|
Total Revenue
|
|
$124.0m
|
$133.2m
|
$143.6m
|
$160.2m
|
$170.9m
|
$199.4m
|
$29.6m
|
$30.7m
|
$30.9m
|
$31.5m
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from Contract with Customer, Including Assessed Tax
|
|
—
|
—
|
$143.6m
|
$160.2m
|
$170.9m
|
—
|
—
|
—
|
—
|
—
|
|
Operating Expenses
|
|
$64.2m
|
$72.2m
|
$76.5m
|
$61.5m
|
$64.1m
|
$82.1m
|
$97.3m
|
$113.7m
|
$118.9m
|
$130.3m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Lease Income
|
|
—
|
—
|
—
|
$139.7m
|
$154.7m
|
$172.8m
|
$193.6m
|
$219.9m
|
$237.1m
|
$262.6m
|
|
Amortization of Intangible Assets
|
|
—
|
$298k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Gains (Losses) on Sales of Investment Real Estate
|
|
—
|
—
|
—
|
—
|
—
|
$431k
|
$8.1m
|
$2.3m
|
—
|
—
|
|
Lease Income
|
|
—
|
—
|
—
|
$139.7m
|
$154.7m
|
$172.8m
|
$193.6m
|
$219.9m
|
$237.1m
|
$262.6m
|
|
Other Income
|
|
$97k
|
$324k
|
$781k
|
$944k
|
$170k
|
—
|
—
|
—
|
—
|
—
|
|
Net Income (Loss) Attributable to Parent
|
|
$156.8m
|
$71.4m
|
$82.4m
|
$72.6m
|
$77.3m
|
$85.6m
|
$97.8m
|
$95.3m
|
$100.5m
|
$112.4m
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
$41k
|
$498k
|
$531k
|
$323k
|
$235k
|
$164k
|
$136k
|
$122k
|
$122k
|
$124k
|
|
Noncontrolling Interest in Net Income (Loss) Operating Partnerships, Redeemable
|
|
$5.0m
|
($2.6m)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Earnings Per Share, Basic
|
|
$2.75
|
$1.18
|
$1.29
|
$1.06
|
$1.08
|
$1.12
|
$1.20
|
$1.08
|
$1.07
|
$1.09
|
|
Earnings Per Share, Diluted
|
|
$2.63
|
$1.18
|
$1.28
|
$1.06
|
$1.08
|
$1.11
|
$1.20
|
$1.07
|
$1.07
|
$1.09
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$0.97
|
$1.00
|
$1.11
|
$1.17
|
$1.23
|
$1.28
|
$1.34
|
$1.36
|
$1.39
|
$1.43
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
57.0m
|
60.6m
|
64.0m
|
68.4m
|
71.3m
|
76.7m
|
81.6m
|
88.5m
|
93.6m
|
102.7m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
59.6m
|
60.7m
|
64.4m
|
68.6m
|
71.6m
|
76.8m
|
81.8m
|
88.7m
|
94.1m
|
102.9m
|
|
General and Administrative Expense
|
|
$11.0m
|
$12.3m
|
$13.6m
|
$13.9m
|
$15.0m
|
$17.6m
|
$20.0m
|
$22.7m
|
$23.8m
|
$26.8m
|
|
Cost, Depreciation and Amortization
|
|
—
|
—
|
$23.9m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Current Income Tax Expense (Benefit)
|
|
$346k
|
$178k
|
$262k
|
$265k
|
$247k
|
$330k
|
$362k
|
$389k
|
$508k
|
$534k
|
|
Interest Expense
|
|
$14.8m
|
$19.5m
|
$20.0m
|
$26.5m
|
$29.2m
|
$32.6m
|
$36.4m
|
$44.6m
|
$49.2m
|
$51.9m
|
|
Income Tax Expense (Benefit)
|
|
($80.3m)
|
($18k)
|
$262k
|
$265k
|
$247k
|
($534k)
|
$237k
|
$130k
|
$308k
|
$303k
|