← Fortis Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Net Income (Loss) Available to Common Stockholders, Basic | $585.0m |
$963.0m
+64.62%
|
$1.1b
+14.23%
|
$1.7b
+50.45%
|
$1.2b
-26.95%
|
$1.2b
+1.82%
|
$1.3b
+8.04%
|
$1.5b
+13.23%
|
$1.6b
+6.64%
|
$1.7b
+6.72%
|
— | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $713.0m | $1.1b | $1.3b | $1.9b | $1.4b | $1.4b | $1.5b | $1.7b | $1.8b | $2.0b | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $53.0m | $97.0m | $120.0m | $130.0m | $115.0m | $111.0m | $120.0m | $137.0m | $148.0m | $162.0m | — | |
| Depreciation, Depletion and Amortization | $983.0m | $1.2b | $1.2b | $1.4b | $1.4b | $1.5b | $1.7b | $1.8b | $1.9b | $2.1b | $2.1b | |
| Amortization of Intangible Assets | $79.0m | $97.0m | $106.0m | $125.0m | $131.0m | $136.0m | $145.0m | $150.0m | $153.0m | $160.0m | — | |
| Depreciation | $873.0m | $1.1b | $1.1b | $1.2b | $1.3b | $1.3b | $1.5b | $1.5b | $1.7b | $1.8b | $1.8b | |
| Deferred Income Tax Expense (Benefit) | $98.0m | $544.0m | $136.0m | $247.0m | $226.0m | $147.0m | $182.0m | $272.0m | $154.0m | $252.0m | $319.0m | |
| Goodwill, Impairment Loss | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Income (Loss) from Equity Method Investments | — | — | — | — | $20.0m | $7.0m | — | — | $14.0m | $15.0m | — | |
| Nonoperating Income (Expense) | $53.0m | — | $60.0m | $138.0m | $154.0m | $173.0m | $165.0m | $291.0m | $288.0m | $340.0m | — | |
| Other Nonoperating Income (Expense) | $2.0m | $9.0m | ($17.0m) | $20.0m | $30.0m | $9.0m | $19.0m | $13.0m | $8.0m | $1.0m | — | |
| Changes in operating assets and liabilities: | ||||||||||||
| Increase (Decrease) in Inventories | ($17.0m) | $6.0m | $8.0m | $13.0m | $36.0m | $56.0m | $153.0m | $1.0m | $73.0m | $45.0m | ($23.0m) | |
| Net Cash Provided by (Used in) Operating Activities | $1.9b |
$2.8b
+46.28%
|
$2.6b
-5.52%
|
$2.7b
+2.27%
|
$2.7b
+1.43%
|
$2.9b
+7.63%
|
$3.1b
+5.74%
|
$3.5b
+15.32%
|
$3.9b
+9.51%
|
$4.1b
+4.64%
|
$4.3b
+5.29%
|
|
| Cash flows from investing activities: | ||||||||||||
| Payments to Acquire Property, Plant, and Equipment | $1.9b | $2.8b | $3.0b | $3.5b | $3.9b | $3.2b | $3.6b | $4.0b | $5.0b | $5.9b | ($6.4b) | |
| Gain (Loss) on Disposition of Property Plant Equipment | $0 | $1.1b | $1.1b | $1.2b | $1.3b | $1.3b | $1.5b | $1.5b | $1.7b | $1.8b | — | |
| Unrealized Gain (Loss) on Investments | — | — | — | — | — | — | — | $8.0m | — | — | — | |
| Payments to Acquire Businesses, Net of Cash Acquired | $4.8b | $0 | — | — | — | — | — | — | — | — | $0 | |
| Payments for (Proceeds from) Other Investing Activities | — | $109.0m | $140.0m | $145.0m | $161.0m | $195.0m | $205.0m | $219.0m | $283.0m | $350.0m | — | |
| Net Cash Provided by (Used in) Investing Activities | ($6.9b) | ($3.0b) | ($3.3b) | ($2.8b) | ($4.1b) | ($3.5b) | ($4.1b) | ($3.7b) | ($5.4b) | ($5.4b) | ($5.1b) | |
| Cash flows from financing activities: | ||||||||||||
| Proceeds from Issuance of Long-term Debt | $4.1b | $2.5b | $1.6b | $937.0m | $3.5b | $1.3b | $3.1b | $2.8b | $3.1b | $2.7b | $15.2b | |
| Gain (Loss) on Extinguishment of Debt | — | — | — | $11.0m | $0 | — | — | — | — | — | — | |
| Payments of Ordinary Dividends, Common Stock | $316.0m | $419.0m | $459.0m | $494.0m | $786.0m | $608.0m | $673.0m | $701.0m | $744.0m | $788.0m | ($912.0m) | |
| Proceeds from Issuance of Common Stock | $45.0m | $61.0m | $34.0m | $1.4b | $58.0m | $60.0m | $53.0m | $43.0m | $46.0m | $60.0m | $58.0m | |
| Dividends Payable, Current | $166.0m | $185.0m | $199.0m | $228.0m | $241.0m | $259.0m | $278.0m | $295.0m | $314.0m | $332.0m | — | |
| Proceeds from (Payments for) Other Financing Activities | — | ($8.0m) | $36.0m | $11.0m | $30.0m | ($18.0m) | ($5.0m) | $6.0m | $2.0m | $15.0m | — | |
| Net Cash Provided by (Used in) Financing Activities | $5.0b |
$339.0m
-93.29%
|
$644.0m
+89.97%
|
$154.0m
-76.09%
|
$1.3b
+761.69%
|
$451.0m
-66.01%
|
$1.0b
+129.49%
|
$613.0m
-40.77%
|
$1.1b
+73.57%
|
$1.5b
+37.31%
|
$1.0b
-31.55%
|
|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | ($16.0m) | ($12.0m) | $24.0m | $23.0m | ($121.0m) | ($118.0m) | $78.0m | $416.0m | ($405.0m) | $147.0m | $364.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | $370.0m | $249.0m | $131.0m | $209.0m | $625.0m | $220.0m | $367.0m | $364.0m | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($16.0m) | ($12.0m) | $24.0m | ($26.0m) | ($17.0m) | $12.0m | $28.0m | $0 | $44.0m | ($19.0m) | $20.0m | |
| Additional Supplementary Disclosures | ||||||||||||
| Additional Supplementary Disclosures | ||||||||||||
| Supplemental disclosure of cash flow information: | ||||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | ($53.0m) | ($109.0m) | $969.0m | $1.0b | $1.0b | $986.0m | $1.1b | $1.3b | $1.4b | $1.5b | — | |
| Income Taxes Paid, Net | — | — | — | — | ($26.0m) | ($13.0m) | $79.0m | $129.0m | ($17.0m) | $30.0m | — | |
| Additional Financial Items | ||||||||||||
| Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal | — | — | — | $577.0m | $0 | — | — | $23.0m | $0 | ($32.0m) | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | $0 | $26.0m | $0 | — | — | — | — | — | ($10.0m) | $13.0m | — | |
| Foreign Currency Transaction Gain (Loss), Unrealized | — | $21.0m | — | — | — | — | — | — | — | — | — | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | — | — | — | — | — | — | — | — | — | $46.0m | — | |
| Gain (Loss) on Disposition of Business | — | — | — | $583.0m | $0 | — | — | — | — | — | — | |
| Gain (Loss) on Sale of Derivatives | — | — | — | $17.0m | $13.0m | $30.0m | ($17.0m) | $9.0m | $0 | — | — | |
| Gain (Loss) on Sale of Properties | $0 | — | — | — | — | — | — | — | — | — | — | |
| Goodwill | $12.4b | $11.6b | $12.5b | $12.0b | $11.8b | $11.7b | $12.5b | $12.2b | $13.1b | $12.5b | — | |
| Income Tax Expense (Benefit) | $145.0m | $588.0m | $165.0m | $289.0m | $231.0m | $234.0m | $289.0m | $360.0m | $346.0m | $393.0m | — | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | $1.4b | $1.5b | — | |
| Investment Income, Interest | $7.0m | $14.0m | $15.0m | $16.0m | $13.0m | — | — | — | — | — | — | |
| Operating Expenses | $2.0b | $2.3b | $2.3b | $2.5b | $2.4b | $2.5b | $2.7b | $2.9b | $3.0b | $3.2b | — | |
| Proceeds from Noncontrolling Interests | $1.4b | $4.0m | — | — | — | — | — | — | — | — | — | |
| Proceeds from Stock Options Exercised | $28.0m | $40.0m | $12.0m | $51.0m | $32.0m | $32.0m | $26.0m | $13.0m | $15.0m | $28.0m | — | |
| Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity | $37.0m | $74.0m | $64.0m | $74.0m | $78.0m | $77.0m | $78.0m | $101.0m | $139.0m | $174.0m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.