← GENERAL ELECTRIC CO
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $1.4b | $9.4b | $6.7b | $8.6b | |
| Net Income (Loss) Attributable to Parent | $8.8b | ($5.8b) | ($22.4b) | ($5.0b) | $5.7b | ($6.5b) | $225.0m | $9.5b | $6.6b | $8.7b | |
| Net Income (Loss) Available to Common Stockholders, Basic | $8.2b | ($6.2b) | ($22.8b) | ($5.4b) | $5.2b | ($6.8b) | ($64.0m) | $9.2b | $6.6b | $8.7b | |
| Cash from (used for) financing activities – continuing operations | ($89.9b) | ($21.1b) | ($31.0b) | ($15.8b) | ($19.9b) | ($45.3b) | ($5.6b) | ($10.6b) | ($6.6b) | ($8.7b) | |
| Cash from (used for) financing activities – discontinued operations | $789.0m | $1.9b | $0 | ($368.0m) | $1.0m | $119.0m | $0 | $2.0b | ($98.0m) | $0 | |
| Cash from (used for) investing activities – continuing operations | $62.6b | $3.9b | $18.1b | $10.7b | $16.8b | $23.7b | $1.8b | $6.9b | ($556.0m) | ($776.0m) | |
| Cash from (used for) investing activities – discontinued operations | ($13.4b) | ($1.6b) | $187.0m | ($1.7b) | ($136.0m) | ($2.4b) | $444.0m | ($3.0b) | ($1.1b) | ($377.0m) | |
| Cash, cash equivalents and restricted cash of continuing operations at December 31 | — | $36.8b | $31.1b | $36.4b | $37.1b | $16.1b | $17.9b | $18.4b | $14.6b | $13.7b | |
| Less cash, cash equivalents and restricted cash of discontinued operations at December 31 | — | $7.9b | $4.4b | $638.0m | $524.0m | $736.0m | $1.2b | $1.4b | ($1.3b) | ($1.1b) | |
| Net (income) loss from discontinued operations activities | $954.0m | $309.0m | $1.7b | $5.3b | $125.0m | $3.2b | $644.0m | ($414.0m) | $91.0m | ($103.0m) | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $9.1b | ($5.9b) | ($21.1b) | $416.0m | $5.8b | ($3.3b) | $869.0m | $9.1b | $6.7b | $8.6b | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $9.5b | ($5.7b) | ($20.7b) | $423.0m | $5.7b | ($3.4b) | $936.0m | $9.0b | $6.7b | $8.6b | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | ($954.0m) | ($315.0m) | ($1.7b) | ($5.4b) | ($125.0m) | ($3.2b) | ($644.0m) | $414.0m | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | ($954.0m) | ($309.0m) | ($1.7b) | ($5.3b) | ($125.0m) | ($3.2b) | ($644.0m) | $414.0m | ($91.0m) | $103.0m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | ($291.0m) | ($270.0m) | ($89.0m) | $66.0m | ($158.0m) | ($71.0m) | $67.0m | ($37.0m) | $11.0m | ($6.0m) | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $8.5b | ($6.1b) | ($22.4b) | ($4.9b) | $5.5b | ($6.6b) | $292.0m | $9.4b | $6.6b | $8.7b | |
| Amortization Cash Flow | — | — | — | — | — | — | $338.0m | $382.0m | $350.0m | $357.0m | |
| Amortization Of Intangibles | — | — | — | — | — | — | $338.0m | $382.0m | $350.0m | $357.0m | |
| Amortization of Intangible Assets | — | — | $2.7b | $1.6b | $1.4b | $1.1b | $1.7b | $606.0m | $350.0m | $357.0m | |
| Amortization of intangible assets (Note 7) | $2.1b | $2.3b | $2.7b | $1.6b | $1.4b | $1.1b | $1.7b | $606.0m | $350.0m | $357.0m | |
| Depreciation | $5.0b | $5.1b | $5.6b | $4.0b | $4.6b | — | $846.0m | $797.0m | $834.0m | $863.0m | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $1.2b | $1.2b | $1.2b | $1.2b | |
| Depreciation and amortization of property, plant and equipment (Note 6) | $5.0b | $5.1b | $5.6b | $4.0b | $4.6b | $1.9b | $1.8b | $1.5b | $834.0m | $863.0m | |
| Depreciation, Depletion and Amortization | $6.8b | $7.4b | $8.2b | $4.0b | $4.6b | $1.9b | $1.8b | $1.5b | $834.0m | $863.0m | |
| Depreciation, Amortization and Accretion, Net | $5.0b | $5.1b | $5.6b | $4.0b | $4.6b | $1.9b | $1.8b | $1.5b | $834.0m | $863.0m | |
| Deferred Income Tax | — | — | — | — | — | — | $169.0m | $994.0m | $962.0m | $1.4b | |
| Deferred Income Tax Expense (Benefit) | $814.0m | ($4.8b) | ($2.5b) | ($1.1b) | ($2.9b) | — | — | — | — | — | |
| Deferred Tax | — | — | — | — | — | — | $169.0m | $994.0m | $962.0m | $1.4b | |
| Asset Impairment Charge | — | — | — | — | — | — | $0 | $0 | $251.0m | $0 | |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount | — | — | — | — | — | $46.0m | ($11.0m) | $69.0m | $159.0m | $194.0m | |
| Gain (Loss) on Sale of Assets and Asset Impairment Charges | — | $59.0m | — | — | — | — | — | — | — | — | |
| Goodwill impairments (Note 7) | $0 | $2.5b | $22.1b | $1.5b | $1.7b | $0 | $0 | $0 | $251.0m | $0 | |
| Goodwill, Impairment Loss | — | — | $22.1b | $1.5b | $1.7b | $0 | $0 | — | $251.0m | $0 | |
| Share-based Payment Arrangement, Expense | — | — | — | — | $353.0m | $361.0m | $305.0m | $299.0m | $286.0m | $325.0m | |
| Gain (Loss) on Disposition of Assets | — | — | $1.6b | $53.0m | $12.5b | ($40.0m) | $66.0m | $104.0m | $399.0m | $6.0m | |
| Gain (Loss) on Disposition of Business | — | — | — | — | — | ($40.0m) | $66.0m | $104.0m | — | — | |
| Gain (Loss) on Extinguishment of Debt | — | — | — | — | — | ($6.5b) | ($465.0m) | $0 | $0 | — | |
| Income (Loss) from Equity Method Investments | $0 | $0 | $0 | $0 | $104.0m | $215.0m | $386.0m | $413.0m | $456.0m | $892.0m | |
| Income Tax Expense (Benefit) | ($464.0m) | ($3.0b) | $583.0m | $726.0m | ($474.0m) | ($286.0m) | $476.0m | $1.2b | $962.0m | $1.4b | |
| Operating Lease, Lease Income | — | — | — | $3.8b | $3.3b | — | — | — | — | — | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| (Gains) losses on equity securities (Note 19) | — | — | ($166.0m) | ($693.0m) | $2.1b | ($1.7b) | $144.0m | ($5.8b) | ($719.0m) | ($508.0m) | |
| All other operating activities | ($12.7b) | $13.3b | $735.0m | $1.4b | $2.0b | ($1.3b) | $1.2b | $717.0m | ($326.0m) | $136.0m | |
| Beginning Cash Position | — | — | — | — | — | — | $16.9b | $19.1b | $19.8b | $15.9b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($13.5b) | ($10.5b) | ($6.6b) | ($8.7b) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | $10.4b | $7.7b | ($556.0m) | ($776.0m) | |
| Cash Flow From Discontinued Operation | — | — | — | — | — | — | ($4.9b) | ($3.8b) | ($1.3b) | ($1.1b) | |
| Cash From Discontinued Financing Activities | — | — | — | — | — | — | $8.0b | $1.9b | ($98.0m) | $0 | |
| Cash From Discontinued Investing Activities | — | — | — | — | — | — | ($8.1b) | ($3.7b) | ($1.1b) | ($377.0m) | |
| Cash from (used for) financing activities | ($89.1b) | ($19.1b) | ($31.0b) | ($16.1b) | ($19.9b) | ($45.2b) | ($5.6b) | ($8.6b) | ($6.7b) | ($8.7b) | |
| Cash from (used for) investing activities | $49.2b | $2.3b | $18.2b | $8.9b | $16.6b | $21.3b | $2.3b | $4.0b | ($1.7b) | ($1.2b) | |
| Change In Account Payable | — | — | — | — | — | — | $1.6b | $713.0m | $688.0m | $2.0b | |
| Change In Inventory | — | — | — | — | — | — | ($980.0m) | ($1.3b) | ($1.5b) | ($2.0b) | |
| Change In Other Working Capital | — | — | — | — | — | — | $2.3b | $1.3b | $1.3b | $2.5b | |
| Change In Payable | — | — | — | — | — | — | $1.6b | $713.0m | $688.0m | $2.0b | |
| Change In Payables And Accrued Expense | — | — | — | — | — | — | $1.6b | $713.0m | $688.0m | $2.0b | |
| Change In Receivables | — | — | — | — | — | — | ($1.8b) | ($237.0m) | ($1.2b) | ($2.9b) | |
| Change In Working Capital | — | — | — | — | — | — | $1.1b | $420.0m | ($697.0m) | ($470.0m) | |
| Changes In Account Receivables | — | — | — | — | — | — | ($1.9b) | ($210.0m) | ($1.1b) | ($2.4b) | |
| Changes In Cash | — | — | — | — | — | — | ($2.3b) | ($3.2b) | ($5.0b) | ($2.4b) | |
| Debt Securities, Realized Gain (Loss) | — | — | — | — | — | $69.0m | $34.0m | $52.0m | — | — | |
| Decrease (increase) in current contract assets | ($2.6b) | ($1.9b) | ($92.0m) | $62.0m | $1.6b | $1.0b | $1.5b | $1.3b | ($112.0m) | ($511.0m) | |
| Decrease (increase) in current receivables | — | — | ($358.0m) | ($2.9b) | ($1.3b) | ($177.0m) | ($3.0b) | ($833.0m) | ($1.1b) | ($2.4b) | |
| Decrease (increase) in inventories, including deferred inventory costs | ($1.4b) | $747.0m | ($902.0m) | ($1.1b) | $1.1b | ($702.0m) | ($2.3b) | ($1.5b) | ($1.5b) | ($2.0b) | |
| End Cash Position | — | — | — | — | — | — | $14.2b | $16.0b | $14.6b | $13.7b | |
| Environmental Remediation Expense | — | — | — | $236.0m | $247.0m | $193.0m | $231.0m | $260.0m | $175.0m | $190.0m | |
| Equity Securities, FV-NI, Gain (Loss) | — | — | — | — | — | $1.7b | ($144.0m) | $5.8b | $719.0m | $508.0m | |
| Equity Securities, FV-NI, Realized Gain (Loss) | — | — | — | — | ($2.1b) | — | — | — | — | — | |
| Equity Securities, FV-NI, Unrealized Gain (Loss) | — | — | ($3.0m) | $800.0m | ($1.7b) | $1.7b | ($65.0m) | $6.4b | $320.0m | $313.0m | |
| Financing Cash Flow | — | — | — | — | — | — | ($5.6b) | ($8.6b) | ($6.7b) | ($8.7b) | |
| Free Cash Flow | — | — | — | — | — | — | $5.3b | $4.3b | $3.7b | $7.3b | |
| Gain Loss On Investment Securities | — | — | — | — | — | — | $56.0m | ($5.8b) | ($719.0m) | ($508.0m) | |
| Gain Loss On Sale Of Business | — | — | — | — | — | ($1.6b) | $113.0m | ($5.8b) | — | — | |
| Goodwill | $70.4b | $84.0b | $59.6b | $26.7b | $25.5b | $26.2b | $25.8b | $13.4b | $8.5b | $9.1b | |
| Increase (Decrease) in Accounts Payable | $1.2b | ($335.0m) | $2.2b | $3.0b | ($575.0m) | ($2.0m) | $2.8b | ($221.0m) | $688.0m | $2.0b | |
| Increase (Decrease) in Accounts Receivable | ($1.5b) | ($1.6b) | $430.0m | $2.9b | $1.3b | — | — | — | — | — | |
| Increase (Decrease) in Inventories | $1.4b | ($747.0m) | $902.0m | $1.1b | ($1.1b) | $702.0m | $2.3b | $1.5b | $1.5b | $2.0b | |
| Increase (decrease) in contract liabilities and current deferred income | — | — | — | — | — | — | $1.1b | $1.2b | $1.1b | $1.1b | |
| Increase (decrease) in progress collections | $1.8b | $1.3b | ($502.0m) | $1.4b | ($216.0m) | ($1.1b) | $2.5b | $2.9b | $531.0m | $838.0m | |
| Increase (decrease) in sales discounts and allowances (Note 14) | — | — | — | — | — | — | $47.0m | ($203.0m) | ($266.0m) | $562.0m | |
| Insurance Services Revenue | — | — | — | — | — | $3.1b | $3.0b | $3.4b | $3.6b | $3.5b | |
| Investing Cash Flow | — | — | — | — | — | — | $2.3b | $4.0b | ($1.7b) | ($1.2b) | |
| Investment Income, Interest | — | — | — | $143.0m | $146.0m | $167.0m | $162.0m | $156.0m | $132.0m | $144.0m | |
| Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims | — | $2.0b | $2.1b | $1.9b | $1.8b | $1.7b | $1.5b | — | — | — | |
| Net Business Purchase And Sale | — | — | — | — | — | — | $4.7b | $9.0b | $5.6b | ($360.0m) | |
| Net Intangibles Purchase And Sale | — | — | — | — | — | ($111.0m) | ($113.0m) | — | — | — | |
| Net PPE Purchase And Sale | — | — | — | — | — | — | ($509.0m) | ($802.0m) | ($918.0m) | ($1.1b) | |
| Net Preferred Stock Issuance | — | — | — | — | — | — | ($144.0m) | ($5.8b) | $0 | $0 | |
| Net cash from (payments for) principal businesses purchased | ($2.3b) | ($6.1b) | ($90.0m) | ($68.0m) | ($85.0m) | ($1.6b) | ($30.0m) | ($365.0m) | ($135.0m) | ($360.0m) | |
| Net increase (decrease) in borrowings (maturities of 90 days or less) | ($1.1b) | $1.8b | ($4.4b) | $280.0m | ($4.2b) | ($710.0m) | $65.0m | ($55.0m) | $2.0m | $25.0m | |
| Nonoperating Income (Expense) | $4.0b | $1.6b | $2.3b | $2.2b | $11.4b | $2.8b | $1.2b | $7.1b | $2.3b | $1.5b | |
| Operating Gains Losses | — | — | — | — | — | — | $494.0m | ($7.1b) | ($1.9b) | ($1.6b) | |
| Other Non Cash Items | — | — | — | — | — | — | $247.0m | $742.0m | ($325.0m) | $136.0m | |
| Other postretirement benefit plans (net) | ($716.0m) | ($888.0m) | ($1.1b) | ($1.2b) | ($893.0m) | ($1.1b) | ($1.2b) | ($644.0m) | ($299.0m) | ($230.0m) | |
| Pension And Employee Benefit Expense | — | — | — | — | — | — | ($27.0m) | ($1.3b) | ($1.2b) | ($1.1b) | |
| Pension Expense (Reversal of Expense), Noncash | — | — | $4.3b | $3.9b | $3.6b | $2.6b | $575.0m | ($1.1b) | ($653.0m) | ($655.0m) | |
| Preferred Stock Payments | — | — | — | — | — | — | ($144.0m) | ($5.8b) | $0 | $0 | |
| Principal pension plans (benefit) cost (Note 13) | $3.6b | $3.7b | $4.3b | $3.9b | $3.6b | $2.6b | $575.0m | ($1.1b) | ($653.0m) | ($655.0m) | |
| Principal pension plans employer contributions | ($552.0m) | ($2.0b) | ($6.3b) | ($298.0m) | ($2.8b) | ($326.0m) | ($325.0m) | ($212.0m) | ($210.0m) | ($211.0m) | |
| Proceeds from Contributions from Affiliates | — | — | — | $0 | $0 | — | — | — | — | — | |
| Proceeds from principal business dispositions | $5.4b | $3.2b | $8.9b | $1.1b | $20.6b | $1.0m | $15.0m | $0 | $499.0m | $0 | |
| Provision (benefit) for income taxes (Note 15) | ($1.1b) | ($2.6b) | $583.0m | $726.0m | ($474.0m) | ($286.0m) | $476.0m | $1.2b | $962.0m | $1.4b | |
| Purchase Of Business | — | — | — | — | — | — | ($30.0m) | ($41.0m) | ($135.0m) | ($360.0m) | |
| Purchase Of Intangibles | — | — | — | — | — | ($111.0m) | ($113.0m) | — | — | — | |
| Purchase Of PPE | — | — | — | — | — | — | ($662.0m) | ($862.0m) | ($1.0b) | ($1.3b) | |
| Redemption of preferred stock | — | — | — | — | — | $0 | ($144.0m) | ($5.8b) | $0 | $0 | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($1.2b) | ($7.0b) | ($5.8b) | ($7.6b) | |
| Sale Of Business | — | — | — | — | — | — | $4.7b | $9.0b | $5.7b | $0 | |
| Sale Of PPE | — | — | — | — | — | — | $153.0m | $60.0m | $114.0m | $123.0m | |
| Sales of retained ownership interests | — | — | $0 | $3.4b | $417.0m | $4.1b | $4.7b | $9.0b | $5.2b | $0 | |
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax | ($1.3b) | — | — | ($5.7b) | ($32.0m) | — | — | — | — | — | |
| Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax | $298.0m | — | — | $339.0m | ($93.0m) | — | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | ($244.0m) | $10.4b | $4.2b | $8.8b | $3.6b | $3.3b | $5.9b | $5.2b | $4.7b | $8.5b | |
| Cash flows from investing activities: | |||||||||||
| Dispositions of property, plant and equipment | $4.4b | $5.7b | $4.5b | $3.7b | $1.6b | $167.0m | $209.0m | $89.0m | $114.0m | $123.0m | |
| Payments to Acquire Property, Plant, and Equipment | $7.2b | $7.4b | $7.7b | $5.8b | $3.3b | $1.2b | $1.4b | ($862.0m) | ($1.0b) | ($1.3b) | |
| Payments to Acquire Businesses, Net of Cash Acquired | $2.3b | $6.1b | $90.0m | $68.0m | $85.0m | $1.6b | $30.0m | $365.0m | $135.0m | $360.0m | |
| Net (purchases) dispositions of insurance investment securities (Note 3) | — | — | $2.5b | ($1.6b) | ($1.4b) | ($1.3b) | ($876.0m) | ($986.0m) | ($963.0m) | $425.0m | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | ($876.0m) | ($986.0m) | ($963.0m) | $425.0m | |
| All other investing activities | $2.2b | $6.7b | $11.0b | $1.5b | ($1.0b) | $1.2b | ($726.0m) | $791.0m | ($4.3b) | $309.0m | |
| Net Other Investing Changes | — | — | — | — | — | — | $7.1b | $518.0m | ($4.3b) | $309.0m | |
| Payments for (Proceeds from) Other Investing Activities | ($2.2b) | ($6.7b) | ($11.0b) | ($1.5b) | $1.0b | ($1.2b) | $726.0m | ($791.0m) | $4.3b | ($309.0m) | |
| Net Cash Provided by (Used in) Investing Activities | $49.2b | $2.3b | $18.2b | $8.9b | $16.6b | $21.3b | $2.3b | $4.0b | ($1.7b) | ($1.2b) | |
| Cash flows from financing activities: | |||||||||||
| Issuance Of Debt | — | — | — | — | — | — | $0 | $0 | $0 | $2.0b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $0 | $0 | $0 | $2.0b | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | ($11.0b) | ($3.4b) | ($786.0m) | $199.0m | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | ($11.1b) | ($3.3b) | ($788.0m) | $174.0m | |
| Net Short Term Debt Issuance | — | — | — | — | — | — | $42.0m | ($71.0m) | $2.0m | $25.0m | |
| Newly issued debt (maturities longer than 90 days) | $1.5b | $14.9b | $3.2b | $2.2b | $15.0b | $364.0m | $8.2b | $11.0m | $0 | $2.0b | |
| Proceeds from Issuance of Long-term Debt | — | — | — | — | — | — | — | — | — | $2.0b | |
| Long Term Debt Payments | — | — | — | — | — | — | ($11.1b) | ($3.3b) | ($788.0m) | ($1.8b) | |
| Repayment Of Debt | — | — | — | — | — | — | ($11.1b) | ($3.3b) | ($788.0m) | ($1.8b) | |
| Repayments and other debt reductions (maturities longer than 90 days) | ($58.8b) | — | — | ($16.3b) | ($29.6b) | ($36.5b) | ($11.2b) | ($3.4b) | ($788.0m) | ($1.8b) | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($1.0b) | ($1.2b) | ($5.8b) | ($7.6b) | |
| Common Stock Payments | — | — | — | — | — | — | ($1.0b) | ($1.2b) | ($5.8b) | ($7.6b) | |
| Payments for Repurchase of Common Stock | ($22.6b) | — | — | — | — | — | — | $1.2b | $5.8b | $7.6b | |
| Purchases of common stock for treasury | — | — | — | — | — | ($107.0m) | ($1.0b) | ($1.2b) | ($5.8b) | ($7.6b) | |
| Cash Dividends Paid | — | — | — | — | — | — | ($639.0m) | ($589.0m) | ($1.0b) | ($1.5b) | |
| Dividends Payable, Current | $2.1b | $1.1b | $95.0m | — | — | — | — | — | — | — | |
| Dividends paid to shareholders | ($9k) | ($9k) | ($4k) | ($649) | ($648) | ($575) | ($639) | ($589) | ($1k) | ($1k) | |
| All other financing activities | ($1.3b) | ($903.0m) | ($4.1b) | ($1.0b) | ($188.0m) | ($658.0m) | ($1.3b) | $410.0m | $992.0m | $120.0m | |
| Net Other Financing Charges | — | — | — | — | — | — | ($663.0m) | $458.0m | $993.0m | $122.0m | |
| Proceeds from (Payments for) Other Financing Activities | ($1.3b) | ($903.0m) | ($4.1b) | ($1.0b) | ($188.0m) | ($658.0m) | ($1.3b) | $410.0m | $992.0m | $120.0m | |
| Net Cash Provided by (Used in) Financing Activities | ($89.1b) | ($19.1b) | ($31.0b) | ($16.1b) | ($19.9b) | ($45.2b) | ($5.6b) | ($8.6b) | ($6.7b) | ($8.7b) | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | ($369.0m) | $120.0m | ($193.0m) | $201.0m | |
| Effect of currency exchange rate changes on cash, cash equivalents and restricted cash | ($1.1b) | $891.0m | ($628.0m) | ($50.0m) | $145.0m | ($213.0m) | ($369.0m) | $120.0m | ($193.0m) | $201.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | ($9.2b) | $1.5b | $531.0m | ($20.8b) | $2.2b | $664.0m | ($3.9b) | ($1.1b) | |
| Increase (decrease) in cash, cash equivalents and restricted cash | ($41.3b) | ($5.7b) | ($9.2b) | $1.5b | $531.0m | ($20.8b) | $2.2b | $664.0m | ($3.9b) | ($1.1b) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | $35.0b | $36.4b | $36.6b | $15.8b | $17.3b | $17.0b | $13.6b | $12.4b | |
| Cash, cash equivalents and restricted cash at beginning of year | $50.4b | $44.7b | $35.5b | $37.1b | $37.6b | $16.9b | $19.1b | $19.8b | $15.9b | $14.8b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | $2.2b | $664.0m | ($3.9b) | ($1.1b) | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | ($5.8b) | ($5.0b) | $4.4b | $3.8b | $3.0b | $2.5b | $1.6b | $1.1b | $969.0m | $882.0m | |
| Income Taxes Paid, Net | ($7.5b) | $2.4b | $1.9b | $2.2b | $1.3b | $1.3b | $1.1b | $994.0m | $852.0m | ($739.0m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.