|
Revenue
|
|
$19.3m
|
$28.0m
|
$42.3m
|
$76.5m
|
$108.7m
|
$127.2m
|
$165.4m
|
|
Cost of sales
|
|
$14.4m
|
$0
|
$0
|
($3.0m)
|
($9.1m)
|
($7.5m)
|
($15.3m)
|
|
Gross profit (derived)
|
|
$4.8m
|
$28.0m
|
$42.3m
|
$73.5m
|
$99.5m
|
$119.6m
|
$150.2m
|
|
Movements in credit losses allowance and write-offs
|
|
—
|
($287k)
|
$97k
|
($796k)
|
($914k)
|
($480k)
|
($329k)
|
|
Impairment loss on intangible assets
|
|
—
|
—
|
—
|
—
|
$0
|
$0
|
($14.0m)
|
|
Fair value movement on contingent consideration
|
|
—
|
$0
|
$0
|
($10.9m)
|
($6.9m)
|
$0
|
($47.7m)
|
|
Operating (loss) profit
|
|
$1.4m
|
$11.1m
|
$11.4m
|
$1.9m
|
$21.8m
|
$35.7m
|
($31.8m)
|
|
Finance income
|
|
$140k
|
$303k
|
$2.6m
|
$2.3m
|
$634k
|
$1.6m
|
$7.8m
|
|
Income tax charge
|
|
($872k)
|
$4.4m
|
$289k
|
($510k)
|
($1.9m)
|
($3.5m)
|
($522k)
|
|
Net (loss) income for the year attributable to shareholders
|
|
($1.9m)
|
$15.2m
|
$12.5m
|
$2.4m
|
$18.3m
|
$30.7m
|
($32.9m)
|
|
Exchange differences on translating foreign currencies
|
|
$50k
|
$2.5m
|
($4.8m)
|
($4.8m)
|
$2.9m
|
($6.6m)
|
$5.6m
|
|
Cash flow hedge - effective portion of changes in fair value
|
|
—
|
—
|
—
|
—
|
$0
|
$0
|
($2.3m)
|
|
Cash flow hedges - reclassified to profit or loss
|
|
—
|
—
|
—
|
—
|
$0
|
$0
|
$2.5m
|
|
Related tax
|
|
—
|
—
|
—
|
—
|
$0
|
$0
|
($19k)
|
|
Other comprehensive income (loss) for the year, net of tax
|
|
—
|
—
|
—
|
—
|
$2.9m
|
($6.6m)
|
$5.7m
|
|
Total comprehensive (loss) income for the year attributable to the shareholders
|
|
($1.9m)
|
$17.6m
|
$7.6m
|
($2.4m)
|
$21.1m
|
$24.1m
|
($27.2m)
|
|
(Loss) income before tax
|
|
($1.0m)
|
$10.8m
|
$12.2m
|
$2.9m
|
$20.1m
|
$34.1m
|
($32.4m)
|
|
Net (loss) income per share attributable to shareholders, basic (in usd per share)
|
|
($0)
|
$1
|
$0
|
$0
|
$0
|
$1
|
($1)
|
|
Net (loss) income per share attributable to shareholders, diluted (in usd per share)
|
|
($0)
|
$0
|
$0
|
$0
|
$0
|
$1
|
($1)
|
|
Sales and marketing expenses
|
|
($10.9m)
|
($8.1m)
|
($14.1m)
|
($33.7m)
|
($35.3m)
|
($41.9m)
|
($63.0m)
|
|
Technology expenses
|
|
($2.5m)
|
($2.5m)
|
($3.9m)
|
($6.8m)
|
($10.3m)
|
($13.9m)
|
($24.8m)
|
|
General and administrative expenses
|
|
($4.2m)
|
($6.0m)
|
($13.0m)
|
($19.5m)
|
($24.3m)
|
($27.6m)
|
($32.2m)
|
|
Finance expenses
|
|
($2.5m)
|
($2.1m)
|
($1.8m)
|
($1.3m)
|
($2.3m)
|
($3.1m)
|
($8.4m)
|