← GAP INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $920.0m | $676.0m | $848.0m | $1.0b | $351.0m | ($665.0m) | $256.0m | ($202.0m) | $502.0m | $844.0m | |
| Depreciation and amortization | $592.0m | $593.0m | $559.0m | $578.0m | $557.0m | $507.0m | $504.0m | $540.0m | $522.0m | $500.0m | |
| Depreciation, Depletion and Amortization, Nonproduction | $592.0m | $593.0m | $559.0m | $578.0m | $557.0m | $507.0m | $504.0m | $540.0m | $522.0m | $500.0m | |
| Amortization of Debt Issuance Costs | — | — | — | $2.0m | $2.0m | $12.0m | $14.0m | $6.0m | $4.0m | $4.0m | |
| Amortization of Intangible Assets | — | — | — | — | — | $0 | $2.0m | $9.0m | $9.0m | $8.0m | |
| Depreciation | $588.0m | $590.0m | $556.0m | $575.0m | $554.0m | $505.0m | $502.0m | $531.0m | $513.0m | $492.0m | |
| Deferred Income Tax Expense (Benefit) | $101.0m | ($54.0m) | $61.0m | $65.0m | ($81.0m) | ($137.0m) | ($61.0m) | $42.0m | ($64.0m) | $27.0m | |
| Share-based Payment Arrangement, Noncash Expense | $76.0m | $76.0m | $87.0m | $91.0m | $68.0m | $77.0m | $139.0m | $37.0m | $80.0m | $126.0m | |
| Payment, Tax Withholding, Share-based Payment Arrangement | $69.0m | $19.0m | $18.0m | $23.0m | $21.0m | $9.0m | $36.0m | $20.0m | $20.0m | $50.0m | |
| Goodwill and Intangible Asset Impairment | — | — | — | $0 | $0 | $31.0m | $0 | $0 | — | — | |
| Goodwill, Impairment Loss | $0 | $71.0m | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | — | $0 | $0 | $0 | $0 | $31.0m | $0 | $0 | $0 | $0 | |
| Operating Lease, Impairment Loss | — | — | $0 | $0 | $239.0m | $391.0m | $8.0m | $33.0m | $4.0m | $0 | |
| Gain (Loss) on Extinguishment of Debt | — | — | — | $0 | $0 | ($58.0m) | ($325.0m) | $0 | $0 | — | |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | — | $0 | $66.0m | $4.0m | $70.0m | $0 | $0 | $458.0m | $76.0m | $7.0m | |
| Gain (Loss) on Disposition of Business | — | — | — | — | — | $0 | ($59.0m) | ($35.0m) | $0 | — | |
| Gain (Loss) on Disposition of Property Plant Equipment | — | $0 | $66.0m | $0 | $191.0m | $0 | $0 | $83.0m | $47.0m | $7.0m | |
| Income Tax Expense (Benefit) | $551.0m | $448.0m | $576.0m | $319.0m | $177.0m | ($437.0m) | $67.0m | $63.0m | $54.0m | $293.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Accounts Payable | ($47.0m) | $146.0m | ($90.0m) | ($78.0m) | $66.0m | $564.0m | $186.0m | ($540.0m) | $42.0m | $137.0m | |
| Increase (Decrease) in Other Operating Assets | ($133.0m) | ($54.0m) | ($33.0m) | $18.0m | ($105.0m) | ($64.0m) | $42.0m | ($161.0m) | ($179.0m) | ($31.0m) | |
| Accrued capital expenditures | $726.0m | $524.0m | $731.0m | $705.0m | $702.0m | $392.0m | $694.0m | $685.0m | $420.0m | $447.0m | |
| Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | — | — | — | — | — | — | — | — | — | $0 | |
| Debt Securities, Available-for-sale, Realized Gain (Loss) | — | — | — | — | — | — | — | — | — | $0 | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($6.0m) | ($18.0m) | $31.0m | ($32.0m) | $1.0m | $23.0m | ($18.0m) | ($59.0m) | ($9.0m) | ($37.0m) | |
| Goodwill | $180.0m | $109.0m | $109.0m | $109.0m | $109.0m | $109.0m | $207.0m | $207.0m | $207.0m | $207.0m | |
| Insured Event, Gain (Loss) | — | $73.0m | $64.0m | — | — | — | — | — | — | — | |
| Investment Income, Interest | $6.0m | $8.0m | $19.0m | $33.0m | $30.0m | $10.0m | $5.0m | $18.0m | $86.0m | $112.0m | |
| Operating Expenses | $4.2b | $4.4b | $4.6b | $5.0b | $5.6b | $5.6b | $5.8b | $5.4b | $5.2b | $5.1b | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | $102.0m | $12.0m | $2.0m | $20.0m | $24.0m | — | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | $1.6b | $1.7b | $1.4b | $1.4b | $1.4b | $237.0m | $809.0m | $607.0m | $1.5b | $1.5b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $726.0m | $524.0m | $731.0m | $705.0m | $702.0m | $392.0m | $694.0m | $685.0m | $420.0m | $447.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | — | — | $0 | $0 | $69.0m | $0 | $135.0m | $0 | $0 | — | |
| Payments for (Proceeds from) Other Investing Activities | $4.0m | $5.0m | $1.0m | $9.0m | $0 | ($2.0m) | $5.0m | $0 | ($1.0m) | $5.0m | |
| Net Cash Provided by (Used in) Investing Activities | ($730.0m) | ($529.0m) | ($666.0m) | ($1.0b) | ($894.0m) | ($510.0m) | ($446.0m) | ($227.0m) | ($334.0m) | ($692.0m) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Issuance of Long-term Debt | — | — | — | $0 | $0 | $2.2b | $1.5b | $0 | $0 | — | |
| Repayments of Long-term Debt | $21.0m | — | — | — | $0 | $1.3b | $2.5b | $0 | — | — | |
| Payments for Repurchase of Common Stock | $1.0b | $0 | $315.0m | $398.0m | $200.0m | $0 | $201.0m | $123.0m | $0 | $75.0m | |
| Dividends paid | $377.0m | $367.0m | $361.0m | $373.0m | $364.0m | $0 | $226.0m | $220.0m | $222.0m | $225.0m | |
| Payments of Dividends | $377.0m | $367.0m | $361.0m | $373.0m | $364.0m | $0 | $226.0m | $220.0m | $222.0m | $225.0m | |
| Proceeds from (Payments for) Other Financing Activities | ($1.0m) | $0 | $0 | ($1.0m) | — | — | $0 | ($2.0m) | ($2.0m) | ($3.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($990.0m) | ($777.0m) | ($731.0m) | ($749.0m) | ($560.0m) | $895.0m | ($1.5b) | $6.0m | ($567.0m) | ($321.0m) | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | $0 | $19.0m | ($10.0m) | $4.0m | $13.0m | ($6.0m) | ($15.0m) | ($3.0m) | ($9.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | $0 | $2.0m | ($379.0m) | ($39.0m) | $635.0m | ($1.1b) | $371.0m | $628.0m | $464.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | $0 | $1.8b | $1.4b | $1.4b | $2.0b | $902.0m | $1.3b | $1.9b | $2.4b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | $82.0m | $76.0m | $76.0m | $76.0m | $145.0m | $180.0m | $76.0m | $74.0m | $63.0m | |
| Income Taxes Paid, Net | — | $488.0m | $570.0m | $143.0m | $176.0m | $20.0m | $215.0m | ($388.0m) | $49.0m | $237.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.