← Global Business Travel Group, Inc.
| Annual Trend | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | — | $258k | $161k | $303.0m | $476.0m | $536.0m | $434.0m | |
| Accounts receivable (net of allowance for credit losses of $9 and $10 as of December 31, 2025 and 2024, respectively) | — | — | $381.0m | $765.0m | $726.0m | $571.0m | $869.0m | |
| Prepaid expenses and other current assets | — | — | $137.0m | $130.0m | $116.0m | $128.0m | $215.0m | |
| Total current assets | $2k | $1.4m | $657k | $1.2b | $1.4b | $1.3b | $1.6b | |
| Property and equipment, net | — | — | $216.0m | $218.0m | $232.0m | $232.0m | $308.0m | |
| Goodwill | — | — | $1.4b | $1.2b | $1.2b | $1.2b | $1.7b | |
| Other intangible assets, net | — | — | $746.0m | $636.0m | $552.0m | $480.0m | $851.0m | |
| Operating lease right-of-use assets | — | — | $59.0m | $58.0m | $50.0m | $59.0m | $66.0m | |
| Due from affiliates | — | — | $18.0m | $36.0m | $42.0m | $46.0m | $51.0m | |
| Equity method investments | — | — | $17.0m | $14.0m | $14.0m | $14.0m | $43.0m | |
| Deferred tax assets | — | — | $282.0m | $333.0m | $281.0m | $268.0m | $298.0m | |
| Other non-current assets | — | — | $41.0m | $47.0m | $50.0m | $89.0m | $110.0m | |
| Due to affiliates | — | — | $41.0m | $48.0m | $39.0m | $22.0m | $25.0m | |
| Accrued expenses and other current liabilities | — | — | $519.0m | $452.0m | $466.0m | $461.0m | $757.0m | |
| Current portion of operating lease liabilities | — | — | $21.0m | $17.0m | $17.0m | $15.0m | $26.0m | |
| Long-term operating lease liabilities | — | — | $61.0m | $61.0m | $55.0m | $63.0m | $62.0m | |
| Earnout derivative liabilities | — | — | — | $90.0m | $77.0m | $133.0m | $37.0m | |
| Other non-current liabilities | — | — | $23.0m | $43.0m | $33.0m | $34.0m | $153.0m | |
| Redeemable non-controlling interest | — | — | — | — | — | $0 | $49.0m | |
| Treasury shares, at cost (17,253,780 shares and 8,000,000 shares as of December 31, 2025 and December 31, 2024, respectively) | — | — | — | — | $0 | ($55.0m) | ($128.0m) | |
| Equity attributable to non-controlling interest in subsidiaries | — | — | $1.0m | $1.2b | $4.0m | $6.0m | $4.0m | |
| Total equity of the Company’s shareholders | $2k | $5.0m | ($97.7m) | $152.0m | $1.2b | $1.1b | $1.6b | |
| Total shareholders’ equity | — | — | $1.3b | $1.4b | $1.2b | $1.1b | $1.6b | |
| Total assets | $2k | $818.4m | $818.0m | $3.7b | $3.8b | $3.6b | $4.9b | |
| Accounts payable | — | — | $137.0m | $253.0m | $302.0m | $263.0m | $515.0m | |
| Current portion of long-term debt | — | — | $3.0m | $3.0m | $7.0m | $19.0m | $58.0m | |
| Total current liabilities | — | $2.3m | $14.4m | $773.0m | $831.0m | $780.0m | $1.4b | |
| Long-term debt, net of unamortized debt discount and debt issuance costs | — | — | $1.0b | $1.2b | $1.4b | $1.4b | $1.4b | |
| Deferred tax liabilities | — | — | $119.0m | $24.0m | $5.0m | $36.0m | $99.0m | |
| Pension liabilities | — | — | $333.0m | $147.0m | $183.0m | $156.0m | $163.0m | |
| Total liabilities | — | $30.8m | $98.9m | $2.4b | $2.5b | $2.6b | $3.3b | |
| Class A common stock (par value $0.0001; 3,000,000,000 shares authorized; 538,342,297 and 478,904,677 shares issued, 521,088,517 and 470,904,677 shares outstanding as of December 31, 2025 and December 31, 2024, respectively) | 1k | 1k | 1k | 0 | 0 | 0 | 0 | |
| Additional paid-in-capital | $31k | $5.4m | $2.6b | $334.0m | $2.7b | $2.8b | $3.3b | |
| Accumulated deficit | ($30k) | ($438k) | ($97.7m) | ($175.0m) | ($1.4b) | ($1.6b) | ($1.5b) | |
| Accumulated other comprehensive loss | — | — | ($162.0m) | ($7.0m) | ($103.0m) | ($146.0m) | ($75.0m) | |
| Total liabilities and shareholders’ equity | $2k | $818.4m | $818.0m | $3.7b | $3.8b | $3.6b | $4.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.