FB Financial Corp

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $136.3m $119.8m $125.4m $232.7m $1.3b $1.8b $1.0b $810.9m $1.0b $1.2b
Property, Plant and Equipment, Net $66.7m $81.6m $86.9m $90.1m
Goodwill $46.9m $137.2m $137.2m $169.1m $242.6m $242.6m $242.6m $242.6m $242.6m $350.4m
Operating Lease, Right-of-Use Asset $0 $32.5m $49.5m $41.7m $60.0m $54.3m $48.0m $49.2m
Additional Financial Items
Assets $3.3b $4.7b $5.1b $6.1b $11.2b $12.6b $12.8b $12.6b $13.2b $16.3b
LIABILITIES AND EQUITY
Dividends Payable $226k $149k $238k $400k $222k $287k $374k $408k
Deferred Income Tax Liabilities, Net $16.7m $20.5m $0 $6.8m $0
Long-term Debt $44.9m $143.3m $238.3m $171.8m $415.7m $391.0m $176.8m $212.8m
Deferred Tax Liabilities, Net $4.2m $11.9m $16.7m $20.5m $6.8m
Liabilities $2.9b $4.1b $4.5b $5.4b $9.9b $11.2b $11.5b $11.1b $11.6b $14.4b
Stockholders’ equity:
Common Stock, Value, Issued $24.1m $30.5m $30.7m $31.0m $47.2m $47.5m $46.7m $46.8m $46.7m $51.8m
Retained Earnings (Accumulated Deficit) $93.8m $147.4m $221.2m $293.5m $317.6m $486.7m $586.5m $678.4m $762.3m $846.6m
Accumulated Other Comprehensive Income (Loss), Net of Tax ($874k) $148k ($4.2m) $12.1m $27.6m $5.9m ($169.4m) ($134.7m) ($101.7m) ($32.6m)
Additional Paid in Capital, Common Stock $213.5m $418.6m $424.1m $425.6m $898.8m $892.5m $861.6m $864.3m $860.3m $1.1b
Stockholders' Equity Attributable to Parent $330.5m $596.7m $671.9m $762.3m $1.3b $1.4b $1.3b $1.5b $1.6b $1.9b
Stockholders' Equity Attributable to Noncontrolling Interest $93k $93k $93k $93k $93k $93k
Liabilities and Equity $3.3b $4.7b $5.1b $6.1b $11.2b $12.6b $12.8b $12.6b $13.2b $16.3b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.