← FRANKLIN STREET PROPERTIES CORP /MA/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $249.9m |
$272.6m
+9.08%
|
$268.9m
-1.36%
|
$269.1m
+0.07%
|
$245.8m
-8.63%
|
$209.4m
-14.84%
|
$165.6m
-20.89%
|
$145.7m
-12.02%
|
$120.1m
-17.57%
|
$107.2m
-10.78%
|
$105.9m
-1.16%
|
|
| Cost of Revenue | $65.3m |
$71.2m
+9.00%
|
$70.7m
-0.71%
|
$72.3m
+2.27%
|
$66.9m
-7.43%
|
$60.9m
-9.05%
|
$52.8m
-13.24%
|
$50.7m
-3.95%
|
$45.0m
-11.21%
|
$42.0m
-6.67%
|
$59.0m
+40.30%
|
|
| Gross Profit (Calculated) | $184.6m |
$201.4m
+9.12%
|
$198.2m
-1.59%
|
$196.8m
-0.71%
|
$178.9m
-9.07%
|
$148.5m
-17.01%
|
$112.8m
-24.03%
|
$95.0m
-15.80%
|
$75.1m
-20.96%
|
$65.1m
-13.25%
|
— | |
| Selling, General and Administrative Expense | $14.1m | — | — | — | — | — | — | — | — | — | $10.7m | |
| Operating Lease, Lease Income | — | — | — | $256.2m | $244.2m | $207.6m | $163.7m | $145.4m | $120.1m | $107.2m | — | |
| Operating expenses: | ||||||||||||
| Operating Income (Loss) | $10.7m |
$8.4m
-21.22%
|
$6.6m
-21.18%
|
— | — | — | — | — | ($52.5m) |
($44.8m)
+14.73%
|
($6.0m)
+86.67%
|
|
| Interest Expense | $26.5m | $32.4m | $38.4m | $36.8m | $36.0m | $32.3m | $22.8m | $24.3m | — | — | $27.5m | |
| Interest Expense Operating | — | — | — | — | — | — | — | — | $26.4m | $24.7m | $27.5m | |
| Other Nonoperating Income (Expense) | $1.9m | ($1.9m) | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Equity Method Investments | ($831k) | ($3.6m) | $6.8m | — | — | $421k | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $8.8m | ($15.5m) | $13.4m | — | — | — | — | — | ($52.5m) | ($44.8m) | ($41.6m) | |
| Income Tax Expense (Benefit) | $418k | $400k | $360k | $269k | $250k | $638k | $204k | $279k | $216k | $189k | $159k | |
| Net Income (Loss) Available to Common Stockholders, Basic | $8.4m |
($15.9m)
-290.31%
|
$13.1m
+181.97%
|
$6.5m
-50.46%
|
$32.6m
+403.71%
|
$92.7m
+184.28%
|
$1.1m
-98.82%
|
($48.1m)
-4497.62%
|
($52.7m)
-9.59%
|
($45.0m)
+14.72%
|
($41.8m)
+7.07%
|
|
| Earnings Per Share, Basic | $0.08 | ($0.15) | $0.12 | $0.06 | $0.30 | $0.87 | $0.01 | ($0.47) | ($0.51) | ($0.43) | ($0.40) | |
| Earnings Per Share, Diluted | $0.08 | ($0.15) | $0.12 | $0.06 | $0.30 | $0.87 | $0.01 | ($0.47) | ($0.51) | ($0.43) | ($0.40) | |
| Weighted Average Number of Shares Outstanding, Basic | — | — | — | 107.2m | 107.3m | 106.7m | 103.3m | 103.4m | 103.5m | 103.6m | 103.7m | |
| Weighted Average Number of Shares Outstanding, Diluted | — | — | — | 107.2m | 107.3m | 106.7m | 103.3m | 103.4m | 103.5m | 103.6m | 103.7m | |
| Additional Financial Items | ||||||||||||
| Business Combination, Acquisition Related Costs | $479k | — | — | — | — | — | — | — | — | — | — | |
| Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax | — | — | — | — | — | — | $2.9m | $7.4m | $3.2m | ($388k) | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $8.4m | — | — | — | — | — | — | — | — | — | — |