← GENMAB A/S
| Annual Trend | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Receivables | $1.3b | $3.0b | — | — | — | $733.0m | $923.0m | $1.1b | |
| Corporate tax receivable | — | — | — | — | — | $0 | $14.0m | $40.0m | |
| Inventories | — | — | — | — | $0 | $8.0m | $9.0m | $18.0m | |
| Cash and cash equivalents | $533.0m | $3.6b | — | — | $1.4b | $2.2b | $1.4b | $1.7b | |
| Cash Cash Equivalents And Short Term Investments | — | — | — | — | $3.2b | — | — | $1.7b | |
| Inventories Adjustments Allowances | — | — | — | — | $0 | — | — | ($1.0m) | |
| Other Short Term Investments | — | — | — | — | $1.8b | — | — | $0 | |
| Taxes Receivable | — | — | — | — | — | $0 | — | $40.0m | |
| Total current assets | $7.4b | $14.0b | — | — | — | $4.9b | $3.9b | $2.9b | |
| Property and equipment | $162.0m | $237.0m | — | — | — | $142.0m | $137.0m | $153.0m | |
| Goodwill | — | — | — | — | — | $0 | $2.5b | $355.0m | |
| Intangible Assets Other Than Goodwill | $470.0m | $470.0m | $338.0m | $254.0m | $146.0m | $101.0m | $12.3b | $9.1b | |
| Other intangible assets | $470.0m | $470.0m | — | — | $146.0m | $15.0m | $1.7b | $9.1b | |
| Goodwill And Other Intangible Assets | — | — | — | — | $21.0m | — | — | $9.5b | |
| Right-of-use assets | — | $177.0m | — | — | — | $102.0m | $128.0m | $127.0m | |
| Additional Financial Items | |||||||||
| Current Tax Liabilities Current | $128.0m | $73.0m | — | — | — | $54.0m | $1.7b | $43.0m | |
| Decrease Increase Through Tax On Share-Based Payment Transactions | — | — | — | — | — | — | ($109.0m) | $18.0m | |
| Deferred Tax Assets | $784.0m | $490.0m | $692.0m | $264.0m | $252.0m | $212.0m | $127.0m | $171.0m | |
| Issued Capital | $61.0m | $65.1m | $65.5m | $65.7m | $66.0m | $66.1m | $66.2m | $10.0m | |
| Rent Deferred Income Classified As Current | — | — | $26.0m | $26.0m | $33.0m | $33.0m | — | — | |
| Trade And Other Current Receivables | $1.3b | $3.0b | $2.5b | $3.4b | $5.9b | $4.9b | $6.6b | $1.1b | |
| Unused Tax Losses For Which No Deferred Tax Asset Recognised | — | — | $950.0m | — | — | — | $700.0m | — | |
| Other investments | — | $149.0m | — | $4.1m | $9.5m | $20.0m | $32.0m | $37.0m | |
| Marketable securities | $5.6b | $7.4b | — | — | — | $2.0b | $1.6b | $0 | |
| Share capital | $61.0m | $65.1m | — | — | — | $66.0m | $66.0m | $64.0m | |
| Share premium | $8.1b | $11.8b | — | — | — | $1.9b | $2.0b | $1.9b | |
| Other reserves | $92.0m | $98.0m | — | — | — | ($2.0m) | ($226.0m) | ($181.0m) | |
| Borrowings | — | — | — | — | — | $0 | $0 | $273.0m | |
| Lease liabilities | — | $26.0m | — | — | — | $13.0m | $13.0m | $18.0m | |
| Contract Liabilities | — | — | — | — | — | $5.0m | $3.0m | $24.0m | |
| Other payables | $316.0m | $839.0m | — | — | — | $342.0m | $489.0m | $1.1b | |
| Corporate tax payable | $128.0m | $73.0m | — | — | — | $8.0m | $239.0m | $43.0m | |
| Accumulated Depreciation | — | — | — | — | ($71.2m) | — | — | ($157.0m) | |
| Available For Sale Securities | — | — | — | $52.4m | $67.0m | — | — | — | |
| Buildings And Improvements | — | — | — | $354.0m | $523.0m | $686.0m | — | — | |
| Capital Lease Obligations | — | — | — | — | $85.9m | — | — | $152.0m | |
| Construction In Progress | — | — | — | — | $33.5m | — | — | $3.0m | |
| Current Capital Lease Obligation | — | — | — | — | $10.7m | — | — | $18.0m | |
| Current Debt And Capital Lease Obligation | — | — | — | — | $10.7m | — | — | $291.0m | |
| Current Deferred Liabilities | — | — | — | — | $4.7m | — | — | $24.0m | |
| Finished Goods | — | — | — | — | $0 | — | — | $13.0m | |
| Foreign Currency Translation Adjustments | — | — | — | — | $14.1m | $8.9m | $68.4m | — | |
| Gross PPE | — | — | — | — | $261.5m | — | — | $437.0m | |
| Income Tax Payable | — | — | — | — | $0 | — | — | $43.0m | |
| Investmentin Financial Assets | — | — | — | — | $9.6m | — | — | $37.0m | |
| Investments And Advances | — | — | — | — | $19.1m | — | — | $37.0m | |
| Leases | — | — | — | — | $59.3m | — | — | $132.0m | |
| Long Term Capital Lease Obligation | — | — | — | — | $75.3m | — | — | $134.0m | |
| Machinery Furniture Equipment | — | — | — | — | $93.4m | — | — | $175.0m | |
| Net PPE | — | — | — | — | $190.3m | — | — | $280.0m | |
| Non Current Accounts Receivable | — | — | — | — | $6.9m | — | — | $22.0m | |
| Non Current Deferred Liabilities | — | — | — | — | $69.1m | — | — | $459.0m | |
| Non Current Deferred Taxes Assets | — | — | — | — | $36.3m | — | — | $171.0m | |
| Ordinary Shares Number | — | — | — | — | $65.4m | $65.3m | $63.5m | $61.6m | |
| Other Equity Adjustments | — | — | — | — | $98.0m | — | — | ($181.0m) | |
| Other Payable | — | — | — | — | $247.0m | — | — | $1.1b | |
| Other Properties | — | — | — | — | $75.3m | — | — | $127.0m | |
| Properties | — | — | — | — | $0 | $0 | $0 | $0 | |
| Raw Materials | — | — | — | — | $0 | — | — | $6.0m | |
| Share Issued | — | — | — | — | $66.0m | $66.1m | $66.2m | $64.2m | |
| Tradeand Other Payables Non Current | — | — | — | — | $1.6m | — | — | $5.0m | |
| Trading Securities | — | — | — | — | $9.6m | $47.0m | — | — | |
| Treasury Shares Number | — | — | — | — | $590k | $744k | $2.6m | $2.6m | |
| Work In Process | — | — | — | — | $0 | $0 | $0 | $0 | |
| Non Current Deferred Assets | — | — | — | — | $36.3m | — | — | $171.0m | |
| Total non-current assets | $1.0b | $1.2b | — | — | $273.6m | $320.0m | $2.5b | $10.0b | |
| Total shareholders' equity | $8.0b | $14.0b | — | — | — | $4.7b | $5.1b | $5.8b | |
| Total non-current liabilities | $3.0m | $158.0m | — | — | — | $177.0m | $533.0m | $5.6b | |
| Total shareholders' equity and liabilities | $8.5b | $15.1b | — | — | — | $5.2b | $6.4b | $12.9b | |
| Total Debt | — | — | — | — | $85.9m | — | — | $5.4b | |
| Total Tax Payable | — | — | — | — | $0 | — | — | $43.0m | |
| Total Assets | $8.5b | $15.1b | $21.1b | $24.6b | $30.3b | $35.3b | $45.8b | $12.9b | |
| LIABILITIES AND EQUITY | |||||||||
| Current Liabilities | — | — | — | — | $262.4m | — | — | $1.4b | |
| Accounts Payable | — | — | — | $350.0m | — | — | — | — | |
| Current Deferred Revenue | — | — | — | — | $4.7m | — | — | $24.0m | |
| Payables And Accrued Expenses | — | — | — | — | $247.0m | — | — | $1.1b | |
| Total current liabilities | $444.0m | $938.0m | — | — | — | $368.0m | $744.0m | $1.4b | |
| Deferred Tax Liabilities | — | — | — | — | — | $0 | $2.4b | $364.0m | |
| Deferred Tax Liability Asset | — | — | — | — | — | — | — | ($193.0m) | |
| Increase Decrease Through Business Combinations Deferred Tax Liability Asset | — | — | — | — | — | — | — | $0 | |
| Long Term Debt | — | — | — | — | — | — | — | $5.0b | |
| Long Term Debt And Capital Lease Obligation | — | — | — | — | $75.3m | — | — | $5.1b | |
| Non Current Deferred Taxes Liabilities | — | — | — | — | — | $0 | — | $364.0m | |
| Total Liabilities | $447.0m | $1.1b | $2.0b | $2.4b | $2.8b | $3.7b | $9.1b | $7.0b | |
| Retained earnings | ($198.0m) | $2.1b | — | — | — | $2.7b | $3.4b | $4.1b | |
| Additional Paid In Capital | — | — | — | — | $1.8b | — | — | $1.9b | |
| Capital Stock | — | — | — | — | $9.5m | — | — | $10.0m | |
| Common Stock Equity | — | — | — | — | — | — | — | $5.8b | |
| Gains Losses Not Affecting Retained Earnings | — | — | — | — | $14.1m | — | — | ($181.0m) | |
| Total Non Current Liabilities Net Minority Interest | — | — | — | — | $145.9m | — | — | $5.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.