GENMAB A/S

Annual Trend FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Receivables $1.3b $3.0b $733.0m $923.0m $1.1b
Corporate tax receivable $0 $14.0m $40.0m
Inventories $0 $8.0m $9.0m $18.0m
Cash and cash equivalents $533.0m $3.6b $1.4b $2.2b $1.4b $1.7b
Cash Cash Equivalents And Short Term Investments $3.2b $1.7b
Inventories Adjustments Allowances $0 ($1.0m)
Other Short Term Investments $1.8b $0
Taxes Receivable $0 $40.0m
Total current assets $7.4b $14.0b $4.9b $3.9b $2.9b
Property and equipment $162.0m $237.0m $142.0m $137.0m $153.0m
Goodwill $0 $2.5b $355.0m
Intangible Assets Other Than Goodwill $470.0m $470.0m $338.0m $254.0m $146.0m $101.0m $12.3b $9.1b
Other intangible assets $470.0m $470.0m $146.0m $15.0m $1.7b $9.1b
Goodwill And Other Intangible Assets $21.0m $9.5b
Right-of-use assets $177.0m $102.0m $128.0m $127.0m
Additional Financial Items
Current Tax Liabilities Current $128.0m $73.0m $54.0m $1.7b $43.0m
Decrease Increase Through Tax On Share-Based Payment Transactions ($109.0m) $18.0m
Deferred Tax Assets $784.0m $490.0m $692.0m $264.0m $252.0m $212.0m $127.0m $171.0m
Issued Capital $61.0m $65.1m $65.5m $65.7m $66.0m $66.1m $66.2m $10.0m
Rent Deferred Income Classified As Current $26.0m $26.0m $33.0m $33.0m
Trade And Other Current Receivables $1.3b $3.0b $2.5b $3.4b $5.9b $4.9b $6.6b $1.1b
Unused Tax Losses For Which No Deferred Tax Asset Recognised $950.0m $700.0m
Other investments $149.0m $4.1m $9.5m $20.0m $32.0m $37.0m
Marketable securities $5.6b $7.4b $2.0b $1.6b $0
Share capital $61.0m $65.1m $66.0m $66.0m $64.0m
Share premium $8.1b $11.8b $1.9b $2.0b $1.9b
Other reserves $92.0m $98.0m ($2.0m) ($226.0m) ($181.0m)
Borrowings $0 $0 $273.0m
Lease liabilities $26.0m $13.0m $13.0m $18.0m
Contract Liabilities $5.0m $3.0m $24.0m
Other payables $316.0m $839.0m $342.0m $489.0m $1.1b
Corporate tax payable $128.0m $73.0m $8.0m $239.0m $43.0m
Accumulated Depreciation ($71.2m) ($157.0m)
Available For Sale Securities $52.4m $67.0m
Buildings And Improvements $354.0m $523.0m $686.0m
Capital Lease Obligations $85.9m $152.0m
Construction In Progress $33.5m $3.0m
Current Capital Lease Obligation $10.7m $18.0m
Current Debt And Capital Lease Obligation $10.7m $291.0m
Current Deferred Liabilities $4.7m $24.0m
Finished Goods $0 $13.0m
Foreign Currency Translation Adjustments $14.1m $8.9m $68.4m
Gross PPE $261.5m $437.0m
Income Tax Payable $0 $43.0m
Investmentin Financial Assets $9.6m $37.0m
Investments And Advances $19.1m $37.0m
Leases $59.3m $132.0m
Long Term Capital Lease Obligation $75.3m $134.0m
Machinery Furniture Equipment $93.4m $175.0m
Net PPE $190.3m $280.0m
Non Current Accounts Receivable $6.9m $22.0m
Non Current Deferred Liabilities $69.1m $459.0m
Non Current Deferred Taxes Assets $36.3m $171.0m
Ordinary Shares Number $65.4m $65.3m $63.5m $61.6m
Other Equity Adjustments $98.0m ($181.0m)
Other Payable $247.0m $1.1b
Other Properties $75.3m $127.0m
Properties $0 $0 $0 $0
Raw Materials $0 $6.0m
Share Issued $66.0m $66.1m $66.2m $64.2m
Tradeand Other Payables Non Current $1.6m $5.0m
Trading Securities $9.6m $47.0m
Treasury Shares Number $590k $744k $2.6m $2.6m
Work In Process $0 $0 $0 $0
Non Current Deferred Assets $36.3m $171.0m
Total non-current assets $1.0b $1.2b $273.6m $320.0m $2.5b $10.0b
Total shareholders' equity $8.0b $14.0b $4.7b $5.1b $5.8b
Total non-current liabilities $3.0m $158.0m $177.0m $533.0m $5.6b
Total shareholders' equity and liabilities $8.5b $15.1b $5.2b $6.4b $12.9b
Total Debt $85.9m $5.4b
Total Tax Payable $0 $43.0m
Total Assets $8.5b $15.1b $21.1b $24.6b $30.3b $35.3b $45.8b $12.9b
LIABILITIES AND EQUITY
Current Liabilities $262.4m $1.4b
Accounts Payable $350.0m
Current Deferred Revenue $4.7m $24.0m
Payables And Accrued Expenses $247.0m $1.1b
Total current liabilities $444.0m $938.0m $368.0m $744.0m $1.4b
Deferred Tax Liabilities $0 $2.4b $364.0m
Deferred Tax Liability Asset ($193.0m)
Increase Decrease Through Business Combinations Deferred Tax Liability Asset $0
Long Term Debt $5.0b
Long Term Debt And Capital Lease Obligation $75.3m $5.1b
Non Current Deferred Taxes Liabilities $0 $364.0m
Total Liabilities $447.0m $1.1b $2.0b $2.4b $2.8b $3.7b $9.1b $7.0b
Retained earnings ($198.0m) $2.1b $2.7b $3.4b $4.1b
Additional Paid In Capital $1.8b $1.9b
Capital Stock $9.5m $10.0m
Common Stock Equity $5.8b
Gains Losses Not Affecting Retained Earnings $14.1m ($181.0m)
Total Non Current Liabilities Net Minority Interest $145.9m $5.6b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.