|
Total Revenue
|
|
$378.0m
|
$396.4m
|
$404.0m
|
$426.0m
|
$448.0m
|
$476.3m
|
$539.9m
|
$614.0m
|
$669.6m
|
$727.1m
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
$256.8m
|
$257.9m
|
$263.8m
|
$266.4m
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from Equity Method Investments
|
|
$0
|
$0
|
($276k)
|
$16.2m
|
$4.2m
|
($161k)
|
$114.9m
|
$32.2m
|
$4.3m
|
$34.7m
|
|
Operating Lease, Lease Income
|
|
—
|
—
|
—
|
—
|
—
|
$473.2m
|
$532.2m
|
$602.3m
|
$661.0m
|
$719.2m
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
$1
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
$1
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Other Operating Income
|
|
—
|
—
|
—
|
$3.7m
|
$10.5m
|
$3.1m
|
$6.4m
|
$6.6m
|
$6.1m
|
$6.5m
|
|
Preferred Stock Dividends, Income Statement Impact
|
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
|
|
$120.8m
|
$209.5m
|
$167.5m
|
$231.1m
|
$198.4m
|
$282.2m
|
$290.0m
|
$262.3m
|
$297.8m
|
$244.7m
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
$125.7m
|
$209.5m
|
$167.5m
|
$231.1m
|
$198.4m
|
$282.2m
|
$290.0m
|
$262.3m
|
$297.8m
|
$244.7m
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
$0
|
$209.5m
|
$167.5m
|
$231.1m
|
$198.4m
|
$282.2m
|
$290.0m
|
$262.3m
|
$297.8m
|
$244.7m
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent
|
|
$0
|
$209.5m
|
$167.5m
|
$231.1m
|
$198.4m
|
$282.2m
|
$290.0m
|
$262.3m
|
$297.8m
|
$244.7m
|
|
Net Income (Loss) Attributable to Parent
|
|
$121.2m
|
$201.5m
|
$163.2m
|
$238.8m
|
$196.0m
|
$271.0m
|
$359.1m
|
$274.8m
|
$287.6m
|
$247.4m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$121.2m
|
$200.8m
|
$162.7m
|
$238.3m
|
$195.7m
|
$270.7m
|
$358.8m
|
$274.6m
|
$287.3m
|
$247.3m
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
$4.5m
|
$6.8m
|
$4.1m
|
$5.1m
|
$4.2m
|
$6.2m
|
$22.5m
|
$11.0m
|
$8.4m
|
$16.6m
|
|
Earnings Per Share, Basic
|
|
$1.05
|
$1.70
|
$1.31
|
$1.89
|
$1.53
|
$2.09
|
$2.72
|
$2.08
|
$2.17
|
$1.87
|
|
Earnings Per Share, Diluted
|
|
$1.05
|
$1.69
|
$1.31
|
$1.88
|
$1.53
|
$2.09
|
$2.72
|
$2.07
|
$2.17
|
$1.87
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$0.76
|
$0.84
|
$0.87
|
$0.92
|
$1.00
|
$1.08
|
$1.18
|
$1.28
|
$1.48
|
$1.78
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
115.0m
|
118.3m
|
123.8m
|
126.4m
|
127.7m
|
129.7m
|
132.0m
|
132.3m
|
132.4m
|
132.4m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
115.4m
|
118.8m
|
124.2m
|
126.7m
|
127.9m
|
129.8m
|
132.1m
|
132.3m
|
132.4m
|
132.5m
|
|
General and Administrative Expense
|
|
$26.7m
|
$28.1m
|
$27.7m
|
$28.6m
|
$32.8m
|
$34.6m
|
$34.0m
|
$37.1m
|
$40.9m
|
$41.9m
|
|
Business Combination, Acquisition Related Costs
|
|
$491k
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Direct Costs of Leased and Rented Property or Equipment
|
|
$112.3m
|
$113.5m
|
$116.9m
|
$116.6m
|
$119.2m
|
$131.3m
|
$143.7m
|
$165.7m
|
$182.8m
|
$191.5m
|
|
Interest Expense
|
|
$59.4m
|
$57.2m
|
$50.8m
|
$50.3m
|
$51.3m
|
$44.1m
|
$49.0m
|
$74.3m
|
$83.0m
|
$84.9m
|
|
Income Tax Expense (Benefit)
|
|
$1.1m
|
$1.2m
|
($92k)
|
$3.4m
|
$2.4m
|
$4.9m
|
$23.4m
|
$8.7m
|
$6.1m
|
$15.3m
|