← FLEX LTD.
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $23.9b | $25.4b | $26.2b | $24.2b | $24.1b | $26.0b | $30.3b | $26.4b | $25.8b | $27.9b | |
| Cost of Revenue | $22.3b | $23.8b | $24.6b | $22.7b | $22.3b | $24.1b | $28.1b | $24.4b | $23.6b | $25.3b | |
| Cost of sales | $22.3b | $23.8b | $24.6b | $22.7b | $22.3b | $24.1b | $28.1b | $24.4b | $23.6b | $25.3b | |
| Gross Profit | $1.5b | $1.6b | $1.5b | $1.3b | $1.7b | $1.9b | $2.3b | $1.9b | $2.2b | $2.6b | |
| Operating Income (Loss) | — | — | — | $415.0m | $795.0m | $972.0m | $1.2b | $853.0m | $1.2b | $1.4b | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $81.4m | $78.6m | $74.4m | $64.1m | $61.8m | $67.9m | $82.0m | $70.0m | $70.0m | $68.0m | |
| Basic (in shares) | $540.5m | $529.8m | $526.5m | $508.8m | $499.0m | $476.0m | $454.0m | $435.0m | $391.0m | $371.0m | |
| Diluted (in shares) | $546.2m | $536.6m | $530.1m | $512.4m | $506.0m | $483.0m | $462.0m | $441.0m | $398.0m | $378.0m | |
| Equity in earnings (losses) of unconsolidated affiliates | — | — | — | — | $83.0m | $61.0m | ($4.0m) | $8.0m | ($3.0m) | ($31.0m) | |
| Foreign Currency Transaction Gain (Loss), before Tax | — | — | — | — | $21.0m | $32.0m | $7.0m | ($24.0m) | ($10.0m) | ($17.0m) | |
| Gain (Loss) on Investments | — | — | — | — | $83.5m | $61.0m | — | — | — | — | |
| Goodwill, Impairment Loss | $0 | $0 | $0 | $0 | $0 | $4.0m | $240.0m | $872.0m | $838.0m | $880.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $435.7m | $323.5m | ($10.5m) | ($2.9m) | $242.0m | $352.0m | $99.0m | ($165.0m) | $94.0m | ($459.0m) | |
| Income (Loss) from Continuing Operations, Per Basic Share | — | — | — | — | — | $2 | $2 | $2 | $2 | $2 | |
| Income (Loss) from Continuing Operations, Per Diluted Share | $1 | $1 | $0 | $0 | $1 | $2 | $2 | $2 | $2 | $2 | |
| Income (Loss) from Equity Method Investments | — | — | — | — | $83.0m | $61.0m | ($4.0m) | $8.0m | ($3.0m) | ($31.0m) | |
| Income from continuing operations before income taxes | $370.8m | $520.9m | $182.1m | $158.5m | $714.0m | $1.0b | $974.0m | $666.0m | $1.0b | $1.1b | |
| Intangible amortization | $81.4m | $78.6m | $74.4m | $64.1m | $61.8m | $67.9m | $82.0m | $70.0m | $70.0m | $68.0m | |
| Interest and Other Income | — | — | — | — | — | — | — | $56.0m | $61.0m | $51.0m | |
| Interest income | $12.1m | $18.8m | $19.5m | $19.4m | $14.0m | $14.0m | $30.0m | $56.0m | $61.0m | $51.0m | |
| Investment Income, Interest | $12.1m | $18.8m | $19.5m | $19.4m | $14.0m | $14.0m | $30.0m | $56.0m | $61.0m | $51.0m | |
| Net income from continuing operations | — | — | — | — | — | $872.0m | $683.0m | $872.0m | $838.0m | $880.0m | |
| Net income from discontinued operations, net of tax | — | — | — | — | — | $68.0m | $350.0m | $373.0m | $0 | $0 | |
| Other charges (income), net | $99.5m | $122.8m | $110.4m | $91.5m | ($67.0m) | ($225.0m) | $5.0m | $44.0m | ($14.0m) | $30.0m | |
| Provision for (benefit from) income taxes | $51.3m | $92.4m | $88.7m | $70.9m | $101.0m | $105.0m | ($59.0m) | ($206.0m) | $185.0m | $263.0m | |
| Restructuring and impairment charges | — | — | — | — | — | — | — | $20.0m | $16.0m | $79.0m | |
| Restructuring charges | $10.6m | $23.8m | $14.3m | $26.0m | $13.0m | $0 | $4.0m | $20.0m | $16.0m | $59.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $370.8m | $520.9m | $182.1m | $158.5m | $714.0m | $1.0b | $974.0m | $666.0m | $1.0b | $1.1b | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $0 | $0 | $0 | $0 | $0 | $4.0m | $240.0m | $872.0m | $838.0m | $880.0m | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | $68.0m | $350.0m | $134.0m | $0 | $0 | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | $68.0m | $350.0m | $373.0m | $0 | $0 | |
| Net Income (Loss) Attributable to Parent | $319.6m | $428.5m | $93.4m | $87.6m | $613.0m | $936.0m | $793.0m | $1.0b | $838.0m | $880.0m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | — | $0 | $0 | $4.0m | $240.0m | $239.0m | $0 | $0 | |
| Net income attributable to noncontrolling interest | — | — | — | $0 | $0 | $4.0m | $240.0m | $239.0m | $0 | $0 | |
| Basic earnings per share from continuing operations (in dollars per share) | — | — | — | — | — | $1.04 | $0.85 | $2.00 | $2.14 | $2.37 | |
| Basic earnings per share from discontinued operations (in dollars per share) | — | — | — | — | — | $0.08 | $0.14 | $0.31 | $0.00 | $0.00 | |
| Diluted earnings per share from continuing operations (in dollars per share) | — | — | — | — | — | $1.03 | $0.84 | $1.98 | $2.11 | $2.33 | |
| Diluted earnings per share from discontinued operations (in dollars per share) | — | — | — | — | — | $0.07 | $0.14 | $0.30 | $0.00 | $0.00 | |
| Earnings Per Share, Basic | $0.44 | $0.61 | $0.14 | $0.13 | $0.93 | $1.48 | $1.32 | $2.31 | $2.14 | $2.37 | |
| Earnings Per Share, Diluted | $0.44 | $0.60 | $0.14 | $0.13 | $0.91 | $1.46 | $1.30 | $2.28 | $2.11 | $2.33 | |
| Weighted Average Number of Shares Outstanding, Basic | 717.2m | 703.0m | 698.7m | 675.1m | 662.2m | 631.7m | 602.5m | 435.0m | 391.0m | 371.0m | |
| Weighted Average Number of Shares Outstanding, Diluted | 724.8m | 712.1m | 703.4m | 680.0m | 671.5m | 640.9m | 613.1m | 441.0m | 398.0m | 378.0m | |
| Current Income Tax Expense (Benefit) | $72.8m | $53.8m | $101.4m | $64.3m | $106.0m | $149.0m | $142.0m | $164.0m | $130.0m | $225.0m | |
| Interest Expense | $108.0m | $123.1m | — | $7.2m | — | $166.0m | $230.0m | $207.0m | $218.0m | $215.0m | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $218.0m | $215.0m | |
| Interest Expense, Debt | — | — | $145.7m | $146.0m | $150.0m | $153.0m | $187.0m | $161.0m | $185.0m | $197.0m | |
| Operating Lease, Expense | — | — | — | — | $179.8m | $180.3m | $185.0m | $188.0m | $194.0m | $213.0m | |
| Other Expenses | — | — | $46.3m | $42.8m | $11.0m | $5.0m | $39.0m | $46.0m | $33.0m | $18.0m | |
| Other Nonoperating Income (Expense) | ($99.5m) | ($122.8m) | ($110.4m) | ($91.5m) | $67.0m | $225.0m | ($5.0m) | ($44.0m) | $14.0m | ($30.0m) | |
| Research and Development Expense | $65.6m | $78.2m | — | — | — | — | — | — | — | — | |
| Selling, General and Administrative Expense | $937.3m | $1.0b | $953.1m | $834.1m | $817.0m | $892.0m | $995.0m | $922.0m | $904.0m | $1.1b | |
| Selling, general and administrative expenses | $937.3m | $1.0b | $953.1m | $834.1m | $817.0m | $892.0m | $995.0m | $922.0m | $904.0m | $1.1b | |
| Income Tax Expense (Benefit) | $51.3m | $92.4m | $88.7m | $70.9m | $101.0m | $105.0m | ($59.0m) | ($206.0m) | $185.0m | $263.0m | |
| Interest Income (Expense), Net | — | — | — | — | — | — | ($201.0m) | — | — | — | |
| Other Operating Income (Expense), Net | — | — | — | $415.0m | $795.0m | $972.0m | $1.2b | ($20.0m) | $5.0m | ($13.0m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.