← FIFTH THIRD BANCORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $2.4b | $2.3b | $2.3b | $2.5b | |
| Net Income (Loss) Attributable to Parent | $1.6b | $2.2b | $2.2b | $2.5b | $1.4b | $2.8b | $2.4b | $2.3b | $2.3b | $2.5b | |
| Net Income (Loss) Available to Common Stockholders, Basic | $1.5b | $2.1b | $2.1b | $2.4b | $1.3b | $2.7b | $2.3b | $2.2b | $2.2b | $2.4b | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $1.6b | $2.2b | $2.2b | $2.5b | — | — | — | — | — | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | ($4.0m) | $0 | $0 | $0 | — | — | — | — | — | — | |
| Depreciation, Amortization and Accretion, Net | $453.0m | $341.0m | $360.0m | $472.0m | $492.0m | $349.0m | $436.0m | $462.0m | $495.0m | $554.0m | |
| Amortization of Intangible Assets | $2.0m | $2.0m | $5.0m | $45.0m | $55.0m | $47.0m | $48.0m | $43.0m | $35.0m | $29.0m | |
| Depreciation | — | — | — | — | $126.0m | $124.0m | $121.0m | $110.0m | $81.0m | $65.0m | |
| Depreciation, Nonproduction | $242.0m | $234.0m | $238.0m | $255.0m | $256.0m | $270.0m | $273.0m | $292.0m | $306.0m | $340.0m | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $436.0m | $462.0m | $495.0m | $554.0m | |
| Deferred Income Tax Expense (Benefit) | ($148.0m) | ($251.0m) | $30.0m | ($246.0m) | ($162.0m) | ($14.0m) | ($60.0m) | ($106.0m) | $72.0m | $140.0m | |
| Deferred Income Tax | — | — | — | — | — | — | ($60.0m) | ($106.0m) | $72.0m | $140.0m | |
| Deferred Tax | — | — | — | — | — | — | ($60.0m) | ($106.0m) | $72.0m | $140.0m | |
| Share-based Payment Arrangement, Noncash Expense | $111.0m | $118.0m | $127.0m | $132.0m | $123.0m | $120.0m | $165.0m | $169.0m | $164.0m | $163.0m | |
| Share-based Payment Arrangement, Expense | $111.0m | $118.0m | $127.0m | $132.0m | $123.0m | $120.0m | $165.0m | $169.0m | $164.0m | $163.0m | |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount | — | — | — | — | — | — | — | $2.0m | $0 | $0 | |
| Gain (Loss) on Sale of Assets and Asset Impairment Charges | ($13.0m) | $0 | ($43.0m) | ($23.0m) | ($31.0m) | ($10.0m) | $1.0m | $7.0m | $14.0m | — | |
| Operating Lease, Impairment Loss | — | — | — | $15.0m | $7.0m | $3.0m | $2.0m | $2.0m | $1.0m | — | |
| Equity Method Investment, Realized Gain (Loss) on Disposal | — | — | — | — | $0 | $0 | — | — | — | — | |
| Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal | — | — | — | — | — | — | — | $565.0m | $562.0m | $639.0m | |
| Gain (Loss) on Disposition of Business | — | — | — | ($4.0m) | — | — | — | — | $7.0m | — | |
| Income (Loss) from Equity Method Investments | $66.0m | $47.0m | $1.0m | $2.0m | $0 | $30.0m | $22.0m | $52.0m | $18.0m | $31.0m | |
| Income Tax Expense (Benefit) | $505.0m | $577.0m | $572.0m | $690.0m | $370.0m | $747.0m | $647.0m | $639.0m | $602.0m | $689.0m | |
| Operating Lease, Expense | — | — | — | — | $140.0m | $137.0m | $131.0m | $121.0m | $132.0m | $146.0m | |
| Operating Lease, Lease Income | — | — | — | — | $156.0m | $152.0m | $146.0m | $135.0m | $100.0m | $80.0m | |
| Earnings (Loss)es From Equity Investments | — | — | — | — | — | — | ($46.0m) | ($22.0m) | ($11.0m) | $0 | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Other Operating Assets | ($351.0m) | $23.0m | ($303.0m) | ($20.0m) | $855.0m | $37.0m | ($646.0m) | ($326.0m) | $625.0m | ($715.0m) | |
| Provision for Loan, Lease, and Other Losses | $343.0m | $261.0m | $237.0m | — | $1.1b | ($377.0m) | $563.0m | $515.0m | $530.0m | $662.0m | |
| Bank Owned Life Insurance Income | $53.0m | $52.0m | $56.0m | $60.0m | $63.0m | $61.0m | $64.0m | $61.0m | $66.0m | $74.0m | |
| Increase (Decrease) in Other Operating Liabilities | $24.0m | $22.0m | $15.0m | ($91.0m) | $349.0m | ($217.0m) | ($506.0m) | $162.0m | $70.0m | ($207.0m) | |
| Proceeds from Stock Options Exercised | — | — | — | — | $5.0m | $6.0m | $1.0m | $1.0m | $2.0m | $1.0m | |
| Debt and Equity Securities, Gain (Loss) | — | — | ($54.0m) | $40.0m | $62.0m | ($7.0m) | ($82.0m) | $18.0m | $15.0m | $13.0m | |
| Debt Securities, Available-for-sale, Realized Gain (Loss) | — | — | — | — | $45.0m | — | — | — | — | — | |
| Debt Securities, Trading, Gain (Loss) | — | — | — | — | $2.0m | ($2.0m) | ($2.0m) | $0 | $0 | — | |
| Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal | $0 | $1.0b | $414.0m | $0 | $0 | — | — | — | — | — | |
| Equipment Expense | $118.0m | $117.0m | $123.0m | $129.0m | $130.0m | $138.0m | $145.0m | $148.0m | $153.0m | $169.0m | |
| Equity Securities, FV-NI, Gain (Loss) | — | — | ($44.0m) | $31.0m | $17.0m | $0 | ($95.0m) | $16.0m | $33.0m | $13.0m | |
| Equity Securities, FV-NI, Realized Gain (Loss) | — | — | — | — | — | $7.0m | $1.0m | $5.0m | $15.0m | ($44.0m) | |
| Equity Securities, FV-NI, Unrealized Gain (Loss) | — | — | — | — | $7.0m | ($7.0m) | ($96.0m) | $11.0m | $18.0m | $57.0m | |
| Fair Value, Option, Changes in Fair Value, Gain (Loss) | $6.0m | — | — | $37.0m | — | — | — | — | — | — | |
| Gain (Loss) on Investments | — | — | — | — | — | — | — | $31.0m | $20.0m | $27.0m | |
| Gain (Loss) on Sale of Financing Receivable | — | — | — | — | — | $285.0m | $91.0m | $79.0m | $67.0m | $78.0m | |
| Gain (Loss) on Sales of Mortgage Backed Securities (MBS) | — | $2.0m | ($15.0m) | $3.0m | — | — | — | — | — | — | |
| Goodwill | $2.4b | $2.4b | $2.5b | $4.3b | $4.3b | $4.5b | $4.9b | $4.9b | $4.9b | $4.9b | |
| Financing Receivable, Credit Loss, Expense (Reversal) | — | — | — | — | $1.1b | ($387.0m) | $529.0m | — | — | — | |
| Revenue from Contract with Customer, Including Assessed Tax | — | — | $549.0m | $565.0m | $559.0m | $600.0m | $589.0m | $577.0m | — | — | |
| Beginning Cash Position | — | — | — | — | — | — | $3.0b | $3.5b | $3.1b | $3.0b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($1.1b) | $4.7b | ($4.0b) | ($2.2b) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($4.9b) | ($9.5b) | $1.0b | ($1.8b) | |
| Change In Accrued Expense | — | — | — | — | — | — | ($506.0m) | $162.0m | $70.0m | ($207.0m) | |
| Change In Other Current Assets | — | — | — | — | — | — | $646.0m | $319.0m | ($639.0m) | $715.0m | |
| Change In Other Working Capital | — | — | — | — | — | — | $70.0m | ($128.0m) | ($3.0m) | ($115.0m) | |
| Change In Payables And Accrued Expense | — | — | — | — | — | — | ($506.0m) | $162.0m | $70.0m | ($207.0m) | |
| Change In Working Capital | — | — | — | — | — | — | $210.0m | $353.0m | ($572.0m) | $393.0m | |
| Changes In Cash | — | — | — | — | — | — | $472.0m | ($324.0m) | ($128.0m) | $485.0m | |
| End Cash Position | — | — | — | — | — | — | $3.5b | $3.1b | $3.0b | $3.5b | |
| Financing Cash Flow | — | — | — | — | — | — | ($1.1b) | $4.7b | ($4.0b) | ($2.2b) | |
| Free Cash Flow | — | — | — | — | — | — | $5.7b | $4.0b | $2.4b | $3.8b | |
| Gain Loss On Investment Securities | — | — | — | — | — | — | $84.0m | ($31.0m) | ($20.0m) | ($27.0m) | |
| Gain Loss On Sale Of PPE | — | — | — | — | — | $10.0m | ($1.0m) | ($7.0m) | ($14.0m) | — | |
| Investing Cash Flow | — | — | — | — | — | — | ($4.9b) | ($9.5b) | $1.0b | ($1.8b) | |
| Issuance Of Capital Stock | — | — | — | — | — | $0 | $0 | — | — | — | |
| Net Business Purchase And Sale | — | — | — | — | — | — | ($851.0m) | $0 | $6.0m | ($36.0m) | |
| Net Intangibles Purchase And Sale | — | — | — | — | — | — | ($213.0m) | ($25.0m) | $5.0m | $0 | |
| Net PPE Purchase And Sale | — | — | — | — | — | — | ($470.0m) | ($421.0m) | ($325.0m) | ($709.0m) | |
| Net Preferred Stock Issuance | — | — | — | — | — | — | $0 | $0 | $0 | ($350.0m) | |
| Operating Gains Losses | — | — | — | — | — | — | ($89.0m) | ($80.0m) | ($65.0m) | ($99.0m) | |
| Other Non Cash Items | — | — | — | — | — | — | $2.7b | $801.0m | ($158.0m) | $138.0m | |
| Preferred Stock Issuance | — | — | — | — | — | $0 | $0 | — | — | — | |
| Preferred Stock Payments | — | — | — | — | — | — | — | $0 | $0 | ($350.0m) | |
| Purchase Of Business | — | — | — | — | — | — | ($917.0m) | $0 | $0 | ($36.0m) | |
| Purchase Of Intangibles | — | — | — | — | — | — | ($213.0m) | ($25.0m) | $0 | $0 | |
| Purchase Of PPE | $186.0m | $200.0m | $192.0m | $243.0m | $305.0m | $309.0m | ($472.0m) | ($491.0m) | ($414.0m) | ($709.0m) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($100.0m) | ($200.0m) | ($625.0m) | ($875.0m) | |
| Sale Of Business | — | — | — | — | — | — | $66.0m | $0 | $6.0m | $0 | |
| Sale Of Intangibles | — | — | — | — | — | — | $0 | $0 | $5.0m | $0 | |
| Sale Of PPE | — | — | — | — | — | — | $2.0m | $70.0m | $89.0m | $0 | |
| Stock Based Compensation | — | — | — | — | — | — | $165.0m | $169.0m | $164.0m | $163.0m | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | ($7.0m) | ($4.0m) | ($3.0m) | ($3.0m) | ($3.0m) | ($3.0m) | ($3.0m) | ($2.0m) | ($2.0m) | ($2.0m) | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | $31.0m | $12.0m | ($2.0m) | ($13.0m) | — | — | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | $2.1b | $1.5b | $2.9b | $1.8b | $371.0m | $2.7b | $6.4b | $4.5b | $2.8b | $4.5b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $186.0m | $200.0m | $192.0m | $243.0m | $305.0m | $309.0m | $348.0m | $491.0m | $414.0m | $584.0m | |
| Payments to Acquire Investments | — | — | — | — | — | — | — | $6.2b | $7.1b | $8.1b | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | $5.5b | ($12.9b) | $4.4b | $2.6b | |
| Purchase Of Investment | — | — | — | — | — | — | ($29.7b) | ($20.0b) | ($7.1b) | ($9.9b) | |
| Gain (Loss) on Sale of Investments | $19.0m | $0 | $0 | — | — | — | — | — | — | — | |
| Sale Of Investment | — | — | — | — | — | — | $35.2b | $7.1b | $11.6b | $12.5b | |
| Payments for (Proceeds from) Other Investing Activities | — | — | — | — | — | — | — | — | — | ($2.0m) | |
| Net Other Investing Changes | — | — | — | — | — | — | $49.0m | $14.0m | $34.0m | $38.0m | |
| Net Cash Provided by (Used in) Investing Activities | — | — | — | ($797.0m) | ($31.9b) | ($8.0b) | ($4.9b) | ($9.5b) | $1.0b | ($1.8b) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $3.8b | $2.3b | $1.8b | $2.3b | $3.6b | $6.1b | $4.5b | $4.2b | $5.8b | $7.5b | |
| Proceeds from Issuance of Long-term Debt | $3.7b | $2.5b | $2.4b | $3.9b | $2.6b | $562.0m | $4.0b | $4.3b | $3.2b | $1.1b | |
| Issuance Of Debt | — | — | — | — | — | — | $11.6b | $4.3b | $3.2b | $1.1b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $4.0b | $4.3b | $3.2b | $1.1b | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | $6.6b | $2.6b | ($2.0b) | ($899.0m) | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | $2.3b | $2.6b | ($2.0b) | ($899.0m) | |
| Net Short Term Debt Issuance | — | — | — | — | — | ($193.0m) | $4.3b | ($1.9b) | $1.6b | — | |
| Short Term Debt Issuance | — | — | — | — | — | — | $7.5b | $6.8b | $4.1b | — | |
| Repayments of Long-term Debt | $5.1b | $2.0b | $2.9b | $4.2b | $2.8b | $3.6b | $1.8b | $1.7b | $5.3b | $2.0b | |
| Long Term Debt Payments | — | — | — | — | — | — | ($1.8b) | ($1.7b) | ($5.3b) | ($2.0b) | |
| Repayment Of Debt | — | — | — | — | — | — | ($5.0b) | ($1.7b) | ($5.3b) | ($2.0b) | |
| Short Term Debt Payments | — | — | — | — | — | — | ($3.2b) | ($8.6b) | ($2.5b) | — | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($100.0m) | ($200.0m) | ($625.0m) | ($525.0m) | |
| Payments for Repurchase of Common Stock | $661.0m | $1.6b | $1.5b | $1.8b | $0 | $1.4b | $100.0m | $200.0m | $625.0m | $525.0m | |
| Payments of Ordinary Dividends, Common Stock | $402 | $430 | $467 | $660 | $858 | $897 | $927 | $1k | $1k | $1k | |
| Common Stock Payments | — | — | — | — | — | — | ($100.0m) | ($200.0m) | ($625.0m) | ($525.0m) | |
| Payments of Dividends | $402 | $430 | $467 | $660 | $858 | $897 | $927 | $1k | $1k | $1k | |
| Other Interest and Dividend Income | $8.0m | $15.0m | $25.0m | $41.0m | $29.0m | $42.0m | $116.0m | $656.0m | $1.1b | $652.0m | |
| Cash Dividends Paid | — | — | — | — | — | — | ($927.0m) | ($1.1b) | ($1.2b) | ($1.2b) | |
| Dividend Received CFO | — | — | — | — | — | — | $50.0m | $46.0m | $44.0m | $41.0m | |
| Proceeds from (Payments for) Other Financing Activities | ($31.0m) | ($57.0m) | ($69.0m) | ($58.0m) | ($47.0m) | ($99.0m) | ($85.0m) | ($55.0m) | ($65.0m) | ($74.0m) | |
| Net Other Financing Charges | — | — | — | — | — | — | ($85.0m) | ($55.0m) | ($65.0m) | ($74.0m) | |
| Net Cash Provided by (Used in) Financing Activities | — | — | — | ($430.0m) | $31.4b | $5.1b | ($1.1b) | $4.7b | ($4.0b) | ($2.2b) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | — | ($131.0m) | ($153.0m) | $472.0m | ($324.0m) | ($128.0m) | $485.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | — | — | $3.5b | $3.1b | $3.0b | $3.5b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | $472.0m | ($324.0m) | ($128.0m) | $485.0m | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | — | $1.4b | $825.0m | $465.0m | $869.0m | $3.8b | $4.9b | $4.0b | |
| Income Taxes Paid, Net | — | — | — | — | — | — | $272.0m | $655.0m | $195.0m | $185.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.