← Diamondback Energy, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $1.7b | $112.4m | $214.5m | $123.0m | $104.0m | $654.0m | $157.0m | $582.0m | $161.0m | $104.0m | |
| Prepaid Expense and Other Assets, Current | $3.0m | $4.9m | $50.3m | $43.0m | $23.0m | $28.0m | $23.0m | $109.0m | $77.0m | $337.0m | |
| Inventory, Net | $2.0m | $9.1m | $37.6m | $37.0m | $33.0m | $62.0m | $67.0m | $63.0m | $116.0m | $86.0m | |
| Assets, Current | $1.8b | $358.6m | $925.0m | $869.0m | $602.0m | $1.4b | $1.4b | $1.6b | $2.1b | $1.9b | |
| Property, Plant and Equipment, Net | $3.4b | $7.3b | $20.4b | $21.8b | $16.2b | $20.6b | $23.8b | $26.7b | $64.5b | $68.6b | |
| Operating Lease, Right-of-Use Asset | — | — | $13.6m | $15.0m | — | — | — | — | — | — | |
| Other Assets, Noncurrent | $44.6m | $62.5m | $86.4m | $90.0m | $45.0m | $76.0m | $42.0m | $47.0m | $159.0m | $523.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $70.3m | $158.6m | $296.5m | $429.0m | $281.0m | $598.0m | $618.0m | $654.0m | $1.4b | $1.1b | |
| Assets | $5.3b | $7.8b | $21.6b | $23.5b | $17.6b | $22.9b | $26.2b | $29.0b | $67.3b | $71.1b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $8.0m | — | — | — | — | — | — | |
| Long-term Debt, Current Maturities | — | — | — | $0 | $191.0m | $45.0m | $10.0m | $0 | $900.0m | $763.0m | |
| Long-term Debt, Excluding Current Maturities | $1.1b | $1.5b | $4.5b | $5.4b | $5.6b | $6.6b | $6.2b | $6.6b | $12.1b | $13.7b | |
| Deferred Revenue, Current | $23.4m | $68.7m | $143.3m | $278.0m | $237.0m | — | — | — | — | — | |
| Liabilities, Current | $209.3m | $577.4m | $1.0b | $1.3b | $1.2b | $1.4b | $1.7b | $2.1b | $4.8b | $4.6b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | $783.0m | $1.3b | $2.1b | $2.4b | $9.8b | $9.1b | |
| Other Liabilities, Noncurrent | — | — | — | — | $7.0m | $40.0m | $12.0m | $12.0m | $39.0m | $625.0m | |
| Deferred Tax Liabilities, Net | $0 | $108.0m | $1.7b | $1.7b | $710.0m | $1.3b | $2.0b | $2.4b | $9.7b | $9.1b | |
| Liabilities | $1.3b | $2.2b | $7.4b | $8.6b | $7.8b | $9.7b | $10.5b | $11.6b | $27.4b | $28.1b | |
| Stockholders’ equity: | |||||||||||
| Retained Earnings (Accumulated Deficit) | ($519.4m) | ($37.1m) | $761.8m | $890.0m | ($3.9b) | ($2.0b) | $801.0m | $2.5b | $4.2b | $4.7b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | — | $0 | ($74k) | — | — | $0 | ($7.0m) | ($8.0m) | ($6.0m) | ($7.0m) | |
| Additional Paid in Capital, Common Stock | $4.2b | $5.3b | $12.9b | $12.4b | $12.7b | $14.1b | $14.2b | $14.1b | $33.5b | $32.2b | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | — | $0 | $74k | — | — | $0 | — | — | — | — | |
| Stockholders' Equity Attributable to Parent | $3.7b | $5.3b | $13.7b | $13.2b | $8.8b | $12.1b | $15.0b | $16.6b | $37.7b | $37.0b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $320.8m | $326.9m | $467.0m | $1.7b | $1.0b | $1.2b | $681.0m | $805.0m | $2.1b | $6.0b | |
| Liabilities and Equity | $5.3b | $7.8b | $21.6b | $23.5b | $17.6b | $22.9b | $26.2b | $29.0b | $67.3b | $71.1b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.