|
Net Income (Loss) Attributable to Parent
|
|
$3.2m
|
($388k)
|
$2.5m
|
$1.7m
|
$2.1m
|
$8.8m
|
$3.9m
|
$7.4m
|
$25.1m
|
$380k
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$2.9m
|
($697k)
|
$2.2m
|
$1.7m
|
$2.1m
|
$8.8m
|
$3.8m
|
$0
|
$2
|
$0
|
|
Earnings Per Share, Basic
|
|
$0.21
|
($0.05)
|
$0.15
|
$0.12
|
$0.15
|
$0.65
|
$0.23
|
$0.44
|
$1.52
|
$0.02
|
|
Earnings Per Share, Diluted
|
|
$0.17
|
($0.05)
|
$0.12
|
$0.10
|
$0.12
|
$0.52
|
$0.23
|
$0.44
|
$1.51
|
$0.02
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$0.21
|
($0.05)
|
$0.15
|
$0.12
|
$0.15
|
$0.65
|
$0.24
|
$0.05
|
$1.52
|
$0.02
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
14.2m
|
14.2m
|
14.2m
|
14.1m
|
13.8m
|
13.6m
|
16.3m
|
16.6m
|
16.6m
|
16.6m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
17.7m
|
14.2m
|
17.7m
|
17.5m
|
17.2m
|
17.0m
|
16.3m
|
16.7m
|
16.6m
|
16.6m
|
|
Selling, General and Administrative Expense
|
|
$7.3m
|
$7.4m
|
$7.7m
|
$8.9m
|
$9.8m
|
$13.8m
|
$15.9m
|
$23.8m
|
$30.1m
|
—
|
|
Other Nonoperating Income (Expense)
|
|
($158k)
|
($162k)
|
($175k)
|
($113k)
|
($240k)
|
($289k)
|
($248k)
|
($288k)
|
($22k)
|
$3.4m
|
|
Interest Expense (non-operating)
|
|
$875k
|
$833k
|
$917k
|
$1.1m
|
$486k
|
$557k
|
$988k
|
$2.4m
|
$2.2m
|
$3.2m
|
|
Interest Expense
|
|
$875k
|
$833k
|
$917k
|
$1.1m
|
$486k
|
$557k
|
$988k
|
$2.4m
|
$2.2m
|
$3.2m
|
|
Nonoperating Income (Expense)
|
|
($765k)
|
($850k)
|
($502k)
|
($861k)
|
($93k)
|
$10.0m
|
($480k)
|
($2.7m)
|
$13.7m
|
$3.4m
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
—
|
$4.2m
|
$3.6m
|
$9.8m
|
$12.1m
|
$16.3m
|
—
|
|
Income Tax Expense (Benefit)
|
|
$2.9m
|
($80k)
|
$910k
|
$969k
|
$1.1m
|
($29k)
|
$2.3m
|
$3.0m
|
$8.4m
|
$485k
|