← Expedia Group, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $1.8b | $2.8b | $2.4b | $3.3b | $3.4b | $4.1b | $4.1b | $4.2b | $4.2b | $5.4b | |
| Prepaid Expense and Other Assets, Current | $199.7m | $268.7m | $292.0m | $521.0m | $654.0m | $827.0m | $774.0m | $708.0m | $689.0m | $699.0m | |
| Short-term Investments | $72.3m | $468.5m | $28.0m | $526.0m | $24.0m | $200.0m | $48.0m | $28.0m | $300.0m | $320.0m | |
| Assets, Current | $3.5b | $5.5b | $5.2b | $7.7b | $5.6b | $8.2b | $8.8b | $9.2b | $9.8b | $12.2b | |
| Property, Plant and Equipment, Net | $1.4b | $1.6b | $1.9b | $2.2b | $2.3b | $2.2b | $2.2b | $2.4b | $2.4b | $2.4b | |
| Goodwill | $7.9b | $8.2b | $8.1b | $8.1b | $7.4b | $7.2b | $7.1b | $6.8b | $6.8b | $6.9b | |
| Intangible Assets, Net (Excluding Goodwill) | $2.4b | $2.3b | $2.0b | $1.8b | $1.5b | $1.4b | $1.2b | $1.0b | $817.0m | $819.0m | |
| Operating Lease, Right-of-Use Asset | — | — | $0 | $611.0m | $574.0m | $407.0m | $363.0m | $357.0m | $305.0m | $296.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $1.3b | $1.9b | $2.2b | $2.5b | $701.0m | $1.3b | $2.1b | $2.8b | $3.2b | $4.2b | |
| Accrued Liabilities, Current | $1.1b | $1.3b | $808.0m | $1.1b | $979.0m | $824.0m | $787.0m | $752.0m | $766.0m | $1.0b | |
| AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax | $27k | ($6.7m) | $0 | — | — | — | — | — | — | — | |
| Assets | $15.8b | $18.5b | $18.0b | $21.4b | $18.7b | $21.5b | $21.6b | $21.6b | $22.4b | $24.5b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | — | $126.0m | $77.0m | $77.0m | $66.0m | $63.0m | $61.0m | |
| Long-term Debt, Current Maturities | $0 | $500.0m | $0 | $749.0m | $0 | $735.0m | $0 | $0 | $1.0b | $1.7b | |
| Operating Lease, Liability, Noncurrent | — | — | — | $532.0m | $513.0m | $360.0m | $312.0m | $314.0m | $265.0m | $254.0m | |
| Long-term Debt, Excluding Current Maturities | $3.2b | $3.7b | $3.7b | $4.2b | $8.2b | $7.7b | $6.2b | $6.3b | $5.2b | $4.5b | |
| Deferred Revenue, Current | $282.5m | $325.7m | $364.0m | $321.0m | $172.0m | $166.0m | $163.0m | $164.0m | $164.0m | $163.0m | |
| Liabilities, Current | $6.1b | $7.9b | $8.1b | $10.7b | $5.4b | $9.4b | $10.8b | $11.8b | $13.6b | $16.7b | |
| Deferred Income Tax Liabilities, Net | — | $328.6m | $69.0m | $56.0m | $67.0m | $58.0m | $52.0m | $33.0m | $19.0m | $20.0m | |
| Other Liabilities, Noncurrent | $312.9m | $408.4m | $506.0m | $374.0m | $462.0m | $413.0m | $451.0m | $473.0m | $471.0m | $505.0m | |
| Deferred Tax Liabilities, Net | $461.3m | $310.7m | $0 | — | — | — | — | — | — | — | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | $0 | $22.3m | $30.0m | $15.0m | $13.0m | $0 | — | — | — | — | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | — | — | — | — | — | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings (Accumulated Deficit) | $129.0m | $331.1m | $517.0m | $879.0m | ($1.8b) | ($1.8b) | ($1.4b) | ($632.0m) | $602.0m | $1.7b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($280.4m) | ($148.9m) | ($220.0m) | ($217.0m) | ($178.0m) | ($149.0m) | ($234.0m) | ($209.0m) | ($232.0m) | ($191.0m) | |
| Additional Paid in Capital, Common Stock | $8.8b | $9.2b | $9.5b | $13.0b | $13.6b | $14.2b | $14.8b | $15.4b | $16.0b | $16.6b | |
| Treasury Stock, Common, Value | — | — | — | — | — | ($10.3b) | $10.9b | $13.0b | $14.9b | $16.8b | |
| Stockholders' Equity Attributable to Parent | $4.1b | $4.5b | $4.1b | $4.0b | $1.5b | $2.1b | $2.3b | $1.5b | $1.6b | $1.3b | |
| Liabilities and Equity | $15.8b | $18.5b | $18.0b | $21.4b | $18.7b | $21.5b | $21.6b | $21.6b | $22.4b | $24.5b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.