← EXPAND ENERGY Corp
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $882.0m | $5.0m | $4.0m | $6.0m | $279.0m | $40.0m | $130.0m | $1.1b | $317.0m | $616.0m | |
| Prepaid Expense and Other Assets, Current | — | — | — | — | — | $61.0m | — | — | — | — | |
| Short-term Investments | — | — | — | — | — | $0 | — | — | — | — | |
| Assets, Current | $2.1b | $1.5b | $1.6b | $1.3b | $1.1b | $1.0b | $2.7b | $2.6b | $2.0b | $2.9b | |
| Property, Plant and Equipment, Net | $10.6b | $10.7b | $9.0b | $14.8b | $5.2b | $5.7b | $11.2b | $10.1b | $24.3b | $24.4b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $22.0m | $29.0m | — | $119.0m | $99.0m | $145.0m | $99.0m | |
| Other Assets, Noncurrent | $277.0m | $220.0m | $243.0m | $186.0m | $234.0m | $114.0m | $185.0m | $663.0m | $1.0b | $801.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $1.1b | $1.3b | $1.2b | $990.0m | $746.0m | — | $1.4b | $593.0m | $1.2b | $1.6b | |
| Accrued Liabilities, Current | — | $216.0m | $258.0m | $326.0m | $104.0m | — | $253.0m | $211.0m | $296.0m | $350.0m | |
| Assets | $13.0b | $12.4b | $10.9b | $16.2b | $6.6b | $6.8b | $15.5b | $14.4b | $27.9b | $28.3b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $9.0m | $27.0m | — | $86.0m | $84.0m | $71.0m | $51.0m | |
| Accounts Payable, Current | $672.0m | $654.0m | $763.0m | $498.0m | $346.0m | $415.0m | $603.0m | $425.0m | $777.0m | $753.0m | |
| Long-term Debt, Current Maturities | $503.0m | $52.0m | $381.0m | $385.0m | $1.9b | $0 | — | $0 | $389.0m | $0 | |
| Operating Lease, Liability, Noncurrent | — | — | — | $16.0m | $2.0m | — | $33.0m | $15.0m | $74.0m | $48.0m | |
| Long-term Debt, Excluding Current Maturities | $9.9b | $9.9b | $7.3b | $9.1b | $0 | $1.3b | $3.1b | $2.0b | $5.3b | $5.0b | |
| Liabilities, Current | $3.6b | $2.4b | $2.8b | $2.4b | $3.1b | $1.6b | $2.7b | $1.3b | $3.1b | $2.9b | |
| Deferred Income Tax Liabilities, Net | — | — | — | $10.0m | — | $0 | — | — | $10.0m | $37.0m | |
| Other Liabilities, Noncurrent | $383.0m | $354.0m | $156.0m | $125.0m | $5.0m | — | $50.0m | $31.0m | $121.0m | $135.0m | |
| Deferred Tax Liabilities, Net | — | — | — | $10.0m | $0 | — | — | — | — | — | |
| Liabilities | — | — | — | — | $11.9b | $3.2b | $6.3b | $3.6b | $10.3b | $9.7b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $1.8b | $1.7b | $1.7b | $1.6b | $1.6b | $0 | $1.0m | $1.0m | $2.0m | $2.0m | |
| Common Stock, Value, Issued | $9.0m | $9.0m | $9.0m | $19.0m | $0 | $1.0m | $1.0m | $1.0m | $2.0m | $2.0m | |
| Additional Paid in Capital | $14.5b | $14.4b | $14.4b | $17.0b | $16.9b | $4.8b | $5.7b | $5.8b | $13.7b | $13.7b | |
| Retained Earnings (Accumulated Deficit) | ($17.6b) | ($16.5b) | ($15.7b) | ($14.2b) | ($24.0b) | $0 | $3.4b | $5.0b | $3.9b | $4.8b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($96.0m) | ($57.0m) | ($23.0m) | $12.0m | $45.0m | $0 | — | — | — | — | |
| Treasury Stock, Common, Value | $27.0m | $31.0m | $31.0m | $32.0m | $0 | $1.0m | $1.0m | $1.0m | $2.0m | $2.0m | |
| Stockholders' Equity Attributable to Parent | ($1.5b) | ($496.0m) | $344.0m | $4.4b | ($5.3b) | $3.6b | $9.1b | $10.7b | $17.6b | $18.6b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $257.0m | $124.0m | $123.0m | $37.0m | $0 | — | — | — | — | — | |
| Liabilities and Equity | $13.0b | $12.4b | $10.9b | $16.2b | $6.6b | $6.8b | $15.5b | $14.4b | $27.9b | $28.3b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.