FutureFuel Corp.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $199.3m $114.6m $215.0m $243.3m $198.1m $137.5m $175.6m $219.4m $109.5m $51.3m
Inventory, Net $52.1m $43.8m $39.3m $37.6m $33.9m $26.9m $26.8m $33.0m $20.6m $21.3m
Assets, Current $405.3m $310.4m $362.3m $480.9m $342.6m $255.8m $273.8m $290.5m $164.8m $100.5m
Property, Plant and Equipment, Net $118.2m $109.7m $103.6m $98.6m $91.5m $82.9m $76.9m $72.7m $78.5m $86.8m
Intangible Assets, Net (Excluding Goodwill) $1.4m $1.4m $1.4m $1.4m $1.4m $0
Operating Lease, Right-of-Use Asset $389k $0 $0
Other Assets, Noncurrent $3.9m $3.9m $3.8m $5.6m $5.7m $5.6m $5.3m $3.8m $4.4m $4.9m
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $24.4m $22.0m $16.3m $110.3m $21.4m $29.3m $26.2m $28.4m $15.0m $9.4m
Accrued Liabilities, Current $2.6m $2.5m $2.7m $4.4m $5.1m $6.1m $5.5m $4.8m $11.1m $2.6m
Assets $529.0m $425.6m $471.2m $586.5m $441.3m $344.3m $356.0m $367.1m $247.7m $192.2m
LIABILITIES AND EQUITY
Current liabilities:
Operating Lease, Liability, Current $389k $0
Accounts Payable, Current $22.8m $18.4m $20.0m $61.3m $12.5m $14.9m $28.5m $22.2m $10.6m $10.7m
Operating Lease, Liability, Noncurrent $0 $0
Deferred Revenue, Current $5.5m $2.7m $4.6m $5.2m $4.0m $6.2m $3.8m $3.9m $904k $1.7m
Deferred Revenue, Noncurrent $16.8m $16.5m $20.3m $12.6m $6.3m $14.5m
Dividends Payable, Current $110.7m $10.5m $10.5m $10.5m $10.5m $0 $10.5m $10.5m $10.7m $2.8m
Dividends Payable $110.7m $10.5m $10.5m $10.5m $10.5m $0 $10.7m $2.7m
Liabilities, Current $144.0m $35.3m $39.5m $82.8m $33.0m $35.1m $56.1m $41.3m $33.3m $17.7m
Deferred Income Tax Liabilities, Net $13.0m $12.3m $1.9m $0 $773k $910k
Other Liabilities, Noncurrent $3.3m $1.1m $4.2m $2.4m $2.2m $1.7m $1.8m $3.3m $1.5m $4.2m
Deferred Tax Liabilities, Net $32.1m $21.0m $18.0m $13.0m $12.3m $1.9m $0 $0 $773k $910k
Liabilities $196.2m $74.0m $82.1m $119.4m $69.4m $55.4m $73.0m $57.2m $41.9m $37.5m
Stockholders’ equity:
Preferred Stock, Value, Issued $4k $4k $4k $4k $0 $0 $0 $0 $0 $0
Common Stock, Value, Issued $4k $4k $4k $4k $4k $4k $4k $4k $4k $4k
Additional Paid in Capital $281.1m $282.0m $282.1m $282.2m $282.2m $282.4m $282.5m $282.5m $205.4m $203.8m
Retained Earnings (Accumulated Deficit) $48.2m $61.2m $106.9m $184.6m $89.5m $6.3m $508k $27.4m $383k ($49.1m)
Accumulated Other Comprehensive Income (Loss), Net of Tax $3.5m $8.4m ($20k) $296k $208k $178k ($1k) $0
Stockholders' Equity Attributable to Parent $332.8m $351.6m $389.1m $467.1m $371.9m $288.9m $283.0m $309.9m $205.8m $154.7m
Liabilities and Equity $529.0m $425.6m $471.2m $586.5m $441.3m $344.3m $356.0m $367.1m $247.7m $192.2m