← MEXICAN ECONOMIC DEVELOPMENT INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Trade And Other Receivables | $14.0m | $19.0m | $42.0m | $46.0m | $31.0m | $163.0m | $205.0m | $16.1b | $155.0m | — | |
| Cash and cash equivalents | $43.6b | $4.9b | $3.2b | $3.5b | $107.6b | $4.7b | $4.3b | $9.8b | $6.7b | $6.0b | |
| Trade receivables, net | — | — | — | $29.6b | $28.2b | $1.7b | $2.3b | $2.3b | $2.1b | $2.7b | |
| Inventories | $31.9b | $34.8b | $35.7b | $2.2b | $44.0b | $2.5b | $3.2b | $3.4b | $3.2b | $3.9b | |
| Other current assets | $4.1b | $2.9b | $3.4b | $217.0m | $2.9b | $172.0m | $230.0m | $226.0m | $299.0m | $333.0m | |
| Total current assets | $118.0b | $181.2b | $177.6b | $9.2b | $201.3b | $11.2b | $11.6b | $21.1b | $16.4b | $15.7b | |
| Property, plant and equipment, net | $102.2b | $116.7b | $108.6b | $6.1b | $113.1b | $5.6b | $6.9b | $8.4b | $8.5b | $10.5b | |
| Goodwill | — | $0 | $0 | $0 | — | — | — | — | — | — | |
| Intangible assets, net | $153.3b | $154.1b | $145.6b | $7.8b | $155.5b | $7.7b | $9.8b | $8.5b | $7.0b | $8.1b | |
| Right-of-use assets, net | — | — | $50.2b | $2.8b | $54.7b | $2.8b | $4.3b | $5.2b | $4.7b | $5.5b | |
| Additional Financial Items | |||||||||||
| Allowance Account For Credit Losses Of Financial Assets | $1.2b | $1.4b | $2.1b | $2.2b | — | — | $2.2b | — | — | — | |
| Current Tax Assets Current | $9.2b | $575.0m | $840.0m | $995.0m | $860.0m | $882.0m | $993.0m | $1.2b | $1.3b | — | |
| Current Tax Liabilities Current | $11.4b | $571.0m | $625.0m | $621.0m | $632.0m | $793.0m | $856.0m | $572.0m | $346.0m | — | |
| Deferred Tax Assets | $12.1b | $807.0m | $843.0m | $1.1b | $1.1b | $1.0b | $1.4b | $1.6b | $1.3b | $1.7b | |
| Issued Capital | $3.3b | $170.0m | $171.0m | $178.0m | $168.0m | $163.0m | $172.0m | $198.0m | $156.0m | — | |
| Trade And Other Current Payables | — | — | $2.7b | $3.0b | $2.7b | $3.2b | $4.0b | $4.8b | $4.6b | — | |
| Trade And Other Current Receivables | $26.2b | $32.3b | $28.2b | $29.6b | $1.4b | $1.7b | $2.3b | $2.3b | $2.1b | — | |
| Unused Tax Losses For Which No Deferred Tax Asset Recognised | — | — | — | — | $26.6b | $30.0b | $31.3b | $42.8b | $31.3b | — | |
| Investments | — | $2.2b | $30.9b | $656.0m | $662.0m | $1.2b | $3.0m | $1.6b | $2.1b | $1.1b | |
| Recoverable taxes | $9.2b | $11.3b | $16.5b | $995.0m | $17.1b | $882.0m | $993.0m | $1.2b | $1.3b | $1.7b | |
| Other current financial assets | $2.7b | $756.0m | $878.0m | $61.0m | $681.0m | $121.0m | $583.0m | $998.0m | $85.0m | $62.0m | |
| Current assets held for sale | — | — | — | — | — | — | $0 | $1.5b | $690.0m | $0 | |
| Equity method accounted investees | — | $96.1b | $94.3b | $5.2b | $98.3b | $5.2b | $5.3b | $1.6b | $1.4b | $1.4b | |
| Other non-current financial assets | $15.3b | $12.1b | $23.4b | $1.2b | $32.4b | $2.0b | $1.2b | $868.0m | $1.1b | $747.0m | |
| Other non-current assets, net | $16.2b | $12.5b | $10.3b | $558.0m | $7.5b | $360.0m | $475.0m | $503.0m | $409.0m | $436.0m | |
| Bank loans and notes payable | $132.0b | $117.8b | $115.0b | $5.4b | $4.5b | $9.1b | $8.9b | $7.6b | $6.8b | $7.1b | |
| Lease liabilities | — | — | — | $392.0m | $6.8b | $356.0m | $620.0m | $724.0m | $661.0m | $844.0m | |
| Interest payable | $976.0m | $976.0m | $964.0m | $47.0m | $2.1b | $96.0m | $106.0m | $99.0m | $86.0m | $99.0m | |
| Trade payable | — | $48.6b | $52.1b | $3.0b | $53.0b | $3.2b | $4.0b | $4.8b | $4.6b | $5.2b | |
| Income tax payable | $11.4b | $11.2b | $12.3b | $621.0m | $12.6b | $793.0m | $856.0m | $572.0m | $346.0m | $258.0m | |
| Other current financial liabilities | $7.6b | $13.1b | $8.9b | $1.3b | $13.0b | $643.0m | $896.0m | $1.8b | $1.8b | $2.5b | |
| Current liabilities held for sale | — | — | — | — | — | — | $0 | $685.0m | $333.0m | $0 | |
| Non-current portion lease liabilities | — | — | — | $2.5b | $51.5b | $2.7b | $4.2b | $5.0b | $4.5b | $5.3b | |
| Employee benefits | $4.4b | $5.4b | $4.7b | $337.0m | $7.3b | $370.0m | $362.0m | $409.0m | $430.0m | $595.0m | |
| Other non-current financial liabilities | $7.3b | $2.8b | $2.2b | $132.0m | $5.0b | $115.0m | $339.0m | $572.0m | $324.0m | $499.0m | |
| Provisions | — | — | — | — | — | — | $4.7b | $256.0m | $186.0m | $184.0m | |
| Other non-current liabilities | — | — | — | — | — | — | $4.3b | $273.0m | $163.0m | $195.0m | |
| Other comprehensive income (loss) | $14.0b | $18.3b | $9.1b | $36.0m | ($843.0m) | $150.0m | ($494.0m) | ($1.3b) | ($459.0m) | ($1.1b) | |
| Equity attributable to equity holders of the parent | $211.9b | $250.3b | $257.1b | $13.4b | $237.7b | $12.8b | $13.5b | $18.0b | $14.3b | $13.6b | |
| Non-controlling interest | $74.3b | $86.6b | $78.5b | $3.9b | $69.4b | $3.5b | $3.9b | $4.4b | $4.0b | $4.7b | |
| Total non-current assets | — | $407.4b | $398.8b | $24.7b | $483.6b | $24.7b | $29.4b | $26.6b | $24.4b | $28.5b | |
| Total non-current liabilities | $173.2b | $146.6b | $139.4b | $9.3b | $259.2b | $12.9b | $14.6b | $14.5b | $12.8b | $14.2b | |
| TOTAL EQUITY | $286.2b | $336.9b | $335.5b | $17.3b | $307.2b | $16.3b | $17.3b | $22.4b | $18.3b | $18.3b | |
| Total Assets | $545.6b | $30.0b | $29.4b | $33.8b | $34.4b | $36.0b | $41.0b | $47.7b | $40.8b | $44.2b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current portion of non-current debt | $5.4b | $10.8b | $11.2b | $651.0m | $4.3b | $129.0m | $845.0m | $355.0m | $141.0m | $823.0m | |
| Accounts payable | $11.6b | $17.5b | $13.6b | $1.0b | $22.1b | $1.3b | $1.6b | $1.6b | $1.6b | $1.7b | |
| Total current liabilities | $86.3b | $105.0b | $101.5b | $7.2b | $118.4b | $6.7b | $9.1b | $10.8b | $9.7b | $11.7b | |
| Deferred Tax Liabilities | $11.0b | $312.0m | $300.0m | $368.0m | $303.0m | $295.0m | $350.0m | $436.0m | $417.0m | $460.0m | |
| Deferred Tax Liability Asset | $1.0b | $9.7b | $10.7b | $13.6b | $16.0b | $14.7b | ($20.1b) | ($20.2b) | ($18.2b) | — | |
| Increase Decrease Through Business Combinations Deferred Tax Liability Asset | — | — | — | — | — | — | $0 | $1.9b | $0 | — | |
| Increase Decrease Through Net Exchange Differences Deferred Tax Liability Asset | — | — | — | — | $2.2b | ($491.0m) | ($2.6b) | $1.0b | $18.0m | — | |
| Total Liabilities | $259.5b | $12.8b | $12.3b | $16.5b | $19.0b | $19.6b | $23.6b | $25.3b | $22.6b | $25.9b | |
| Capital stock | $3.3b | $3.3b | $3.3b | $178.0m | $3.3b | $163.0m | $172.0m | $198.0m | $156.0m | $179.0m | |
| Additional paid-in capital | $25.7b | $26.8b | $26.9b | $963.0m | $17.8b | $871.0m | $909.0m | $1.0b | ($124.0m) | ($967.0m) | |
| Retained earnings | $168.8b | $201.9b | $217.8b | $12.2b | $217.4b | $11.6b | $12.9b | $18.0b | $14.7b | $15.5b | |
| Noncontrolling Interests | $74.3b | $4.4b | $4.0b | $3.9b | $3.5b | $3.5b | $3.9b | $4.4b | $4.0b | — | |
| TOTAL LIABILITIES AND EQUITY | $545.6b | $588.5b | $576.4b | $33.8b | $684.8b | $36.0b | $41.0b | $47.7b | $40.8b | $44.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.