← GENMAB A/S

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue — $2.4b $3.0b $5.4b $10.1b $8.5b $14.6b $16.5b $21.5b $3.7b
Cost of Goods and Services Sold — $1.0b $1.4b $2.4b $7.6b $6.4b $10.9b $226.0m $985.0m $238.0m
Cost Of Revenue — — — — — — $0 — $143.0m $238.0m
Reconciled Cost Of Revenue — — — — — — $0 — $143.0m $238.0m
Gross Profit — — — — — — $2.1b — $3.0b $3.5b
Gross Profit (Calculated) — $1.3b $1.6b $3.0b $2.5b $2.1b $3.6b $16.2b $20.5b $3.5b
Research and development — — $1.4b $2.4b $3.1b $4.2b $5.6b $7.6b $9.7b $1.6b
Operating expenses:
Total costs and operating expenses — ($1.0b) ($1.6b) ($2.7b) — — — ($1.6b) ($2.1b) ($2.7b)
EBIT $1.3b $1.3b
Additional Financial Items
General and administrative — — $214.0m $342.0m $661.0m — — — — —
Applicable Tax Rate — — $0 $0 $0 $0 $0 $0 $0 $0
Auditors Remuneration For Tax Services — — $400k $500k $300k — — — — —
Average Effective Tax Rate — — — — $0 $0 $0 $0 $0 $0
Depreciation Right of Use Assets — — — $28.0m $36.0m $56.0m $74.0m $87.0m $102.0m $17.0m
Finance Income — — $243.0m $228.0m $1.1b $1.7b $1.4b $1.3b $4.4b $408.0m
Impairment Loss Recognised In Profit Or Loss Goodwill — — — — — — — — $0 $0
Impairment Loss Recognised In Profit Or Loss Intangible Assets Other Than Goodwill — — $0 $0 — — — — — —
Profit Loss Before Tax — — $1.6b $2.9b $5.9b $4.0b $7.0b $5.6b $9.2b $1.2b
Profit Loss From Operating Activities — — $1.4b $2.6b $6.3b $3.0b $6.4b $5.3b $6.7b $1.1b
Acquisition and integration related charges — — — — — — — $0 ($43.0m) ($185.0m)
Operating profit — $1.3b $1.4b $2.6b — — — $772.0m $972.0m $1.1b
Financial income — $72.0m $243.0m $228.0m — — — $299.0m $645.0m $408.0m
Net profit before tax — $1.1b $1.6b $2.9b — — — $817.0m $1.3b $1.2b
Corporate tax — $40.0m ($140.0m) ($693.0m) — — — ($186.0m) ($193.0m) ($241.0m)
Net profit — $1.1b $1.5b $2.2b — — — $631.0m $1.1b $963.0m
Exchange differences on translation of foreign operations — — — — — — — $139.0m ($224.0m) $45.0m
Diluted EPS — — — — — — — — $1.69 $1.54
Diluted NI Availto Com Stockholders — — — — — — — — $1.1b $963.0m
Gain On Sale Of Security — — — — — — — — $228.0m $62.0m
Interest Income — — — — — — $46.6m — $144.0m $138.0m
Interest Income Non Operating — — — — — — $46.6m — $144.0m $138.0m
Net Income From Continuing And Discontinued Operation — — — — — — — — $1.1b $963.0m
Net Income From Continuing Operation Net Minority Interest — — — — — — — — $1.1b $963.0m
Net Interest Income — — — — — — — — $126.0m $77.0m
Normalized EBITDA — — — — — — — — $1.2b $1.5b
Normalized Income — — — — — — — — $975.0m $1.1b
Reconciled Depreciation — — — — — — $52.1m — $60.0m $71.0m
Restructuring And Mergern Acquisition — — — — — — $0 $0 $43.0m $185.0m
Selling General And Administration — — — — — — $385.2m — $549.0m $626.0m
Special Income Charges — — — — — — $0 $0 ($43.0m) ($185.0m)
Tax Effect Of Unusual Items — — — — — — — — $27.0m ($24.6m)
Tax Provision — — — — — — — — $193.0m $241.0m
Tax Rate For Calcs — — — — — — — — $0 $0
Net Foreign Exchange Loss — — — — $1.5b $1.5b — $889.0m $1.6b —
Total comprehensive income — $1.1b $1.5b $2.2b — — — $770.0m $909.0m $1.0b
Total Unusual Items — — — — — — — — $185.0m ($123.0m)
Total Unusual Items Excluding Goodwill — — — — — — — — $185.0m ($123.0m)
Pre-Tax Income — — — — — — — — $1.3b $1.2b
Net Income — — — — — — — — $1.1b $963.0m
Net Income Continuous Operations — — — — — — — — $1.1b $963.0m
Net Income Including Noncontrolling Interests — — — — — — — — $1.1b $963.0m
Basic Earnings (Loss) Per Share — $18.14 $24.03 $34.40 $73.00 $46.00 $84.45 $66.64 $122.21 $15.50
Diluted Earnings (Loss) Per Share — $17.77 $23.73 $34.03 $72.21 $45.54 $83.65 $66.02 $121.36 $15.37
Basic Average Shares — — — — — — — — $641.9m $621.5m
Diluted Average Shares — — — — — — — — $646.3m $626.9m
Research and development expenses — ($874.0m) ($1.4b) ($2.4b) — — — ($1.1b) ($1.4b) ($1.6b)
Selling, General and Administrative Expense — — — — — $1.3b $2.7b $3.3b $3.8b $626.0m
Selling, general and administrative expenses — — — — — — — ($478.0m) ($549.0m) ($626.0m)
Current Tax Expense (Income) — — $161.0m $444.0m $1.2b $968.0m $1.5b $1.3b $1.8b $256.0m
Deferred Tax Expense (Income) Recognised In Profit Or Loss — — — — — — — — — $10.0m
Depreciation And Amortisation Expense — — $28.0m $40.0m $79.0m $110.0m — — — —
Employee Benefits Expense — — $360.0m $651.0m $934.0m $1.6b $2.6b $3.5b $4.3b $763.0m
Expense From Share-Based Payment Transactions With Employees — — $91.0m $147.0m $200.0m $310.0m $439.0m $586.0m $721.0m $128.0m
Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used — — — $6.0m $3.0m $1.0m — — — —
Finance Costs — — $11.0m $7.0m $1.6b $702.0m $680.0m $942.0m $2.0b $269.0m
Postemployment Benefit Expense Defined Benefit Plans — — $24.0m $39.0m $51.0m $80.0m $112.0m $170.0m $205.0m $34.0m
Cost of product sales — — — — — — — ($33.0m) ($143.0m) ($238.0m)
Financial expenses — ($352.0m) ($11.0m) ($7.0m) — — — ($254.0m) ($291.0m) ($269.0m)
Interest Expense On Lease Liabilities — — — $7.0m $9.0m $12.0m — — — —
Income Tax Expense Continuing Operations — — $140.0m $693.0m $1.1b $975.0m $1.5b $1.3b $1.3b $241.0m
Interest Expense — — — — — — — — $18.0m $61.0m
Interest Expense Non Operating — — — — — — — — $18.0m $61.0m
Net Non Operating Interest Income Expense — — — — — — — — $126.0m $77.0m
Operating Expense — — — — — — $1.2b — $2.0b $2.2b
Other Income Expense — — — — — — — — $185.0m ($123.0m)
Total Expenses — — — — — — $1.2b — $2.1b $2.5b

Data sourced from SEC EDGAR 10-K filings via EdgarTools. Amounts are shown in USD as reported in each fiscal year filing.

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.