Fulgent Genetics, Inc.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $18.3m $18.7m $21.4m $32.5m $421.7m $992.6m $619.0m $289.2m $283.5m $322.7m
Cost of Revenue $6.7m $8.6m $0 $0 $89.8m $215.5m $252.1m $184.8m $176.3m $191.8m
Gross Profit $11.6m $10.2m $10.7m $18.4m $331.9m $777.1m $366.9m $104.5m $107.2m $130.9m
Operating Expenses $10.6m $13.7m $15.7m $18.8m $41.7m $101.1m $188.4m $300.0m $181.1m $222.0m
Operating Income (Loss) $918k ($3.5m) ($5.1m) ($428k) $290.2m $676.0m $178.5m ($195.5m) ($73.9m) ($91.1m)
Additional Financial Items
Amortization of Intangible Assets $1.7m $6.5m $7.8m $8.0m $8.0m
Goodwill, Impairment Loss $0 $120.2m $0 $0
Income (Loss) from Continuing Operations before Income Taxes, Domestic $4.5m $679k $291.7m $681.4m $189.4m ($147.5m) ($46.8m) ($61.8m)
Income (Loss) from Continuing Operations, Per Basic Share ($0) ($0) $9 $17 $5 ($6) ($1) ($2)
Income (Loss) from Continuing Operations, Per Diluted Share ($0) ($0) $9 $16 $5 ($6) ($1) ($2)
Income (Loss) from Equity Method Investments ($524k) ($935k) ($777k) ($488k)
Interest and Other Income $837k $1.5m $1.3m $5.5m $21.4m
Marketable Securities, Realized Gain (Loss), Excluding Other-than-temporary Impairment Loss ($994k) $62k
Operating Lease, Lease Income $145k $420k $281k $164k
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest ($4.5m) $409k $291.7m $677.3m $184.0m ($174.1m) ($52.0m) ($70.0m)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent ($5.4m) ($2.5m)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $41k
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent $41k $0
Net Income (Loss) Attributable to Parent ($5.3m) ($2.5m) ($5.6m) ($411k) $214.3m $507.4m $143.4m ($167.8m) ($42.7m) ($60.5m)
Net Income (Loss) Available to Common Stockholders, Basic ($13.7m) ($2.5m) ($167.8m) ($42.7m) ($60.5m)
Net Income (Loss) Attributable to Noncontrolling Interest ($1.1m) ($1.5m) ($7.4m) ($1.1m) ($1.1m)
Weighted Average Number of Shares Outstanding, Basic 18.0m 18.7m 22.7m 29.4m 30.1m 29.8m 30.2m 30.8m
Weighted Average Number of Shares Outstanding, Diluted 18.0m 18.7m 24.1m 31.0m 31.0m 29.8m 30.2m 30.8m
Research and Development Expense $3.6m $4.2m $5.5m $6.5m $11.6m $24.2m $28.9m $41.4m $48.8m $53.9m
General and Administrative Expense $4.6m $5.2m $5.5m $6.4m $15.2m $50.7m $111.1m $89.0m $88.1m $116.7m
Other Nonoperating Income (Expense) $561k $153k
Interest Expense (non-operating) ($170k) $75k
Current Income Tax Expense (Benefit) $674k ($679k) $0 $43k $74.3m $183.0m $50.4m ($10.3m) ($4.4m) ($7.3m)
Interest Expense $20k $117k $346k $488k $170k $75k
Restructuring Costs $3.0m $0 $0
Selling and Marketing Expense $2.5m $4.2m $4.7m $5.9m $15.0m $24.4m $38.9m $41.5m $36.2m $43.4m
Income Tax Expense (Benefit) $920k ($1.0m) $36k $43k $72.5m $174.8m $42.1m $1.2m ($8.1m) ($8.4m)