EXPONENT INC

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $115.0m $124.8m $127.1m $176.4m $297.7m $161.5m $187.2m $258.9m $221.9m
Prepaid Expense and Other Assets, Current $12.9m $9.0m $12.2m $12.3m $12.3m $15.2m $17.6m $25.0m $26.6m $24.1m
Short-term Investments $58.8m $71.6m $81.5m $55.2m
Assets, Current $274.0m $315.5m $326.6m $364.0m $452.8m $349.2m $379.5m $446.9m $427.6m
Property, Plant and Equipment, Net $36.7m $35.0m $46.1m $61.6m $61.6m $60.0m $65.5m $75.3m $73.0m $72.0m
Goodwill $8.6m $8.6m $8.6m $8.6m $8.6m $8.6m $8.6m $8.6m $8.6m $8.6m
Operating Lease, Right-of-Use Asset $23.0m $23.0m $14.4m $18.0m $24.6m $75.2m $73.4m
Other Assets, Noncurrent $1.1m $1.3m $1.2m $949k $1.5m $2.0m $3.7m $6.1m $5.4m
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $87.4m $110.1m $105.8m $120.1m $120.1m $139.9m $170.1m $167.4m $161.4m $181.5m
Accrued Liabilities, Current $6.9m $12.0m $9.7m $13.9m $21.3m $20.5m $17.6m $16.9m $24.1m
AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax ($146k) ($236k) ($45k) $302k
Assets $403.7m $439.6m $468.9m $563.4m $683.7m $586.7m $646.8m $777.3m $777.5m
Total assets $387.5m $439.6m $468.9m $563.4m $580.1m $586.7m $646.8m $777.3m
LIABILITIES AND EQUITY
Current liabilities:
Operating Lease, Liability, Current $5.9m $5.2m $5.3m $6.3m $5.4m $6.9m
Accounts Payable, Current $3.2m $2.8m $2.6m $4.6m $3.2m $8.6m $4.5m $5.3m $6.9m
Operating Lease, Liability, Noncurrent $18.2m $9.8m $13.3m $22.0m $76.1m $75.9m
Deferred Revenue, Current $7.6m $8.3m $9.2m $12.7m $11.8m $18.8m $21.7m $16.4m
Liabilities, Current $80.2m $93.1m $98.3m $124.0m $153.0m $159.0m $161.9m $163.2m $178.0m
Other Liabilities, Noncurrent $2.0m $3.3m $2.5m $2.7m $2.9m $2.4m $3.4m $4.3m $4.6m
Deferred Tax Liabilities, Net $6.9m $5.5m $3.4m $14.2m $14.0m $9.8m $15.5m $31.7m $31.1m
Liabilities $130.4m $150.5m $155.0m $213.2m $266.7m $265.9m $290.7m $356.2m $387.2m
Total liabilities $124.7m $150.5m $155.0m $213.2m $218.6m $265.9m $290.7m $356.2m
Stockholders’ equity:
Preferred Stock, Value, Issued $0 $0 $0 $0 $0
Common Stock, Value, Issued $33k $33k $66k $66k $66k $66k $66k $66k $66k $66k
Retained Earnings (Accumulated Deficit) $291.2m $304.0m $342.0m $384.7m $384.7m $478.4m $528.8m $574.1m $624.2m $668.4m
Accumulated Other Comprehensive Income (Loss), Net of Tax ($3.1m) ($2.0m) ($2.9m) ($1.8m) ($2.0m)
Additional Paid in Capital, Common Stock $194.6m $210.3m $227.3m $244.9m $281.4m $301.0m $321.4m $345.7m $369.7m
Stockholders' Equity Attributable to Parent $273.3m $289.1m $313.9m $350.3m $417.1m $320.8m $356.1m $421.1m $390.3m
Liabilities and Equity $403.7m $439.6m $468.9m $563.4m $683.7m $586.7m $646.8m $777.3m $777.5m