← Liberty Media Corp
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $562.0m | $1.0b | $358.0m | $1.2b | $2.8b | $2.8b | $2.2b | $2.0b | $3.0b | $1.1b | |
| Assets, Current | $1.0b | $1.8b | $1.1b | $2.4b | $4.0b | $4.8b | $3.9b | $3.4b | $3.3b | $1.4b | |
| Property, Plant and Equipment, Net | $2.4b | $2.5b | $2.5b | $2.3b | $2.2b | $2.0b | $2.3b | $2.1b | $810.0m | $868.0m | |
| Goodwill | $14.3b | $18.4b | $18.4b | $19.9b | $19.2b | $19.2b | $19.3b | $19.2b | $4.1b | $7.0b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $510.0m | $465.0m | $403.0m | $344.0m | $315.0m | $45.0m | $26.0m | |
| Other Assets, Noncurrent | $480.0m | $640.0m | $583.0m | $2.0b | $2.1b | $2.6b | $1.8b | $1.7b | $717.0m | $491.0m | |
| Additional Financial Items | |||||||||||
| Assets | $31.4b | $42.0b | $40.8b | $44.2b | $44.0b | $44.4b | $42.5b | $41.2b | $12.9b | $15.4b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $53.0m | $54.0m | $54.0m | $53.0m | $53.0m | — | — | |
| Accounts Payable, Current | $985.0m | $1.2b | — | — | — | — | — | — | — | — | |
| Operating Lease, Liability, Noncurrent | — | — | — | $495.0m | $453.0m | $405.0m | $349.0m | $323.0m | — | — | |
| Long-term Debt, Excluding Current Maturities | $8.0b | $13.2b | $13.4b | $15.4b | $16.7b | $15.7b | $15.0b | $14.2b | $4.5b | $5.0b | |
| Deferred Revenue, Current | $1.9b | $1.9b | $2.1b | $2.1b | $2.1b | $1.8b | $1.8b | $1.4b | $267.0m | $263.0m | |
| Liabilities, Current | $2.9b | $4.0b | $3.2b | $3.9b | $4.5b | $6.6b | $5.4b | $4.7b | $1.1b | $939.0m | |
| Other Liabilities, Noncurrent | $751.0m | $779.0m | $864.0m | $1.0b | $1.1b | $987.0m | $874.0m | $714.0m | $242.0m | $305.0m | |
| Deferred Tax Liabilities, Net | $2.0b | $1.5b | $1.7b | $1.7b | $1.6b | $1.5b | $1.5b | $1.5b | $52.0m | $117.0m | |
| Liabilities | $13.7b | $19.4b | $19.1b | $22.3b | $24.4b | $25.5b | $23.3b | $21.7b | $5.9b | $6.9b | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | — | — | — | — | — | $575.0m | $670.0m | $894.0m | $1.1b | $693.0m | |
| Stockholders’ equity: | |||||||||||
| Additional Paid in Capital | $87.0m | $3.9b | $3.0b | $2.6b | $2.7b | $2.0b | $1.4b | $1.3b | $3.0m | $2.0m | |
| Retained Earnings (Accumulated Deficit) | $11.7b | $13.1b | $13.6b | $13.7b | $12.3b | $12.7b | $14.6b | $15.1b | $7.2b | $7.8b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($62.0m) | ($35.0m) | ($38.0m) | ($33.0m) | $78.0m | ($5.0m) | ($39.0m) | $12.0m | ($153.0m) | ($30.0m) | |
| Stockholders' Equity Attributable to Parent | $11.8b | $16.9b | $16.6b | $16.3b | $15.1b | $14.7b | $16.0b | $16.4b | $7.0b | $7.8b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $6.0b | $5.6b | $5.1b | $5.6b | $4.5b | $3.6b | $3.2b | $3.0b | $22.0m | — | |
| Liabilities and Equity | $31.4b | $42.0b | $40.8b | $44.2b | $44.0b | $44.4b | $42.5b | $41.2b | $12.9b | $15.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.