← Energy Transfer LP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Accounts receivable from related companies | $47.0m | $53.0m | $111.0m | $159.0m | $79.0m | $54.0m | $93.0m | $101.0m | $87.0m | $119.0m | |
| Accounts receivable, net | $3.6b | $4.5b | $4.0b | $5.0b | $3.9b | $7.7b | $8.5b | $9.0b | $10.2b | $11.3b | |
| Cash and Cash Equivalents, at Carrying Value | $463.0m | $336.0m | $419.0m | $291.0m | $367.0m | $336.0m | $257.0m | $161.0m | $312.0m | $1.3b | |
| Cash and cash equivalents | $483.0m | $336.0m | $419.0m | $291.0m | $367.0m | $336.0m | $257.0m | $161.0m | $312.0m | $1.3b | |
| Income taxes receivable | $128.0m | $136.0m | $73.0m | $146.0m | $35.0m | $32.0m | $68.0m | $67.0m | $56.0m | $57.0m | |
| Other current assets | $586.0m | $295.0m | $350.0m | $275.0m | $213.0m | $437.0m | $726.0m | $513.0m | $477.0m | $688.0m | |
| Inventory, Net | $2.1b | $2.0b | $1.7b | $1.9b | $1.7b | $2.0b | $2.5b | $2.5b | $3.1b | $4.8b | |
| Assets, Current | $7.0b | $10.7b | $6.8b | $7.9b | $6.3b | $10.5b | $12.1b | $12.4b | $14.2b | $18.2b | |
| Total current assets | $7.0b | $10.7b | $6.8b | $7.9b | $6.3b | $10.5b | $12.1b | $12.4b | $14.2b | $18.2b | |
| Property, Plant and Equipment, Net | $53.3b | $61.1b | $67.0b | $74.2b | $75.1b | $81.6b | $80.3b | $85.4b | $95.2b | $102.1b | |
| Goodwill | $5.2b | $4.8b | $4.9b | $5.2b | $2.4b | $2.5b | $2.6b | $4.0b | $3.9b | $5.5b | |
| Intangible Assets, Net (Excluding Goodwill) | $5.5b | $6.1b | $6.0b | $6.2b | $5.7b | $5.9b | $5.4b | $6.2b | $6.0b | $7.4b | |
| Intangible assets, net | $6.0b | $6.1b | $6.0b | $6.2b | $5.7b | $5.9b | $5.4b | $6.2b | $6.0b | $7.4b | |
| Lease right-of-use assets, net | — | — | — | — | $866.0m | $838.0m | $819.0m | $826.0m | $809.0m | $1.8b | |
| Operating Lease, Right-of-Use Asset | — | — | $1.0b | $1.0b | $1.0b | — | — | — | — | — | |
| Other Assets, Noncurrent | $816.0m | $886.0m | $1.0b | $1.1b | $1.7b | $1.6b | $1.6b | $1.7b | $2.0b | $2.6b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $3.6b | $4.5b | $4.0b | $5.0b | $3.9b | $7.7b | $8.5b | $9.0b | — | — | |
| Accrued and other current liabilities | $2.4b | $2.6b | $2.9b | $3.3b | $2.8b | $3.1b | $3.3b | $3.5b | $4.2b | $5.2b | |
| Accumulated depreciation and depletion | ($8.3b) | ($10.1b) | ($12.8b) | ($15.6b) | ($19.0b) | ($22.4b) | ($25.7b) | ($29.6b) | ($34.0b) | ($39.1b) | |
| Common Unitholders (3,439,986,779 and 3,431,088,022 units authorized, issued and outstanding as of December 31, 2025 and 2024, respectively) | ($1.9b) | ($1.6b) | $20.6b | $21.8b | $18.5b | $25.2b | $27.0b | $30.2b | $31.2b | $30.9b | |
| Derivative assets | $21.0m | $24.0m | $111.0m | $23.0m | $9.0m | $10.0m | $10.0m | $66.0m | $9.0m | $52.0m | |
| Derivative liabilities | $172.0m | $111.0m | $185.0m | $147.0m | $238.0m | $203.0m | $23.0m | $8.0m | $15.0m | $10.0m | |
| General Partner | ($3.0m) | ($3.0m) | ($5.0m) | ($4.0m) | ($8.0m) | ($4.0m) | ($2.0m) | ($2.0m) | ($2.0m) | ($2.0m) | |
| Investments in unconsolidated affiliates | $3.0b | $2.7b | $2.6b | $3.5b | $3.1b | $2.9b | $2.9b | $3.1b | $3.3b | $3.6b | |
| Non-current operating lease liabilities | — | — | $0 | $901.0m | $837.0m | $814.0m | $798.0m | $778.0m | $730.0m | $1.5b | |
| Operating lease current liabilities | — | — | $0 | $60.0m | $53.0m | $47.0m | $45.0m | $56.0m | $67.0m | $245.0m | |
| Other non-current assets, net | $818.0m | $886.0m | $1.0b | $1.1b | $1.7b | $1.6b | $1.6b | $1.7b | $2.0b | $2.6b | |
| Other non-current liabilities | $1.1b | $1.2b | $1.2b | $1.2b | $1.2b | $1.3b | $1.3b | $1.6b | $1.6b | $1.9b | |
| Partners' Capital | ($1.7b) | ($1.2b) | $20.6b | $21.8b | $18.5b | $31.3b | $33.0b | $36.7b | $35.1b | $34.4b | |
| Preferred Unitholders (44,398,959 and 44,898,959 units authorized, issued and outstanding as of December 31, 2025 and 2024, respectively) | $180.0m | $450.0m | $0 | — | $0 | $6.1b | $6.1b | $6.5b | $3.9b | $3.4b | |
| AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax | $2.0m | $8.0m | $2.0m | $13.0m | $18.0m | $19.0m | $9.0m | $13.0m | $20.0m | $30.0m | |
| Total equity | $22.5b | $30.0b | $30.9b | $33.8b | $31.4b | $39.3b | $40.7b | $43.9b | $46.0b | $49.0b | |
| Total partners’ capital | ($1.7b) | ($1.2b) | $20.6b | $21.8b | $18.5b | $31.3b | $33.0b | $36.7b | $35.1b | $34.4b | |
| Assets | $79.0b | $86.2b | $88.2b | $98.9b | $95.1b | $106.0b | $105.6b | $113.7b | $125.4b | $141.3b | |
| Total assets | $79.0b | $86.2b | $88.2b | $98.9b | $95.1b | $106.0b | $105.6b | $113.7b | $125.4b | $141.3b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $3.5b | $4.7b | $3.5b | $4.1b | $2.8b | $6.8b | $7.0b | $6.7b | $8.3b | $9.5b | |
| Current maturities of long-term debt | $1.2b | $413.0m | $2.7b | $26.0m | $21.0m | $680.0m | $2.0m | $1.0b | $8.0m | $25.0m | |
| Long-term Debt, Current Maturities | $1.2b | $413.0m | $2.7b | $26.0m | $21.0m | $680.0m | $2.0m | $1.0b | $8.0m | $25.0m | |
| Long-term Debt, Excluding Current Maturities | $42.6b | $43.7b | $43.4b | $51.0b | $51.4b | $49.0b | $48.3b | $51.4b | $59.8b | $68.3b | |
| Long-term debt, less current maturities | $42.6b | $43.7b | $43.4b | $51.0b | $51.4b | $49.0b | $48.3b | $51.4b | $59.8b | $68.3b | |
| Operating Lease, Liability, Current | — | — | $0 | $60.0m | $53.0m | $47.0m | $45.0m | $56.0m | $67.0m | $245.0m | |
| Operating Lease, Liability, Noncurrent | — | — | $0 | $901.0m | $837.0m | $814.0m | $798.0m | $778.0m | $730.0m | $1.5b | |
| Liabilities, Current | $7.3b | $7.9b | $9.3b | $7.7b | $5.9b | $10.8b | $10.4b | $11.3b | $12.7b | $15.0b | |
| Total current liabilities | $7.3b | $7.9b | $9.3b | $7.7b | $5.9b | $10.8b | $10.4b | $11.3b | $12.7b | $15.0b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | — | — | — | — | $4.2b | $5.3b | |
| Other Liabilities, Noncurrent | $1.1b | $1.2b | $1.2b | $1.2b | $1.2b | $1.3b | $1.3b | $1.6b | $1.6b | $1.9b | |
| Deferred Tax Liabilities, Net | $5.1b | $3.3b | $2.9b | $3.2b | $3.4b | $3.6b | $3.7b | $3.9b | $4.2b | $5.3b | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | — | — | — | — | — | — | — | — | — | $250.0m | |
| Redeemable noncontrolling interests | $15.0m | $21.0m | $499.0m | $739.0m | $762.0m | $783.0m | $493.0m | $778.0m | $417.0m | $250.0m | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $0 | $0 | ($42.0m) | ($11.0m) | $6.0m | $23.0m | $16.0m | $28.0m | $73.0m | $82.0m | |
| Accumulated other comprehensive income | — | $0 | ($42.0m) | ($11.0m) | $6.0m | $23.0m | $16.0m | $28.0m | $73.0m | $82.0m | |
| Noncontrolling interests | $24.2b | $31.2b | $10.3b | $12.0b | $12.9b | $8.0b | $7.6b | $7.3b | $10.9b | $14.6b | |
| Partners' Capital, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | — | — | $49.0b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $24.2b | $31.2b | $10.3b | $12.0b | $12.9b | $8.0b | $7.6b | $7.3b | $10.9b | $14.6b | |
| Liabilities and Equity | $79.0b | $86.2b | $88.2b | $98.9b | $95.1b | $106.0b | $105.6b | $113.7b | $125.4b | $141.3b | |
| Total liabilities and equity | $79.0b | $86.2b | $88.2b | $98.9b | $95.1b | $106.0b | $105.6b | $113.7b | $125.4b | $141.3b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.