← Gen Digital Inc.
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $4.2b | $1.8b | $1.8b | $2.2b | $933.0m | $1.9b | $750.0m | $846.0m | $1.0b | — | |
| Cash, Cash Equivalents, and Short-term Investments | — | $2.2b | $2.0b | $2.3b | $951.0m | $1.9b | $750.0m | $846.0m | $1.0b | $411.0m | |
| Short-term Investments | — | $388.0m | $252.0m | $86.0m | $18.0m | $4.0m | $0 | — | — | — | |
| Assets, Current | $5.3b | $3.5b | $3.2b | $3.1b | $1.5b | $2.3b | $1.2b | $1.4b | $1.4b | $1.1b | |
| Property, Plant and Equipment, Net | $937.0m | $778.0m | $790.0m | $238.0m | $78.0m | $60.0m | $76.0m | $72.0m | $60.0m | $71.0m | |
| Goodwill | $8.6b | $8.3b | $8.4b | $2.6b | $2.9b | $2.9b | $10.2b | $10.2b | $10.2b | $11.0b | |
| Intangible Assets, Net (Excluding Goodwill) | $3.0b | $2.6b | $2.2b | $1.1b | $1.1b | $1.0b | $3.1b | $2.6b | $2.3b | $2.1b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $88.0m | $76.0m | $74.0m | $43.0m | $45.0m | $49.0m | $54.0m | |
| Other Assets, Noncurrent | $124.0m | $526.0m | $1.3b | $678.0m | $686.0m | $653.0m | $1.3b | $1.5b | $1.5b | $192.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $649.0m | $809.0m | $708.0m | $111.0m | $117.0m | $120.0m | $168.0m | $163.0m | $171.0m | $361.0m | |
| Assets | $18.2b | $15.8b | $15.9b | $7.7b | $6.4b | $6.9b | $15.9b | $15.8b | $15.5b | $15.6b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $28.0m | $26.0m | $18.0m | $26.0m | $13.0m | $14.0m | $19.0m | |
| Accounts Payable, Current | $180.0m | $168.0m | $165.0m | $87.0m | $52.0m | $63.0m | $77.0m | $66.0m | $94.0m | $96.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $73.0m | $66.0m | $75.0m | $31.0m | $38.0m | $42.0m | $45.0m | |
| Long-term Debt, Excluding Current Maturities | $6.9b | $5.0b | $4.0b | $3.5b | $3.3b | $2.7b | $9.5b | $8.4b | $8.0b | $8.0b | |
| Deferred Revenue, Current | $2.4b | $2.4b | — | — | — | — | — | — | — | — | |
| Deferred Revenue, Noncurrent | $434.0m | $735.0m | — | — | — | — | — | — | — | — | |
| Dividends Payable, Current | — | — | — | $62.0m | $12.0m | $11.0m | $5.0m | $4.0m | $5.0m | $9.0m | |
| Long-term Debt, Current Maturities | $1.3b | $0 | $491.0m | $756.0m | $313.0m | $1.0b | $233.0m | $175.0m | $291.0m | $181.0m | |
| Liabilities, Current | $4.6b | $3.2b | $3.8b | $2.6b | $2.1b | $3.1b | $2.8b | $2.6b | $2.9b | $2.7b | |
| Deferred Income Tax Liabilities, Net | $2.4b | $592.0m | $577.0m | $149.0m | $137.0m | $75.0m | $395.0m | $261.0m | $222.0m | $198.0m | |
| Other Liabilities, Noncurrent | $103.0m | $87.0m | $84.0m | $79.0m | $60.0m | $47.0m | $43.0m | $671.0m | $688.0m | $394.0m | |
| Deferred Tax Liabilities, Net | $2.4b | $546.0m | $577.0m | $149.0m | $137.0m | $75.0m | $33.0m | $261.0m | $222.0m | $198.0m | |
| Liabilities | $14.7b | $10.7b | $10.2b | $7.7b | $6.9b | $7.0b | $13.7b | $13.6b | $13.2b | $13.0b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $2.2b | $1.9b | $2.8b | $2.2b | $2.1b | $2.3b | |
| Retained Earnings (Accumulated Deficit) | ($761.0m) | $328.0m | $933.0m | ($3.3b) | ($2.8b) | ($1.9b) | ($585.0m) | ($41.0m) | $236.0m | $269.0m | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $12.0m | $4.0m | ($7.0m) | ($16.0m) | $47.0m | ($4.0m) | ($15.0m) | $11.0m | ($33.0m) | $1.0m | |
| Stockholders' Equity Attributable to Parent | $3.5b | $5.0b | $5.7b | $10.0m | ($500.0m) | ($93.0m) | $2.2b | $2.2b | $2.3b | $2.6b | |
| Liabilities and Equity | $18.2b | $15.8b | $15.9b | $7.7b | $6.4b | $6.9b | $15.9b | $15.8b | $15.5b | $15.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.