FIRST HORIZON CORP

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $1.3b $1.3b $1.9b $1.8b $1.9b $2.2b $2.7b $4.1b $3.2b $3.4b
Interest income:
Noninterest income:
Additional Financial Items
Other Interest and Dividend Income $4.2m $15.0m $24.9m $31.1m $7.0m $17.0m $96.0m $149.0m $116.0m $81.0m
Bank Owned Life Insurance Income $14.7m $15.1m $19.0m $19.2m
Amortization of Intangible Assets $5.2m $8.7m $25.9m $24.8m $40.0m $56.0m $51.0m $47.0m $44.0m $38.0m
Debt and Equity Securities, Realized Gain (Loss) ($6.0m) $13.0m $18.0m ($4.0m) ($89.0m) $1.0m
Debt Securities, Realized Gain (Loss) $52k ($267k)
Equity Securities, FV-NI, Realized Gain (Loss) $212.9m $441k
Gain (Loss) on Investments $1.3m $592k $52k
Goodwill, Impairment Loss $0
Interest Income, Operating $1.9b $2.2b $2.7b $4.1b $4.4b $4.2b
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $308.9m $714.1m $585.7m $1.3b $1.2b $1.1b $1.0b $1.3b
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $933.0m
Net Income (Loss) Attributable to Parent $227.0m $165.5m $545.0m $440.9m $845.0m $999.0m $900.0m $897.0m $775.0m $982.0m
Net Income (Loss) Available to Common Stockholders, Basic $220.8m $159.3m $538.8m $434.7m $822.0m $962.0m $868.0m $865.0m $738.0m $956.0m
Net Income (Loss) Attributable to Noncontrolling Interest $11.5m $11.5m $11.5m $11.5m $12.0m $11.0m $12.0m $19.0m $19.0m $16.0m
Earnings Per Share, Basic $0.95 $0.66 $1.66 $1.39 $1.90 $1.76 $1.62 $1.58 $1.37 $1.89
Earnings Per Share, Diluted $0.94 $0.65 $1.65 $1.38 $1.89 $1.74 $1.53 $1.54 $1.36 $1.87
Common Stock, Dividends, Per Share, Declared $0.36 $0.48 $0.56 $0.60 $0.60 $0.60 $0.60 $0.60 $0.60
Preferred Stock, Dividends Per Share, Declared $6,200.00 $6,200.00 $6,200.00
Weighted Average Number of Shares Outstanding, Basic 232.7m 241.4m 324.4m 313.6m 432.1m 546.4m 535.0m 548.4m 540.3m 505.1m
Weighted Average Number of Shares Outstanding, Diluted 235.3m 244.5m 327.4m 315.7m 434.0m 551.2m 566.0m 561.7m 544.3m 511.1m
Noninterest expense:
Labor and Related Expense $562.9m $589.4m $658.2m $695.4m $1.0b $1.2b $1.1b $1.1b $1.1b $1.2b
Equipment Expense $27.4m $29.5m $39.1m $34.0m $42.0m $47.0m $45.0m $42.0m $42.0m
Marketing and Advertising Expense $21.6m $19.2m $24.8m $34.4m $18.0m $37.0m $50.0m $71.0m $48.0m $54.0m
Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal $154.0m $43.0m
Interest Expense $88.8m $147.6m $325.7m $414.2m $236.0m $164.0m $291.0m $1.6b
Income Tax Expense (Benefit) $106.8m $131.9m $157.6m $133.3m $76.0m $274.0m $247.0m $212.0m $211.0m $282.0m
Total interest expense $1.8b $1.6b
Interest Income (Expense), Net $729.1m $842.3m $1.2b $1.2b $1.7b $2.0b $2.4b $2.5b $2.5b $2.6b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.