|
Vessel operating expenses
|
|
($29.9m)
|
($21.0m)
|
($22.4m)
|
($37.0m)
|
($61.2m)
|
($63.4m)
|
($68.4m)
|
($69.9m)
|
($74.9m)
|
|
Operating income
|
|
($12.6m)
|
$29.0m
|
$55.0m
|
$75.6m
|
$201.2m
|
$200.6m
|
$217.2m
|
$197.8m
|
$175.8m
|
|
Vessel operating revenues
|
|
$27.3m
|
$77.2m
|
$120.0m
|
$164.5m
|
$343.4m
|
$347.9m
|
$371.0m
|
$356.3m
|
$347.6m
|
|
Depreciation
|
|
($2k)
|
($17.4m)
|
($28.7m)
|
($41.8m)
|
($69.8m)
|
($72.2m)
|
($73.4m)
|
($75.5m)
|
($76.6m)
|
|
Interest income
|
|
$123k
|
$607k
|
$1.1m
|
$327k
|
$41k
|
$2.0m
|
$4.9m
|
$4.5m
|
$4.1m
|
|
Extinguishment of long-term debt
|
|
$0
|
$0
|
($3.4m)
|
$0
|
($1.2m)
|
($16.1m)
|
($10.2m)
|
($637k)
|
($4.1m)
|
|
Gain on derivatives
|
|
$0
|
$0
|
($1.6m)
|
($25.2m)
|
$18.4m
|
$79.7m
|
$18.3m
|
$22.8m
|
($7.4m)
|
|
Other financial items
|
|
$2.3m
|
($54k)
|
($113k)
|
($771k)
|
$137k
|
($1.5m)
|
($1.2m)
|
($1.1m)
|
($853k)
|
|
Income before tax
|
|
($10.4m)
|
$11.8m
|
$17.1m
|
$8.2m
|
$162.3m
|
$188.1m
|
$120.1m
|
$117.8m
|
$74.9m
|
|
Net income
|
|
($10.4m)
|
$11.8m
|
$17.0m
|
$8.1m
|
$162.2m
|
$188.0m
|
$120.0m
|
$117.7m
|
$74.8m
|
|
Basic earnings per share (in dollars per share)
|
|
($0.34)
|
$0.29
|
$0.31
|
$0.15
|
$3.04
|
$3.53
|
$2.24
|
$2.19
|
$1.38
|
|
Diluted earnings per share (in dollars per share)
|
|
($0.34)
|
$0.29
|
$0.31
|
$0.15
|
$3.04
|
$3.51
|
$2.22
|
$2.18
|
$1.38
|
|
Voyage expenses
|
|
($6.7m)
|
($5.2m)
|
($6.3m)
|
($3.7m)
|
($3.3m)
|
($2.5m)
|
($1.7m)
|
($3.4m)
|
($12.4m)
|
|
Administrative expenses
|
|
($3.4m)
|
($4.6m)
|
($7.5m)
|
($6.3m)
|
($7.9m)
|
($9.1m)
|
($10.5m)
|
($9.8m)
|
($8.0m)
|
|
Interest expense
|
|
($234k)
|
($17.8m)
|
($33.9m)
|
($41.8m)
|
($56.2m)
|
($76.6m)
|
($108.7m)
|
($105.6m)
|
($92.6m)
|
|
Income tax expense
|
|
($17k)
|
$10k
|
($182k)
|
($84k)
|
($99k)
|
($98k)
|
($78k)
|
($132k)
|
($82k)
|