GoodRx Holdings, Inc.

Annual Trend FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Revenue $249.5m $388.2m $550.7m $745.4m $766.6m $750.3m $792.3m $796.9m
Cost of revenue, exclusive of depreciation and amortization presented separately below $6.0m $14.0m $29.6m $46.7m $65.1m $66.9m $48.2m $57.6m
Total costs and operating expenses $172.3m $248.5m $826.4m $732.0m $764.8m $777.3m $726.5m $709.4m
Operating income (loss) $77.3m $139.7m ($275.7m) $13.4m $1.7m ($27.0m) $65.8m $87.5m
Product development and technology $43.9m $29.3m $61.8m $125.9m $143.1m $135.8m $123.7m $121.0m
Sales and marketing $104.2m $177.0m $255.1m $370.2m $357.6m $341.3m $367.1m $331.6m
General and administrative $8.4m $14.7m $461.5m $154.7m $144.8m $125.5m $117.9m $114.0m
Depreciation and amortization $9.8m $13.6m $18.4m $34.5m $54.2m $107.7m $69.5m $85.2m
Loss on extinguishment of debt $2.9m $4.9m $0 $0 $0 $0 ($2.1m) $0
Interest income ($154k) ($715k) ($160k) ($59k) $9.3m $32.2m $23.3m $10.9m
Income (loss) before income taxes $52.3m $83.0m ($303.4m) ($10.2m) ($23.2m) ($55.6m) $31.5m $56.5m
Total stock-based compensation $1.8m $3.7m $397.3m $160.5m $120.2m $104.8m $99.0m $76.6m
Net income (loss) $43.8m $66.0m ($293.6m) ($25.3m) ($32.8m) ($8.9m) $16.4m $30.4m
Basic (in usd per share) $0.39 $0.29 ($1.07) ($0.06) ($0.08) ($0.02) $0.04 $0.09
Diluted (in usd per share) $0.37 $0.29 ($1.07) ($0.06) ($0.08) ($0.02) $0.04 $0.09
Other income (expense) $7k $3.0m ($22k) $0 $0 ($4.0m) ($2.7m) $718k
Interest expense $22.2m $49.6m $27.9m $23.6m ($34.2m) ($56.7m) ($52.9m) ($42.6m)
Income tax (expense) benefit ($8.6m) ($16.9m) $9.8m ($15.1m) ($9.6m) $46.7m ($15.1m) ($26.1m)
Total other expense, net $24.9m $56.7m $27.7m $23.6m ($25.0m) ($28.6m) ($34.4m) ($31.0m)