ETHAN ALLEN INTERIORS INC

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $52.7m $57.7m $22.4m $20.8m $72.3m $104.6m $109.9m $62.1m $69.7m $76.2m
Prepaid Expense and Other Assets, Current $23.8m $23.6m $16.7m $18.8m $23.5m $37.7m $32.1m $26.0m $22.8m $26.8m
Short-term Investments $91.3m $60.0m
Inventory, Net $162.3m $149.5m $163.0m $162.4m $126.1m $144.0m $176.5m $149.2m $142.0m $140.9m
Assets, Current $248.2m $243.1m $214.4m $216.3m $230.0m $295.3m $346.7m $359.5m $332.7m $309.9m
Property, Plant and Equipment, Net $273.6m $270.2m $267.9m $245.2m $236.7m $231.4m $223.5m $222.2m $215.3m $210.2m
Goodwill $25.4m $25.4m $25.4m $25.4m $25.4m $25.4m $25.4m $25.4m $25.4m $25.4m
Intangible Assets, Net (Excluding Goodwill) $19.7m $19.7m $19.7m $19.7m $19.7m $19.7m $19.7m
Operating Lease, Right-of-Use Asset $109.3m $108.7m $100.8m $115.9m $114.2m $109.2m
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $12.4m $14.2m $8.1m $9.0m $17.0m $11.6m $6.8m $6.1m
Accrued Liabilities, Current $21.9m $23.4m $21.7m
AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax $75k
Assets $577.4m $568.2m $530.4m $510.4m $622.8m $683.2m $719.9m $745.5m $744.9m $737.1m
LIABILITIES AND EQUITY
Current liabilities:
Operating Lease, Liability, Current $27.4m $27.4m $25.7m $26.0m $27.4m $27.4m
Accounts Payable, Current $15.4m $17.0m $18.8m
Operating Lease, Liability, Noncurrent $102.1m $97.9m $89.5m $104.3m $100.9m $96.3m
Dividends Payable $5.1m $0
Long-term Debt, Excluding Current Maturities $38.8m
Long-term Debt, Current Maturities $3.0m
Liabilities, Current $123.3m $126.4m $121.3m $122.8m $139.0m $223.9m $215.6m $163.1m $153.7m $152.9m
Deferred Income Tax Liabilities, Net $1.1m $5.0m $4.4m $3.1m $3.0m $2.1m
Other Liabilities, Noncurrent $22.0m $2.6m $5.0m $3.0m $4.0m $4.4m $3.7m
Deferred Tax Liabilities, Net $18.4m $2.6m $2.5m $937k $4.0m $3.6m $2.4m $2.2m $1.7m
Liabilities $185.2m $167.3m $146.6m $146.4m $294.7m $331.8m $312.6m $274.4m $262.0m $254.8m
Stockholders’ equity:
Preferred Stock, Value, Issued $0 $0 $0 $0 $0 $0
Common Stock, Value, Issued $489k $490k $490k $491k $491k $492k $494k $494k $495k $496k
Retained Earnings (Accumulated Deficit) $646.3m $662.0m $669.0m $647.7m $638.6m $655.3m $710.4m $769.8m $783.4m $784.9m
Accumulated Other Comprehensive Income (Loss), Net of Tax ($4.8m) ($4.1m) ($6.2m) ($5.7m) ($8.4m) ($5.9m) ($6.5m) ($2.8m) ($4.2m) ($5.7m)
Additional Paid in Capital, Common Stock $375.0m $377.6m $376.9m $377.9m $378.3m $382.5m $384.8m $386.1m $388.1m $389.7m
Stockholders' Equity Attributable to Parent $392.0m $400.7m $383.7m $363.9m $328.1m $351.4m $407.3m $471.0m $483.0m $482.4m
Stockholders' Equity Attributable to Noncontrolling Interest $204k $190k $139k $63k ($1k) ($25k) ($26k) ($22k) ($64k) ($86k)
Liabilities and Equity $577.4m $568.2m $530.4m $510.4m $622.8m $683.2m $719.9m $745.5m $744.9m $737.1m